vs
Axos Financial, Inc.（AX）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
Axos Financial, Inc.的季度营收约是Rapid7, Inc.的1.8倍（$392.2M vs $217.4M），Axos Financial, Inc.净利率更高（31.8% vs 1.4%，领先30.3%），过去两年Axos Financial, Inc.的营收复合增速更高（16.1% vs 3.0%）
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司，旗下拥有直销银行Axos Bank，同时提供注册投资顾问服务及电子交易平台，深耕数字化金融赛道，可为用户提供多元便捷的金融服务解决方案。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
AX vs RPD — 直观对比
营收规模更大
AX
是对方的1.8倍
$217.4M
净利率更高
AX
高出30.3%
1.4%
两年增速更快
AX
近两年复合增速
3.0%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $392.2M | $217.4M |
| 净利润 | $124.7M | $3.1M |
| 毛利率 | — | 68.9% |
| 营业利润率 | — | 1.0% |
| 净利率 | 31.8% | 1.4% |
| 营收同比 | — | 0.5% |
| 净利润同比 | 18.5% | 44.1% |
| 每股收益（稀释后） | $2.15 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXRPD
| Q1 26 | $392.2M | — | ||
| Q4 25 | $385.1M | $217.4M | ||
| Q3 25 | $323.4M | $218.0M | ||
| Q2 25 | $321.4M | $214.2M | ||
| Q1 25 | $308.8M | $210.3M | ||
| Q4 24 | $307.9M | $216.3M | ||
| Q3 24 | $320.7M | $214.7M | ||
| Q2 24 | $290.9M | $208.0M |
净利润AXRPD
| Q1 26 | $124.7M | — | ||
| Q4 25 | $128.4M | $3.1M | ||
| Q3 25 | $112.4M | $9.8M | ||
| Q2 25 | $110.7M | $8.3M | ||
| Q1 25 | $105.2M | $2.1M | ||
| Q4 24 | $104.7M | $2.2M | ||
| Q3 24 | $112.3M | $15.4M | ||
| Q2 24 | $104.9M | $6.5M |
毛利率AXRPD
| Q1 26 | — | — | ||
| Q4 25 | — | 68.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.6% | ||
| Q1 25 | — | 71.7% | ||
| Q4 24 | — | 69.5% | ||
| Q3 24 | — | 70.6% | ||
| Q2 24 | — | 70.7% |
营业利润率AXRPD
| Q1 26 | — | — | ||
| Q4 25 | 45.6% | 1.0% | ||
| Q3 25 | 46.3% | 2.7% | ||
| Q2 25 | 48.5% | 1.6% | ||
| Q1 25 | 47.9% | -0.0% | ||
| Q4 24 | 48.8% | 3.4% | ||
| Q3 24 | 49.6% | 6.0% | ||
| Q2 24 | 49.6% | 2.5% |
净利率AXRPD
| Q1 26 | 31.8% | — | ||
| Q4 25 | 33.3% | 1.4% | ||
| Q3 25 | 34.7% | 4.5% | ||
| Q2 25 | 34.4% | 3.9% | ||
| Q1 25 | 34.1% | 1.0% | ||
| Q4 24 | 34.0% | 1.0% | ||
| Q3 24 | 35.0% | 7.2% | ||
| Q2 24 | 36.0% | 3.1% |
每股收益（稀释后）AXRPD
| Q1 26 | $2.15 | — | ||
| Q4 25 | $2.22 | $0.05 | ||
| Q3 25 | $1.94 | $0.15 | ||
| Q2 25 | $1.89 | $0.13 | ||
| Q1 25 | $1.81 | $0.03 | ||
| Q4 24 | $1.80 | $0.08 | ||
| Q3 24 | $1.93 | $0.21 | ||
| Q2 24 | $1.75 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $474.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.1B | $154.7M |
| 总资产 | $29.2B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AXRPD
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | $474.7M | ||
