vs
Axos Financial, Inc.(AX)与Essex Property Trust(ESS)财务数据对比。点击上方公司名可切换其他公司
Essex Property Trust的季度营收约是Axos Financial, Inc.的1.2倍($479.6M vs $392.2M),Axos Financial, Inc.净利率更高(31.8% vs 17.9%,领先13.9%),过去两年Axos Financial, Inc.的营收复合增速更高(16.1% vs 6.0%)
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司,旗下拥有直销银行Axos Bank,同时提供注册投资顾问服务及电子交易平台,深耕数字化金融赛道,可为用户提供多元便捷的金融服务解决方案。
Essex Property Trust是一家公开上市的房地产投资信托企业,重点布局美国西海岸优质不动产市场,核心投资标的为加利福尼亚州及西雅图大都会区的公寓类物业,在长租公寓的投资、运营及管理领域拥有深厚的行业积累与资源优势。
AX vs ESS — 直观对比
营收规模更大
ESS
是对方的1.2倍
$392.2M
净利率更高
AX
高出13.9%
17.9%
两年增速更快
AX
近两年复合增速
6.0%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $392.2M | $479.6M |
| 净利润 | $124.7M | $85.7M |
| 毛利率 | — | 70.0% |
| 营业利润率 | — | 31.7% |
| 净利率 | 31.8% | 17.9% |
| 营收同比 | — | 5.5% |
| 净利润同比 | 18.5% | -71.6% |
| 每股收益(稀释后) | $2.15 | $1.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AX
ESS
| Q1 26 | $392.2M | — | ||
| Q4 25 | $385.1M | $479.6M | ||
| Q3 25 | $323.4M | $473.3M | ||
| Q2 25 | $321.4M | $469.8M | ||
| Q1 25 | $308.8M | $464.6M | ||
| Q4 24 | $307.9M | $454.5M | ||
| Q3 24 | $320.7M | $450.7M | ||
| Q2 24 | $290.9M | $442.4M |
净利润
AX
ESS
| Q1 26 | $124.7M | — | ||
| Q4 25 | $128.4M | $85.7M | ||
| Q3 25 | $112.4M | $172.7M | ||
| Q2 25 | $110.7M | $231.5M | ||
| Q1 25 | $105.2M | $212.8M | ||
| Q4 24 | $104.7M | $301.7M | ||
| Q3 24 | $112.3M | $125.5M | ||
| Q2 24 | $104.9M | $99.0M |
毛利率
AX
ESS
| Q1 26 | — | — | ||
| Q4 25 | — | 70.0% | ||
| Q3 25 | — | 69.2% | ||
| Q2 25 | — | 70.7% | ||
| Q1 25 | — | 69.6% | ||
| Q4 24 | — | 70.0% | ||
| Q3 24 | — | 69.5% | ||
| Q2 24 | — | 70.8% |
营业利润率
AX
ESS
| Q1 26 | — | — | ||
| Q4 25 | 45.6% | 31.7% | ||
| Q3 25 | 46.3% | 44.5% | ||
| Q2 25 | 48.5% | 59.5% | ||
| Q1 25 | 47.9% | 55.3% | ||
| Q4 24 | 48.8% | 67.0% | ||
| Q3 24 | 49.6% | 28.6% | ||
| Q2 24 | 49.6% | 31.1% |
净利率
AX
ESS
| Q1 26 | 31.8% | — | ||
| Q4 25 | 33.3% | 17.9% | ||
| Q3 25 | 34.7% | 36.5% | ||
| Q2 25 | 34.4% | 49.3% | ||
| Q1 25 | 34.1% | 45.8% | ||
| Q4 24 | 34.0% | 66.4% | ||
| Q3 24 | 35.0% | 27.8% | ||
| Q2 24 | 36.0% | 22.4% |
每股收益(稀释后)
AX
ESS
| Q1 26 | $2.15 | — | ||
| Q4 25 | $2.22 | $1.24 | ||
| Q3 25 | $1.94 | $2.56 | ||
| Q2 25 | $1.89 | $3.44 | ||
| Q1 25 | $1.81 | $3.16 | ||
| Q4 24 | $1.80 | $4.00 | ||
| Q3 24 | $1.93 | $1.84 | ||
| Q2 24 | $1.75 | $1.45 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $76.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.1B | $5.5B |
| 总资产 | $29.2B | $13.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AX
ESS
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | $76.2M | ||
