vs
Axos Financial, Inc.（AX）与IDACORP INC（IDA）财务数据对比。点击上方公司名可切换其他公司
Axos Financial, Inc.的季度营收约是IDACORP INC的1.1倍（$392.2M vs $360.1M），Axos Financial, Inc.净利率更高（31.8% vs 12.1%，领先19.7%），过去两年Axos Financial, Inc.的营收复合增速更高（16.1% vs -7.2%）
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司，旗下拥有直销银行Axos Bank，同时提供注册投资顾问服务及电子交易平台，深耕数字化金融赛道，可为用户提供多元便捷的金融服务解决方案。
IDACORP Inc是注册于美国爱达荷州、总部设在博伊西的电力控股企业，成立于1998年10月1日，旗下拥有爱达荷电力公司、IDACORP金融公司及Ida-West能源公司，业务覆盖电力供应、能源服务及相关配套金融服务领域。
AX vs IDA — 直观对比
营收规模更大
AX
是对方的1.1倍
$360.1M
净利率更高
AX
高出19.7%
12.1%
两年增速更快
AX
近两年复合增速
-7.2%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $392.2M | $360.1M |
| 净利润 | $124.7M | $43.6M |
| 毛利率 | — | — |
| 营业利润率 | — | 14.9% |
| 净利率 | 31.8% | 12.1% |
| 营收同比 | — | -4.2% |
| 净利润同比 | 18.5% | 15.1% |
| 每股收益（稀释后） | $2.15 | $0.78 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXIDA
| Q1 26 | $392.2M | — | ||
| Q4 25 | $385.1M | $360.1M | ||
| Q3 25 | $323.4M | $526.4M | ||
| Q2 25 | $321.4M | $449.3M | ||
| Q1 25 | $308.8M | $411.1M | ||
| Q4 24 | $307.9M | $375.9M | ||
| Q3 24 | $320.7M | $532.5M | ||
| Q2 24 | $290.9M | $442.6M |
净利润AXIDA
| Q1 26 | $124.7M | — | ||
| Q4 25 | $128.4M | $43.6M | ||
| Q3 25 | $112.4M | $124.4M | ||
| Q2 25 | $110.7M | $95.8M | ||
| Q1 25 | $105.2M | $59.6M | ||
| Q4 24 | $104.7M | $37.9M | ||
| Q3 24 | $112.3M | $113.6M | ||
| Q2 24 | $104.9M | $89.5M |
营业利润率AXIDA
| Q1 26 | — | — | ||
| Q4 25 | 45.6% | 14.9% | ||
| Q3 25 | 46.3% | 27.5% | ||
| Q2 25 | 48.5% | 22.4% | ||
| Q1 25 | 47.9% | 13.4% | ||
| Q4 24 | 48.8% | 11.0% | ||
| Q3 24 | 49.6% | 25.1% | ||
| Q2 24 | 49.6% | 23.3% |
净利率AXIDA
| Q1 26 | 31.8% | — | ||
| Q4 25 | 33.3% | 12.1% | ||
| Q3 25 | 34.7% | 23.6% | ||
| Q2 25 | 34.4% | 21.3% | ||
| Q1 25 | 34.1% | 14.5% | ||
| Q4 24 | 34.0% | 10.1% | ||
| Q3 24 | 35.0% | 21.3% | ||
| Q2 24 | 36.0% | 20.2% |
每股收益（稀释后）AXIDA
| Q1 26 | $2.15 | — | ||
| Q4 25 | $2.22 | $0.78 | ||
| Q3 25 | $1.94 | $2.26 | ||
| Q2 25 | $1.89 | $1.76 | ||
| Q1 25 | $1.81 | $1.10 | ||
| Q4 24 | $1.80 | $0.72 | ||
| Q3 24 | $1.93 | $2.12 | ||
| Q2 24 | $1.75 | $1.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $215.7M |
| 总债务越低越好 | — | $3.3B |
| 股东权益账面价值 | $3.1B | $3.6B |
| 总资产 | $29.2B | $10.2B |
| 负债/权益比越低杠杆越低 | — | 0.93× |
8季度趋势，按日历期对齐
现金及短期投资AXIDA
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | $215.7M | ||
| Q3 25 | $2.6B | $333.2M | ||
| Q2 25 | $1.9B | $474.5M | ||
| Q1 25 | $2.0B | $634.5M | ||
| Q4 24 | $2.4B | $368.9M | ||
| Q3 24 | $2.6B | $427.9M | ||
| Q2 24 | $2.0B | $169.6M |
总债务AXIDA