| Q3 25 | $2.6B | $407.1M | ||
| Q2 25 | $1.9B | $511.7M | ||
| Q1 25 | $2.0B | $493.5M | ||
| Q4 24 | $2.4B | $521.7M | ||
| Q3 24 | $2.6B | $443.7M | ||
| Q2 24 | $2.0B | $442.6M |
总债务AXRPD
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $312.7M | — | ||
| Q1 25 | $377.4M | — | ||
| Q4 24 | $358.7M | — | ||
| Q3 24 | $313.5M | — | ||
| Q2 24 | $325.7M | — |
股东权益AXRPD
| Q1 26 | $3.1B | — | ||
| Q4 25 | $2.9B | $154.7M | ||
| Q3 25 | $2.8B | $127.2M | ||
| Q2 25 | $2.7B | $90.4M | ||
| Q1 25 | $2.6B | $52.7M | ||
| Q4 24 | $2.5B | $17.7M | ||
| Q3 24 | $2.4B | $-5.1M | ||
| Q2 24 | $2.3B | $-52.6M |
总资产AXRPD
| Q1 26 | $29.2B | — | ||
| Q4 25 | $28.2B | $1.7B | ||
| Q3 25 | $27.4B | $1.7B | ||
| Q2 25 | $24.8B | $1.6B | ||
| Q1 25 | $24.0B | $1.6B | ||
| Q4 24 | $23.7B | $1.7B | ||
| Q3 24 | $23.6B | $1.6B | ||
| Q2 24 | $22.9B | $1.5B |
负债/权益比AXRPD
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | 0.14× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $37.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势，按日历期对齐
经营现金流AXRPD
| Q1 26 | — | — | ||
| Q4 25 | $104.1M | $37.6M | ||
| Q3 25 | $118.4M | $39.0M | ||
| Q2 25 | $490.3M | $47.5M | ||
| Q1 25 | $73.7M | $29.8M | ||
| Q4 24 | $162.5M | $63.8M | ||
| Q3 24 | $70.8M | $44.0M | ||
| Q2 24 | $305.5M | $32.9M |
自由现金流AXRPD
| Q1 26 | — | — | ||
| Q4 25 | $85.4M | $36.4M | ||
| Q3 25 | $109.3M | $34.8M | ||
| Q2 25 | $436.1M | $46.6M | ||
| Q1 25 | $65.1M | $28.4M | ||
| Q4 24 | $156.4M | $62.6M | ||
| Q3 24 | $53.0M | $42.6M | ||
| Q2 24 | $269.5M | $32.6M |
自由现金流率AXRPD
| Q1 26 | — | — | ||
| Q4 25 | 22.2% | 16.8% | ||
| Q3 25 | 33.8% | 16.0% | ||
| Q2 25 | 135.7% | 21.8% | ||
| Q1 25 | 21.1% | 13.5% | ||
| Q4 24 | 50.8% | 28.9% | ||
| Q3 24 | 16.5% | 19.9% | ||
| Q2 24 | 92.6% | 15.7% |
资本支出强度AXRPD
| Q1 26 | — | — | ||
| Q4 25 | 4.9% | 0.5% | ||
| Q3 25 | 2.8% | 1.9% | ||
| Q2 25 | 16.9% | 0.4% | ||
| Q1 25 | 2.8% | 0.6% | ||
| Q4 24 | 2.0% | 0.5% | ||
| Q3 24 | 5.5% | 0.6% | ||
| Q2 24 | 12.4% | 0.1% |
现金转化率AXRPD
| Q1 26 | — | — | ||
| Q4 25 | 0.81× | 12.01× | ||
| Q3 25 | 1.05× | 3.97× | ||
| Q2 25 | 4.43× | 5.70× | ||
| Q1 25 | 0.70× | 14.14× | ||
| Q4 24 | 1.55× | 29.36× | ||
| Q3 24 | 0.63× | 2.85× | ||
| Q2 24 | 2.91× | 5.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
| Net Interest Income | $306.3M | 78% |
| Noninterest Income | $86.0M | 22% |
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
