vs
APOGEE ENTERPRISES, INC.(APOG)与富兰克林电气(FELE)财务数据对比。点击上方公司名可切换其他公司
富兰克林电气的季度营收约是APOGEE ENTERPRISES, INC.的1.4倍($500.4M vs $351.4M),富兰克林电气净利率更高(6.9% vs 4.7%,领先2.2%),富兰克林电气同比增速更快(9.9% vs 1.6%),过去两年APOGEE ENTERPRISES, INC.的营收复合增速更高(2.9% vs -4.0%)
Apogee Enterprises是一家美国音频设备制造商,主营音频接口、模数与数模转换器、USB及iOS麦克风,同时还开发音频制作相关软件,产品广泛服务于专业录音、音乐创作等音频领域,在全球音频行业拥有较高的认可度。
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商,主营泵类、电机、驱动器及控制设备,产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡,在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地,为全球客户提供可靠的流体运输与能源管理解决方案。
APOG vs FELE — 直观对比
营收规模更大
FELE
是对方的1.4倍
$351.4M
营收增速更快
FELE
高出8.3%
1.6%
净利率更高
FELE
高出2.2%
4.7%
两年增速更快
APOG
近两年复合增速
-4.0%
损益表 — Q4 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $351.4M | $500.4M |
| 净利润 | $16.6M | $34.7M |
| 毛利率 | 22.4% | 35.0% |
| 营业利润率 | 7.3% | 9.6% |
| 净利率 | 4.7% | 6.9% |
| 营收同比 | 1.6% | 9.9% |
| 净利润同比 | 568.8% | 10.6% |
| 每股收益(稀释后) | $0.78 | $0.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
APOG
FELE
| Q1 26 | $351.4M | $500.4M | ||
| Q4 25 | $348.6M | $506.9M | ||
| Q3 25 | $358.2M | $581.7M | ||
| Q2 25 | $346.6M | $587.4M | ||
| Q1 25 | $345.7M | $455.2M | ||
| Q4 24 | $341.3M | $485.7M | ||
| Q3 24 | $342.4M | $531.4M | ||
| Q2 24 | $331.5M | $543.3M |
净利润
APOG
FELE
| Q1 26 | $16.6M | $34.7M | ||
| Q4 25 | $16.5M | $39.3M | ||
| Q3 25 | $23.6M | $16.7M | ||
| Q2 25 | $-2.7M | $60.1M | ||
| Q1 25 | $2.5M | $31.0M | ||
| Q4 24 | $21.0M | $33.7M | ||
| Q3 24 | $30.6M | $54.6M | ||
| Q2 24 | $31.0M | $59.1M |
毛利率
APOG
FELE
| Q1 26 | 22.4% | 35.0% | ||
| Q4 25 | 23.8% | 33.8% | ||
| Q3 25 | 23.1% | 35.9% | ||
| Q2 25 | 21.7% | 36.1% | ||
| Q1 25 | 21.6% | 36.0% | ||
| Q4 24 | 26.1% | 33.8% | ||
| Q3 24 | 28.4% | 35.7% | ||
| Q2 24 | 29.8% | 36.8% |
营业利润率
APOG
FELE
| Q1 26 | 7.3% | 9.6% | ||
| Q4 25 | 7.1% | 10.2% | ||
| Q3 25 | 7.5% | 14.6% | ||
| Q2 25 | 2.0% | 15.0% | ||
| Q1 25 | 1.8% | 9.7% | ||
| Q4 24 | 8.4% | 8.9% | ||
| Q3 24 | 12.3% | 13.8% | ||
| Q2 24 | 12.5% | 14.6% |
净利率
APOG
FELE
| Q1 26 | 4.7% | 6.9% | ||
| Q4 25 | 4.7% | 7.7% | ||
| Q3 25 | 6.6% | 2.9% | ||
| Q2 25 | -0.8% | 10.2% | ||
| Q1 25 | 0.7% | 6.8% | ||
| Q4 24 | 6.1% | 6.9% | ||
| Q3 24 | 8.9% | 10.3% | ||
| Q2 24 | 9.4% | 10.9% |
每股收益(稀释后)
APOG
FELE
| Q1 26 | $0.78 | $0.77 | ||
| Q4 25 | $0.77 | $0.87 | ||
| Q3 25 | $1.10 | $0.37 | ||
| Q2 25 | $-0.13 | $1.31 | ||
| Q1 25 | $0.12 | $0.67 | ||
| Q4 24 | $0.96 | $0.73 | ||
| Q3 24 | $1.40 | $1.17 | ||
| Q2 24 | $1.41 | $1.26 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $39.5M | $80.4M |
| 总债务越低越好 | $232.3M | $134.4M |
| 股东权益账面价值 | $511.8M | $1.3B |
| 总资产 | $1.1B | $2.0B |
| 负债/权益比越低杠杆越低 | 0.45× | 0.10× |
8季度趋势,按日历期对齐
现金及短期投资
APOG
FELE
| Q1 26 | $39.5M | $80.4M | ||
| Q4 25 | $41.3M | $99.7M | ||
