vs
Axos Financial, Inc.（AX）与ESCO TECHNOLOGIES INC（ESE）财务数据对比。点击上方公司名可切换其他公司
Axos Financial, Inc.的季度营收约是ESCO TECHNOLOGIES INC的1.4倍（$392.2M vs $289.7M），Axos Financial, Inc.净利率更高（31.8% vs 9.9%，领先21.9%），过去两年Axos Financial, Inc.的营收复合增速更高（16.1% vs 7.8%）
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司，旗下拥有直销银行Axos Bank，同时提供注册投资顾问服务及电子交易平台，深耕数字化金融赛道，可为用户提供多元便捷的金融服务解决方案。
ESCO是来自新加坡的品牌，专注于实验室领域相关产品及服务的研发、生产与销售，可为各类科研、检测及工业实验室提供适配的产品解决方案与配套支持，产品广泛应用于生命科学、医疗健康、工业检测等多个领域。
AX vs ESE — 直观对比
营收规模更大
AX
是对方的1.4倍
$289.7M
净利率更高
AX
高出21.9%
9.9%
两年增速更快
AX
近两年复合增速
7.8%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $392.2M | $289.7M |
| 净利润 | $124.7M | $28.7M |
| 毛利率 | — | 41.4% |
| 营业利润率 | — | 13.2% |
| 净利率 | 31.8% | 9.9% |
| 营收同比 | — | 17.3% |
| 净利润同比 | 18.5% | 22.2% |
| 每股收益（稀释后） | $2.15 | $1.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXESE
| Q1 26 | $392.2M | — | ||
| Q4 25 | $385.1M | $289.7M | ||
| Q3 25 | $323.4M | $286.5M | ||
| Q2 25 | $321.4M | $296.3M | ||
| Q1 25 | $308.8M | $265.5M | ||
| Q4 24 | $307.9M | $247.0M | ||
| Q3 24 | $320.7M | $298.5M | ||
| Q2 24 | $290.9M | $260.8M |
净利润AXESE
| Q1 26 | $124.7M | — | ||
| Q4 25 | $128.4M | $28.7M | ||
| Q3 25 | $112.4M | $218.7M | ||
| Q2 25 | $110.7M | $26.1M | ||
| Q1 25 | $105.2M | $31.0M | ||
| Q4 24 | $104.7M | $23.5M | ||
| Q3 24 | $112.3M | $34.3M | ||
| Q2 24 | $104.9M | $29.2M |
毛利率AXESE
| Q1 26 | — | — | ||
| Q4 25 | — | 41.4% | ||
| Q3 25 | — | 45.9% | ||
| Q2 25 | — | 41.2% | ||
| Q1 25 | — | 41.1% | ||
| Q4 24 | — | 39.8% | ||
| Q3 24 | — | 40.1% | ||
| Q2 24 | — | 39.6% |
营业利润率AXESE
| Q1 26 | — | — | ||
| Q4 25 | 45.6% | 13.2% | ||
| Q3 25 | 46.3% | 17.2% | ||
| Q2 25 | 48.5% | 11.2% | ||
| Q1 25 | 47.9% | 15.3% | ||
| Q4 24 | 48.8% | 11.4% | ||
| Q3 24 | 49.6% | 14.8% | ||
| Q2 24 | 49.6% | 14.3% |
净利率AXESE
| Q1 26 | 31.8% | — | ||
| Q4 25 | 33.3% | 9.9% | ||
| Q3 25 | 34.7% | 76.3% | ||
| Q2 25 | 34.4% | 8.8% | ||
| Q1 25 | 34.1% | 11.7% | ||
| Q4 24 | 34.0% | 9.5% | ||
| Q3 24 | 35.0% | 11.5% | ||
| Q2 24 | 36.0% | 11.2% |
每股收益（稀释后）AXESE
| Q1 26 | $2.15 | — | ||
| Q4 25 | $2.22 | $1.11 | ||
| Q3 25 | $1.94 | $8.43 | ||
| Q2 25 | $1.89 | $1.01 | ||
| Q1 25 | $1.81 | $1.20 | ||
| Q4 24 | $1.80 | $0.91 | ||
| Q3 24 | $1.93 | $1.32 | ||
| Q2 24 | $1.75 | $1.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $103.8M |
| 总债务越低越好 | — | $145.5M |
| 股东权益账面价值 | $3.1B | $1.6B |
| 总资产 | $29.2B | $2.4B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资AXESE
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | $103.8M | ||
| Q3 25 | $2.6B | $101.3M | ||
| Q2 25 | $1.9B | $78.7M | ||
| Q1 25 | $2.0B | $57.4M | ||
| Q4 24 | $2.4B | $71.3M | ||
| Q3 24 | $2.6B | $66.0M | ||
