vs
Axos Financial, Inc.（AX）与Ecovyst Inc.（ECVT）财务数据对比。点击上方公司名可切换其他公司
Axos Financial, Inc.的季度营收约是Ecovyst Inc.的2.0倍（$392.2M vs $199.4M），过去两年Ecovyst Inc.的营收复合增速更高（18.7% vs 16.1%）
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司，旗下拥有直销银行Axos Bank，同时提供注册投资顾问服务及电子交易平台，深耕数字化金融赛道，可为用户提供多元便捷的金融服务解决方案。
Ecovyst Inc.是一家全球可持续特种材料供应商，主营高性能催化剂与功能性添加剂的研发、生产，产品服务覆盖工业制造、消费品、环保等核心领域，助力全球客户提升运营效率、降低碳排放。
AX vs ECVT — 直观对比
营收规模更大
AX
是对方的2.0倍
$199.4M
两年增速更快
ECVT
近两年复合增速
16.1%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $392.2M | $199.4M |
| 净利润 | $124.7M | — |
| 毛利率 | — | 23.4% |
| 营业利润率 | — | 10.9% |
| 净利率 | 31.8% | — |
| 营收同比 | — | 34.0% |
| 净利润同比 | 18.5% | — |
| 每股收益（稀释后） | $2.15 | $0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXECVT
| Q1 26 | $392.2M | — | ||
| Q4 25 | $385.1M | $199.4M | ||
| Q3 25 | $323.4M | $204.9M | ||
| Q2 25 | $321.4M | $176.1M | ||
| Q1 25 | $308.8M | $143.1M | ||
| Q4 24 | $307.9M | $148.9M | ||
| Q3 24 | $320.7M | $153.9M | ||
| Q2 24 | $290.9M | $154.0M |
净利润AXECVT
| Q1 26 | $124.7M | — | ||
| Q4 25 | $128.4M | — | ||
| Q3 25 | $112.4M | $-79.3M | ||
| Q2 25 | $110.7M | $6.0M | ||
| Q1 25 | $105.2M | $-3.6M | ||
| Q4 24 | $104.7M | — | ||
| Q3 24 | $112.3M | $14.3M | ||
| Q2 24 | $104.9M | $8.3M |
毛利率AXECVT
| Q1 26 | — | — | ||
| Q4 25 | — | 23.4% | ||
| Q3 25 | — | 25.4% | ||
| Q2 25 | — | 22.8% | ||
| Q1 25 | — | 13.3% | ||
| Q4 24 | — | 28.9% | ||
| Q3 24 | — | 29.3% | ||
| Q2 24 | — | 27.3% |
营业利润率AXECVT
| Q1 26 | — | — | ||
| Q4 25 | 45.6% | 10.9% | ||
| Q3 25 | 46.3% | 13.8% | ||
| Q2 25 | 48.5% | 9.0% | ||
| Q1 25 | 47.9% | -0.7% | ||
| Q4 24 | 48.8% | 15.1% | ||
| Q3 24 | 49.6% | 17.9% | ||
| Q2 24 | 49.6% | 14.1% |
净利率AXECVT
| Q1 26 | 31.8% | — | ||
| Q4 25 | 33.3% | — | ||
| Q3 25 | 34.7% | -38.7% | ||
| Q2 25 | 34.4% | 3.4% | ||
| Q1 25 | 34.1% | -2.5% | ||
| Q4 24 | 34.0% | — | ||
| Q3 24 | 35.0% | 9.3% | ||
| Q2 24 | 36.0% | 5.4% |
每股收益（稀释后）AXECVT
| Q1 26 | $2.15 | — | ||
| Q4 25 | $2.22 | $0.06 | ||
| Q3 25 | $1.94 | $-0.69 | ||
| Q2 25 | $1.89 | $0.05 | ||
| Q1 25 | $1.81 | $-0.03 | ||
| Q4 24 | $1.80 | $-0.26 | ||
| Q3 24 | $1.93 | $0.12 | ||
| Q2 24 | $1.75 | $0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $197.2M |
| 总债务越低越好 | — | $392.6M |
| 股东权益账面价值 | $3.1B | $603.4M |
| 总资产 | $29.2B | $1.3B |
| 负债/权益比越低杠杆越低 | — | 0.65× |
8季度趋势，按日历期对齐
现金及短期投资AXECVT
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | $197.2M | ||
| Q3 25 | $2.6B | $82.0M | ||
| Q2 25 | $1.9B | $69.6M | ||
| Q1 25 | $2.0B | $127.5M | ||
| Q4 24 | $2.4B | $131.4M | ||
| Q3 24 | $2.6B | $123.5M | ||
| Q2 24 | $2.0B | $83.3M |
总债务AXECVT
