vs
Axos Financial, Inc.（AX）与AMCON DISTRIBUTING CO（DIT）财务数据对比。点击上方公司名可切换其他公司
AMCON DISTRIBUTING CO的季度营收约是Axos Financial, Inc.的1.9倍（$730.1M vs $392.2M），Axos Financial, Inc.净利率更高（31.8% vs 0.1%，领先31.7%），过去两年Axos Financial, Inc.的营收复合增速更高（16.1% vs 10.1%）
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司，旗下拥有直销银行Axos Bank，同时提供注册投资顾问服务及电子交易平台，深耕数字化金融赛道，可为用户提供多元便捷的金融服务解决方案。
AMCON Distributing Co是一家总部位于美国的消费品分销企业，主营食品、饮料、美妆个护、烟草及日用百货的分销业务，主要服务美国本土的独立便利店、食品零售商、药店及其他小型零售网点。
AX vs DIT — 直观对比
营收规模更大
DIT
是对方的1.9倍
$392.2M
净利率更高
AX
高出31.7%
0.1%
两年增速更快
AX
近两年复合增速
10.1%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $392.2M | $730.1M |
| 净利润 | $124.7M | $793.0K |
| 毛利率 | — | 6.6% |
| 营业利润率 | — | 0.5% |
| 净利率 | 31.8% | 0.1% |
| 营收同比 | — | 2.6% |
| 净利润同比 | 18.5% | 127.6% |
| 每股收益（稀释后） | $2.15 | $1.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXDIT
| Q1 26 | $392.2M | — | ||
| Q4 25 | $385.1M | $730.1M | ||
| Q3 25 | $323.4M | $746.3M | ||
| Q2 25 | $321.4M | $739.6M | ||
| Q1 25 | $308.8M | $619.5M | ||
| Q4 24 | $307.9M | $711.3M | ||
| Q3 24 | $320.7M | $746.3M | ||
| Q2 24 | $290.9M | $717.9M |
净利润AXDIT
| Q1 26 | $124.7M | — | ||
| Q4 25 | $128.4M | $793.0K | ||
| Q3 25 | $112.4M | $491.7K | ||
| Q2 25 | $110.7M | $1.3M | ||
| Q1 25 | $105.2M | $-1.6M | ||
| Q4 24 | $104.7M | $348.4K | ||
| Q3 24 | $112.3M | $1.2M | ||
| Q2 24 | $104.9M | $1.5M |
毛利率AXDIT
| Q1 26 | — | — | ||
| Q4 25 | — | 6.6% | ||
| Q3 25 | — | 6.5% | ||
| Q2 25 | — | 6.7% | ||
| Q1 25 | — | 6.9% | ||
| Q4 24 | — | 6.6% | ||
| Q3 24 | — | 6.5% | ||
| Q2 24 | — | 6.7% |
营业利润率AXDIT
| Q1 26 | — | — | ||
| Q4 25 | 45.6% | 0.5% | ||
| Q3 25 | 46.3% | 0.5% | ||
| Q2 25 | 48.5% | 0.7% | ||
| Q1 25 | 47.9% | 0.1% | ||
| Q4 24 | 48.8% | 0.5% | ||
| Q3 24 | 49.6% | 0.7% | ||
| Q2 24 | 49.6% | 0.8% |
净利率AXDIT
| Q1 26 | 31.8% | — | ||
| Q4 25 | 33.3% | 0.1% | ||
| Q3 25 | 34.7% | 0.1% | ||
| Q2 25 | 34.4% | 0.2% | ||
| Q1 25 | 34.1% | -0.3% | ||
| Q4 24 | 34.0% | 0.0% | ||
| Q3 24 | 35.0% | 0.2% | ||
| Q2 24 | 36.0% | 0.2% |
每股收益（稀释后）AXDIT
| Q1 26 | $2.15 | — | ||
| Q4 25 | $2.22 | $1.28 | ||
| Q3 25 | $1.94 | $0.80 | ||
| Q2 25 | $1.89 | $2.13 | ||
| Q1 25 | $1.81 | $-2.58 | ||
| Q4 24 | $1.80 | $0.57 | ||
| Q3 24 | $1.93 | $2.02 | ||
| Q2 24 | $1.75 | $2.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.1B | $114.1M |
| 总资产 | $29.2B | $378.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AXDIT
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | — | ||
| Q3 25 | $2.6B | — | ||
| Q2 25 | $1.9B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.6B | — | ||
| Q2 24 | $2.0B | — |
总债务AXDIT