| Q3 25 | $2.6B | $66.0M | ||
| Q2 25 | $1.9B | $58.7M | ||
| Q1 25 | $2.0B | $98.7M | ||
| Q4 24 | $2.4B | $66.8M | ||
| Q3 24 | $2.6B | $71.3M | ||
| Q2 24 | $2.0B | $55.2M |
总债务
AX
ESS
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $6.4B | ||
| Q2 25 | $312.7M | $6.4B | ||
| Q1 25 | $377.4M | $6.8B | ||
| Q4 24 | $358.7M | — | ||
| Q3 24 | $313.5M | $6.4B | ||
| Q2 24 | $325.7M | $6.2B |
股东权益
AX
ESS
| Q1 26 | $3.1B | — | ||
| Q4 25 | $2.9B | $5.5B | ||
| Q3 25 | $2.8B | $5.6B | ||
| Q2 25 | $2.7B | $5.6B | ||
| Q1 25 | $2.6B | $5.6B | ||
| Q4 24 | $2.5B | $5.5B | ||
| Q3 24 | $2.4B | $5.4B | ||
| Q2 24 | $2.3B | $5.5B |
总资产
AX
ESS
| Q1 26 | $29.2B | — | ||
| Q4 25 | $28.2B | $13.2B | ||
| Q3 25 | $27.4B | $13.2B | ||
| Q2 25 | $24.8B | $13.2B | ||
| Q1 25 | $24.0B | $13.2B | ||
| Q4 24 | $23.7B | $12.9B | ||
| Q3 24 | $23.6B | $12.6B | ||
| Q2 24 | $22.9B | $12.5B |
负债/权益比
AX
ESS
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 1.15× | ||
| Q2 25 | 0.12× | 1.14× | ||
| Q1 25 | 0.14× | 1.22× | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | 0.13× | 1.18× | ||
| Q2 24 | 0.14× | 1.13× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $1.1B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 12.53× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
AX
ESS
| Q1 26 | — | — | ||
| Q4 25 | $104.1M | $1.1B | ||
| Q3 25 | $118.4M | $342.6M | ||
| Q2 25 | $490.3M | $216.1M | ||
| Q1 25 | $73.7M | $281.5M | ||
| Q4 24 | $162.5M | $1.1B | ||
| Q3 24 | $70.8M | $316.2M | ||
| Q2 24 | $305.5M | $218.9M |
自由现金流
AX
ESS
| Q1 26 | — | — | ||
| Q4 25 | $85.4M | — | ||
| Q3 25 | $109.3M | — | ||
| Q2 25 | $436.1M | — | ||
| Q1 25 | $65.1M | — | ||
| Q4 24 | $156.4M | — | ||
| Q3 24 | $53.0M | — | ||
| Q2 24 | $269.5M | — |
自由现金流率
AX
ESS
| Q1 26 | — | — | ||
| Q4 25 | 22.2% | — | ||
| Q3 25 | 33.8% | — | ||
| Q2 25 | 135.7% | — | ||
| Q1 25 | 21.1% | — | ||
| Q4 24 | 50.8% | — | ||
| Q3 24 | 16.5% | — | ||
| Q2 24 | 92.6% | — |
资本支出强度
AX
ESS
| Q1 26 | — | — | ||
| Q4 25 | 4.9% | — | ||
| Q3 25 | 2.8% | — | ||
| Q2 25 | 16.9% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 2.0% | — | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | 12.4% | — |
现金转化率
AX
ESS
| Q1 26 | — | — | ||
| Q4 25 | 0.81× | 12.53× | ||
| Q3 25 | 1.05× | 1.98× | ||
| Q2 25 | 4.43× | 0.93× | ||
| Q1 25 | 0.70× | 1.32× | ||
| Q4 24 | 1.55× | 3.54× | ||
| Q3 24 | 0.63× | 2.52× | ||
| Q2 24 | 2.91× | 2.21× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
| Net Interest Income | $306.3M | 78% |
| Noninterest Income | $86.0M | 22% |
ESS
暂无分部数据