| Q1 26 | — | — | ||
| Q4 25 | — | $392.6M | ||
| Q3 25 | — | $854.8M | ||
| Q2 25 | $312.7M | $856.6M | ||
| Q1 25 | $377.4M | $859.0M | ||
| Q4 24 | $358.7M | $860.8M | ||
| Q3 24 | $313.5M | $862.7M | ||
| Q2 24 | $325.7M | $862.4M |
股东权益AXECVT
| Q1 26 | $3.1B | — | ||
| Q4 25 | $2.9B | $603.4M | ||
| Q3 25 | $2.8B | $607.9M | ||
| Q2 25 | $2.7B | $692.4M | ||
| Q1 25 | $2.6B | $698.7M | ||
| Q4 24 | $2.5B | $700.5M | ||
| Q3 24 | $2.4B | $729.4M | ||
| Q2 24 | $2.3B | $717.3M |
总资产AXECVT
| Q1 26 | $29.2B | — | ||
| Q4 25 | $28.2B | $1.3B | ||
| Q3 25 | $27.4B | $1.7B | ||
| Q2 25 | $24.8B | $1.8B | ||
| Q1 25 | $24.0B | $1.8B | ||
| Q4 24 | $23.7B | $1.8B | ||
| Q3 24 | $23.6B | $1.8B | ||
| Q2 24 | $22.9B | $1.8B |
负债/权益比AXECVT
| Q1 26 | — | — | ||
| Q4 25 | — | 0.65× | ||
| Q3 25 | — | 1.41× | ||
| Q2 25 | 0.12× | 1.24× | ||
| Q1 25 | 0.14× | 1.23× | ||
| Q4 24 | 0.14× | 1.23× | ||
| Q3 24 | 0.13× | 1.18× | ||
| Q2 24 | 0.14× | 1.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $41.8M |
| 自由现金流经营现金流 - 资本支出 | — | $22.9M |
| 自由现金流率自由现金流/营收 | — | 11.5% |
| 资本支出强度资本支出/营收 | — | 9.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $69.9M |
8季度趋势，按日历期对齐
经营现金流AXECVT
| Q1 26 | — | — | ||
| Q4 25 | $104.1M | $41.8M | ||
| Q3 25 | $118.4M | $55.3M | ||
| Q2 25 | $490.3M | $33.0M | ||
| Q1 25 | $73.7M | $10.3M | ||
| Q4 24 | $162.5M | $43.5M | ||
| Q3 24 | $70.8M | $59.9M | ||
| Q2 24 | $305.5M | $10.0M |
自由现金流AXECVT
| Q1 26 | — | — | ||
| Q4 25 | $85.4M | $22.9M | ||
| Q3 25 | $109.3M | $53.2M | ||
| Q2 25 | $436.1M | $7.8M | ||
| Q1 25 | $65.1M | $-14.0M | ||
| Q4 24 | $156.4M | $30.9M | ||
| Q3 24 | $53.0M | $53.6M | ||
| Q2 24 | $269.5M | $-9.3M |
自由现金流率AXECVT
| Q1 26 | — | — | ||
| Q4 25 | 22.2% | 11.5% | ||
| Q3 25 | 33.8% | 26.0% | ||
| Q2 25 | 135.7% | 4.4% | ||
| Q1 25 | 21.1% | -9.8% | ||
| Q4 24 | 50.8% | 20.7% | ||
| Q3 24 | 16.5% | 34.9% | ||
| Q2 24 | 92.6% | -6.1% |
资本支出强度AXECVT
| Q1 26 | — | — | ||
| Q4 25 | 4.9% | 9.4% | ||
| Q3 25 | 2.8% | 1.0% | ||
| Q2 25 | 16.9% | 14.4% | ||
| Q1 25 | 2.8% | 16.9% | ||
| Q4 24 | 2.0% | 8.5% | ||
| Q3 24 | 5.5% | 4.1% | ||
| Q2 24 | 12.4% | 12.5% |
现金转化率AXECVT
| Q1 26 | — | — | ||
| Q4 25 | 0.81× | — | ||
| Q3 25 | 1.05× | — | ||
| Q2 25 | 4.43× | 5.52× | ||
| Q1 25 | 0.70× | — | ||
| Q4 24 | 1.55× | — | ||
| Q3 24 | 0.63× | 4.21× | ||
| Q2 24 | 2.91× | 1.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
| Net Interest Income | $306.3M | 78% |
| Noninterest Income | $86.0M | 22% |
ECVT
| Industrial Mining Automotive | $101.3M | 51% |
| Regeneration And Treatment Services | $90.0M | 45% |
| Other | $8.1M | 4% |