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $16.5M | ||
| Q2 25 | $312.7M | — | ||
| Q1 25 | $377.4M | — | ||
| Q4 24 | $358.7M | — | ||
| Q3 24 | $313.5M | $21.8M | ||
| Q2 24 | $325.7M | $23.3M |
股东权益AXDIT
| Q1 26 | $3.1B | — | ||
| Q4 25 | $2.9B | $114.1M | ||
| Q3 25 | $2.8B | $113.1M | ||
| Q2 25 | $2.7B | $113.2M | ||
| Q1 25 | $2.6B | $111.4M | ||
| Q4 24 | $2.5B | $112.4M | ||
| Q3 24 | $2.4B | $111.7M | ||
| Q2 24 | $2.3B | $110.0M |
总资产AXDIT
| Q1 26 | $29.2B | — | ||
| Q4 25 | $28.2B | $378.7M | ||
| Q3 25 | $27.4B | $391.1M | ||
| Q2 25 | $24.8B | $393.9M | ||
| Q1 25 | $24.0B | $392.0M | ||
| Q4 24 | $23.7B | $404.7M | ||
| Q3 24 | $23.6B | $374.1M | ||
| Q2 24 | $22.9B | $400.6M |
负债/权益比AXDIT
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.15× | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | 0.13× | 0.19× | ||
| Q2 24 | 0.14× | 0.21× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-11.7M |
| 自由现金流经营现金流 - 资本支出 | — | $-12.4M |
| 自由现金流率自由现金流/营收 | — | -1.7% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | — | -14.75× |
| 过去12个月自由现金流最近4个季度 | — | $40.6M |
8季度趋势，按日历期对齐
经营现金流AXDIT
| Q1 26 | — | — | ||
| Q4 25 | $104.1M | $-11.7M | ||
| Q3 25 | $118.4M | $31.1M | ||
| Q2 25 | $490.3M | $-7.0M | ||
| Q1 25 | $73.7M | $34.4M | ||
| Q4 24 | $162.5M | $-39.9M | ||
| Q3 24 | $70.8M | $41.0M | ||
| Q2 24 | $305.5M | $-26.9M |
自由现金流AXDIT
| Q1 26 | — | — | ||
| Q4 25 | $85.4M | $-12.4M | ||
| Q3 25 | $109.3M | $30.4M | ||
| Q2 25 | $436.1M | $-8.8M | ||
| Q1 25 | $65.1M | $31.4M | ||
| Q4 24 | $156.4M | $-43.3M | ||
| Q3 24 | $53.0M | $37.4M | ||
| Q2 24 | $269.5M | $-32.6M |
自由现金流率AXDIT
| Q1 26 | — | — | ||
| Q4 25 | 22.2% | -1.7% | ||
| Q3 25 | 33.8% | 4.1% | ||
| Q2 25 | 135.7% | -1.2% | ||
| Q1 25 | 21.1% | 5.1% | ||
| Q4 24 | 50.8% | -6.1% | ||
| Q3 24 | 16.5% | 5.0% | ||
| Q2 24 | 92.6% | -4.5% |
资本支出强度AXDIT
| Q1 26 | — | — | ||
| Q4 25 | 4.9% | 0.1% | ||
| Q3 25 | 2.8% | 0.1% | ||
| Q2 25 | 16.9% | 0.2% | ||
| Q1 25 | 2.8% | 0.5% | ||
| Q4 24 | 2.0% | 0.5% | ||
| Q3 24 | 5.5% | 0.5% | ||
| Q2 24 | 12.4% | 0.8% |
现金转化率AXDIT
| Q1 26 | — | — | ||
| Q4 25 | 0.81× | -14.75× | ||
| Q3 25 | 1.05× | 63.32× | ||
| Q2 25 | 4.43× | -5.33× | ||
| Q1 25 | 0.70× | — | ||
| Q4 24 | 1.55× | -114.43× | ||
| Q3 24 | 0.63× | 33.16× | ||
| Q2 24 | 2.91× | -18.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
| Net Interest Income | $306.3M | 78% |
| Noninterest Income | $86.0M | 22% |
DIT
| Cigarettes | $446.5M | 61% |
| Tobacco | $143.7M | 20% |
| Tobacco Food Service And Other | $82.3M | 11% |
| Confectionery | $46.7M | 6% |
| Retail Segment | $10.8M | 1% |
