vs
Axos Financial, Inc.(AX)与FORWARD AIR CORP(FWRD)财务数据对比。点击上方公司名可切换其他公司
FORWARD AIR CORP的季度营收约是Axos Financial, Inc.的1.6倍($631.2M vs $392.2M),Axos Financial, Inc.净利率更高(31.8% vs -4.5%,领先36.3%),过去两年Axos Financial, Inc.的营收复合增速更高(16.1% vs 7.9%)
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司,旗下拥有直销银行Axos Bank,同时提供注册投资顾问服务及电子交易平台,深耕数字化金融赛道,可为用户提供多元便捷的金融服务解决方案。
Forward Air Corp是北美领先的轻资产物流运输服务商,核心业务包括加急零担货运、最后一公里配送、多式联运、仓储及供应链解决方案,服务覆盖美加墨地区,主要服务电商、零售、制造、汽车等行业。
AX vs FWRD — 直观对比
营收规模更大
FWRD
是对方的1.6倍
$392.2M
净利率更高
AX
高出36.3%
-4.5%
两年增速更快
AX
近两年复合增速
7.9%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $392.2M | $631.2M |
| 净利润 | $124.7M | $-28.3M |
| 毛利率 | — | — |
| 营业利润率 | — | -0.5% |
| 净利率 | 31.8% | -4.5% |
| 营收同比 | — | -0.3% |
| 净利润同比 | 18.5% | 22.2% |
| 每股收益(稀释后) | $2.15 | $-0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AX
FWRD
| Q1 26 | $392.2M | — | ||
| Q4 25 | $385.1M | $631.2M | ||
| Q3 25 | $323.4M | $631.8M | ||
| Q2 25 | $321.4M | $618.8M | ||
| Q1 25 | $308.8M | $613.3M | ||
| Q4 24 | $307.9M | $632.8M | ||
| Q3 24 | $320.7M | $655.9M | ||
| Q2 24 | $290.9M | $643.7M |
净利润
AX
FWRD
| Q1 26 | $124.7M | — | ||
| Q4 25 | $128.4M | $-28.3M | ||
| Q3 25 | $112.4M | $-16.3M | ||
| Q2 25 | $110.7M | $-12.6M | ||
| Q1 25 | $105.2M | $-50.6M | ||
| Q4 24 | $104.7M | $-36.4M | ||
| Q3 24 | $112.3M | $-73.4M | ||
| Q2 24 | $104.9M | $-645.4M |
营业利润率
AX
FWRD
| Q1 26 | — | — | ||
| Q4 25 | 45.6% | -0.5% | ||
| Q3 25 | 46.3% | 2.4% | ||
| Q2 25 | 48.5% | 3.2% | ||
| Q1 25 | 47.9% | 0.8% | ||
| Q4 24 | 48.8% | 12.0% | ||
| Q3 24 | 49.6% | 3.5% | ||
| Q2 24 | 49.6% | -170.2% |
净利率
AX
FWRD
| Q1 26 | 31.8% | — | ||
| Q4 25 | 33.3% | -4.5% | ||
| Q3 25 | 34.7% | -2.6% | ||
| Q2 25 | 34.4% | -2.0% | ||
| Q1 25 | 34.1% | -8.3% | ||
| Q4 24 | 34.0% | -5.8% | ||
| Q3 24 | 35.0% | -11.2% | ||
| Q2 24 | 36.0% | -100.3% |
每股收益(稀释后)
AX
FWRD
| Q1 26 | $2.15 | — | ||
| Q4 25 | $2.22 | $-0.90 | ||
| Q3 25 | $1.94 | $-0.52 | ||
| Q2 25 | $1.89 | $-0.41 | ||
| Q1 25 | $1.81 | $-1.68 | ||
| Q4 24 | $1.80 | $-1.69 | ||
| Q3 24 | $1.93 | $-2.66 | ||
| Q2 24 | $1.75 | $-23.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $106.0M |
| 总债务越低越好 | — | $1.7B |
| 股东权益账面价值 | $3.1B | $113.3M |
| 总资产 | $29.2B | $2.7B |
| 负债/权益比越低杠杆越低 | — | 14.89× |
8季度趋势,按日历期对齐
现金及短期投资
AX
FWRD
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | $106.0M | ||
| Q3 25 | $2.6B | $140.4M | ||
| Q2 25 | $1.9B | $95.1M | ||
| Q1 25 | $2.0B | $116.3M | ||
| Q4 24 | $2.4B | $104.9M | ||
| Q3 24 | $2.6B | $136.6M | ||
| Q2 24 | $2.0B | $84.9M |
总债务
AX
FWRD
| Q1 26 | — | — | ||
| Q4 25 | — | $1.7B | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | $312.7M | — | ||
| Q1 25 | $377.4M | — | ||
| Q4 24 | $358.7M | — | ||
| Q3 24 | $313.5M | — | ||
| Q2 24 | $325.7M | — |
股东权益
AX
FWRD
| Q1 26 | $3.1B | — | ||
| Q4 25 | $2.9B | $113.3M | ||
| Q3 25 | $2.8B | $139.8M | ||
| Q2 25 | $2.7B | $151.8M | ||
| Q1 25 | $2.6B | $154.6M | ||
| Q4 24 | $2.5B | $201.7M | ||
| Q3 24 | $2.4B | $226.1M | ||
| Q2 24 | $2.3B | $283.8M |
总资产
AX
FWRD
| Q1 26 | $29.2B | — | ||
| Q4 25 | $28.2B | $2.7B | ||
| Q3 25 | $27.4B | $2.8B | ||
| Q2 25 | $24.8B | $2.8B | ||
| Q1 25 | $24.0B | $2.8B | ||
| Q4 24 | $23.7B | $2.8B | ||
| Q3 24 | $23.6B | $3.1B | ||
| Q2 24 | $22.9B | $3.1B |
负债/权益比
AX
FWRD
| Q1 26 | — | — | ||
| Q4 25 | — | 14.89× | ||
| Q3 25 | — | 12.05× | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | 0.14× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
| Net Interest Income | $306.3M | 78% |
| Noninterest Income | $86.0M | 22% |
FWRD
| Omni Logistics Segment | $359.8M | 57% |
| Network | $183.9M | 29% |
| Intermodal Segment | $50.2M | 8% |
| Truckload | $41.6M | 7% |