| Q1 26 | — | — | ||
| Q4 25 | — | $3.3B | ||
| Q3 25 | — | — | ||
| Q2 25 | $312.7M | — | ||
| Q1 25 | $377.4M | — | ||
| Q4 24 | $358.7M | $3.1B | ||
| Q3 24 | $313.5M | — | ||
| Q2 24 | $325.7M | — |
股东权益AXIDA
| Q1 26 | $3.1B | — | ||
| Q4 25 | $2.9B | $3.6B | ||
| Q3 25 | $2.8B | $3.5B | ||
| Q2 25 | $2.7B | $3.4B | ||
| Q1 25 | $2.6B | $3.3B | ||
| Q4 24 | $2.5B | $3.3B | ||
| Q3 24 | $2.4B | $3.3B | ||
| Q2 24 | $2.3B | $3.2B |
总资产AXIDA
| Q1 26 | $29.2B | — | ||
| Q4 25 | $28.2B | $10.2B | ||
| Q3 25 | $27.4B | $10.1B | ||
| Q2 25 | $24.8B | $9.9B | ||
| Q1 25 | $24.0B | $9.6B | ||
| Q4 24 | $23.7B | $9.2B | ||
| Q3 24 | $23.6B | $9.1B | ||
| Q2 24 | $22.9B | $8.7B |
负债/权益比AXIDA
| Q1 26 | — | — | ||
| Q4 25 | — | 0.93× | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 0.14× | 0.92× | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | 0.14× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $137.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-216.2M |
| 自由现金流率自由现金流/营收 | — | -60.0% |
| 资本支出强度资本支出/营收 | — | 98.3% |
| 现金转化率经营现金流/净利润 | — | 3.16× |
| 过去12个月自由现金流最近4个季度 | — | $-577.5M |
8季度趋势，按日历期对齐
经营现金流AXIDA
| Q1 26 | — | — | ||
| Q4 25 | $104.1M | $137.8M | ||
| Q3 25 | $118.4M | $162.8M | ||
| Q2 25 | $490.3M | $176.9M | ||
| Q1 25 | $73.7M | $124.3M | ||
| Q4 24 | $162.5M | $136.4M | ||
| Q3 24 | $70.8M | $201.9M | ||
| Q2 24 | $305.5M | $146.4M |
自由现金流AXIDA
| Q1 26 | — | — | ||
| Q4 25 | $85.4M | $-216.2M | ||
| Q3 25 | $109.3M | $-127.9M | ||
| Q2 25 | $436.1M | $-156.4M | ||
| Q1 25 | $65.1M | $-77.0M | ||
| Q4 24 | $156.4M | $-48.9M | ||
| Q3 24 | $53.0M | $-16.1M | ||
| Q2 24 | $269.5M | $-199.6M |
自由现金流率AXIDA
| Q1 26 | — | — | ||
| Q4 25 | 22.2% | -60.0% | ||
| Q3 25 | 33.8% | -24.3% | ||
| Q2 25 | 135.7% | -34.8% | ||
| Q1 25 | 21.1% | -18.7% | ||
| Q4 24 | 50.8% | -13.0% | ||
| Q3 24 | 16.5% | -3.0% | ||
| Q2 24 | 92.6% | -45.1% |
资本支出强度AXIDA
| Q1 26 | — | — | ||
| Q4 25 | 4.9% | 98.3% | ||
| Q3 25 | 2.8% | 55.2% | ||
| Q2 25 | 16.9% | 74.2% | ||
| Q1 25 | 2.8% | 49.0% | ||
| Q4 24 | 2.0% | 49.3% | ||
| Q3 24 | 5.5% | 41.0% | ||
| Q2 24 | 12.4% | 78.2% |
现金转化率AXIDA
| Q1 26 | — | — | ||
| Q4 25 | 0.81× | 3.16× | ||
| Q3 25 | 1.05× | 1.31× | ||
| Q2 25 | 4.43× | 1.85× | ||
| Q1 25 | 0.70× | 2.08× | ||
| Q4 24 | 1.55× | 3.60× | ||
| Q3 24 | 0.63× | 1.78× | ||
| Q2 24 | 2.91× | 1.63× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
| Net Interest Income | $306.3M | 78% |
| Noninterest Income | $86.0M | 22% |
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