| Q3 25 | $39.5M | $102.9M | ||
| Q2 25 | $32.8M | $104.6M | ||
| Q1 25 | $41.4M | $84.0M | ||
| Q4 24 | $43.9M | $220.5M | ||
| Q3 24 | $51.0M | $106.3M | ||
| Q2 24 | $30.4M | $58.1M |
总债务
APOG
FELE
| Q1 26 | $232.3M | $134.4M | ||
| Q4 25 | — | $135.2M | ||
| Q3 25 | — | $135.2M | ||
| Q2 25 | — | $14.5M | ||
| Q1 25 | $285.0M | $14.9M | ||
| Q4 24 | — | $11.6M | ||
| Q3 24 | — | $11.6M | ||
| Q2 24 | — | $87.2M |
股东权益
APOG
FELE
| Q1 26 | $511.8M | $1.3B | ||
| Q4 25 | $512.3M | $1.3B | ||
| Q3 25 | $500.2M | $1.3B | ||
| Q2 25 | $481.8M | $1.3B | ||
| Q1 25 | $487.9M | $1.3B | ||
| Q4 24 | $522.1M | $1.3B | ||
| Q3 24 | $506.4M | $1.3B | ||
| Q2 24 | $480.0M | $1.2B |
总资产
APOG
FELE
| Q1 26 | $1.1B | $2.0B | ||
| Q4 25 | $1.1B | $1.9B | ||
| Q3 25 | $1.2B | $2.0B | ||
| Q2 25 | $1.2B | $2.0B | ||
| Q1 25 | $1.2B | $1.9B | ||
| Q4 24 | $1.2B | $1.8B | ||
| Q3 24 | $917.1M | $1.8B | ||
| Q2 24 | $889.0M | $1.8B |
负债/权益比
APOG
FELE
| Q1 26 | 0.45× | 0.10× | ||
| Q4 25 | — | 0.10× | ||
| Q3 25 | — | 0.10× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | 0.58× | 0.01× | ||
| Q4 24 | — | 0.01× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $122.5M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 7.8% | — |
| 现金转化率经营现金流/净利润 | 7.37× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
APOG
FELE
| Q1 26 | $122.5M | — | ||
| Q4 25 | $29.3M | $104.2M | ||
| Q3 25 | $57.1M | $102.7M | ||
| Q2 25 | $-19.8M | $51.5M | ||
| Q1 25 | $30.0M | $-19.5M | ||
| Q4 24 | $31.0M | $110.3M | ||
| Q3 24 | $58.7M | $116.1M | ||
| Q2 24 | $5.5M | $36.4M |
自由现金流
APOG
FELE
| Q1 26 | — | — | ||
| Q4 25 | $22.9M | $88.7M | ||
| Q3 25 | $52.4M | $91.3M | ||
| Q2 25 | $-26.9M | $39.9M | ||
| Q1 25 | $19.1M | $-26.3M | ||
| Q4 24 | $22.0M | $97.5M | ||
| Q3 24 | $50.2M | $106.6M | ||
| Q2 24 | $-1.8M | $26.1M |
自由现金流率
APOG
FELE
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | 17.5% | ||
| Q3 25 | 14.6% | 15.7% | ||
| Q2 25 | -7.8% | 6.8% | ||
| Q1 25 | 5.5% | -5.8% | ||
| Q4 24 | 6.4% | 20.1% | ||
| Q3 24 | 14.7% | 20.1% | ||
| Q2 24 | -0.5% | 4.8% |
资本支出强度
APOG
FELE
| Q1 26 | 7.8% | — | ||
| Q4 25 | 1.9% | 3.1% | ||
| Q3 25 | 1.3% | 2.0% | ||
| Q2 25 | 2.1% | 2.0% | ||
| Q1 25 | 3.2% | 1.5% | ||
| Q4 24 | 2.6% | 2.6% | ||
| Q3 24 | 2.5% | 1.8% | ||
| Q2 24 | 2.2% | 1.9% |
现金转化率
APOG
FELE
| Q1 26 | 7.37× | — | ||
| Q4 25 | 1.77× | 2.65× | ||
| Q3 25 | 2.41× | 6.14× | ||
| Q2 25 | — | 0.86× | ||
| Q1 25 | 12.08× | -0.63× | ||
| Q4 24 | 1.48× | 3.28× | ||
| Q3 24 | 1.92× | 2.13× | ||
| Q2 24 | 0.18× | 0.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APOG
| Architectural Services | $127.1M | 36% |
| Architectural Metals | $110.0M | 31% |
| Architectural Glass | $67.4M | 19% |
| Performance Surfaces | $54.3M | 15% |
FELE
暂无分部数据