| Q2 24 | $2.0B | $63.0M |
总债务AXESE
| Q1 26 | — | — | ||
| Q4 25 | — | $145.5M | ||
| Q3 25 | — | $186.0M | ||
| Q2 25 | $312.7M | $525.0M | ||
| Q1 25 | $377.4M | $88.0M | ||
| Q4 24 | $358.7M | $112.0M | ||
| Q3 24 | $313.5M | $122.0M | ||
| Q2 24 | $325.7M | $173.0M |
股东权益AXESE
| Q1 26 | $3.1B | — | ||
| Q4 25 | $2.9B | $1.6B | ||
| Q3 25 | $2.8B | $1.5B | ||
| Q2 25 | $2.7B | $1.3B | ||
| Q1 25 | $2.6B | $1.3B | ||
| Q4 24 | $2.5B | $1.2B | ||
| Q3 24 | $2.4B | $1.2B | ||
| Q2 24 | $2.3B | $1.2B |
总资产AXESE
| Q1 26 | $29.2B | — | ||
| Q4 25 | $28.2B | $2.4B | ||
| Q3 25 | $27.4B | $2.4B | ||
| Q2 25 | $24.8B | $2.5B | ||
| Q1 25 | $24.0B | $1.8B | ||
| Q4 24 | $23.7B | $1.8B | ||
| Q3 24 | $23.6B | $1.8B | ||
| Q2 24 | $22.9B | $1.8B |
负债/权益比AXESE
| Q1 26 | — | — | ||
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | 0.12× | ||
| Q2 25 | 0.12× | 0.40× | ||
| Q1 25 | 0.14× | 0.07× | ||
| Q4 24 | 0.14× | 0.09× | ||
| Q3 24 | 0.13× | 0.10× | ||
| Q2 24 | 0.14× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $68.9M |
| 自由现金流经营现金流 - 资本支出 | — | $63.0M |
| 自由现金流率自由现金流/营收 | — | 21.7% |
| 资本支出强度资本支出/营收 | — | 2.0% |
| 现金转化率经营现金流/净利润 | — | 2.40× |
| 过去12个月自由现金流最近4个季度 | — | $239.6M |
8季度趋势，按日历期对齐
经营现金流AXESE
| Q1 26 | — | — | ||
| Q4 25 | $104.1M | $68.9M | ||
| Q3 25 | $118.4M | $109.9M | ||
| Q2 25 | $490.3M | $73.7M | ||
| Q1 25 | $73.7M | $24.1M | ||
| Q4 24 | $162.5M | $34.2M | ||
| Q3 24 | $70.8M | $72.1M | ||
| Q2 24 | $305.5M | $36.2M |
自由现金流AXESE
| Q1 26 | — | — | ||
| Q4 25 | $85.4M | $63.0M | ||
| Q3 25 | $109.3M | $97.8M | ||
| Q2 25 | $436.1M | $64.9M | ||
| Q1 25 | $65.1M | $14.0M | ||
| Q4 24 | $156.4M | $29.0M | ||
| Q3 24 | $53.0M | $60.9M | ||
| Q2 24 | $269.5M | $27.6M |
自由现金流率AXESE
| Q1 26 | — | — | ||
| Q4 25 | 22.2% | 21.7% | ||
| Q3 25 | 33.8% | 34.1% | ||
| Q2 25 | 135.7% | 21.9% | ||
| Q1 25 | 21.1% | 5.3% | ||
| Q4 24 | 50.8% | 11.7% | ||
| Q3 24 | 16.5% | 20.4% | ||
| Q2 24 | 92.6% | 10.6% |
资本支出强度AXESE
| Q1 26 | — | — | ||
| Q4 25 | 4.9% | 2.0% | ||
| Q3 25 | 2.8% | 4.2% | ||
| Q2 25 | 16.9% | 3.0% | ||
| Q1 25 | 2.8% | 3.8% | ||
| Q4 24 | 2.0% | 2.1% | ||
| Q3 24 | 5.5% | 3.8% | ||
| Q2 24 | 12.4% | 3.3% |
现金转化率AXESE
| Q1 26 | — | — | ||
| Q4 25 | 0.81× | 2.40× | ||
| Q3 25 | 1.05× | 0.50× | ||
| Q2 25 | 4.43× | 2.83× | ||
| Q1 25 | 0.70× | 0.78× | ||
| Q4 24 | 1.55× | 1.46× | ||
| Q3 24 | 0.63× | 2.10× | ||
| Q2 24 | 2.91× | 1.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
| Net Interest Income | $306.3M | 78% |
| Noninterest Income | $86.0M | 22% |
ESE
| US Government | $98.0M | 34% |
| Utility Solutions Group | $87.5M | 30% |
| RF Shielding And Test | $58.3M | 20% |
| Commercial | $45.8M | 16% |
| Related Party | $1.3M | 0% |
