vs
Axos Financial, Inc.（AX）与艺达思集团（IEX）财务数据对比。点击上方公司名可切换其他公司
艺达思集团的季度营收约是Axos Financial, Inc.的1.0倍（$398.4M vs $392.2M），Axos Financial, Inc.净利率更高（31.8% vs 30.1%，领先1.7%），过去两年Axos Financial, Inc.的营收复合增速更高（16.1% vs -29.4%）
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司，旗下拥有直销银行Axos Bank，同时提供注册投资顾问服务及电子交易平台，深耕数字化金融赛道，可为用户提供多元便捷的金融服务解决方案。
艺达思集团是一家公开上市的工业制造企业，专注于流体系统与特种工程产品的研发和生产，产品广泛应用于工业制造、生命科学、食品安全等多个领域，可为全球各行业客户提供高性能定制化解决方案。
AX vs IEX — 直观对比
营收规模更大
IEX
是对方的1.0倍
$392.2M
净利率更高
AX
高出1.7%
30.1%
两年增速更快
AX
近两年复合增速
-29.4%
损益表 — Q3 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $392.2M | $398.4M |
| 净利润 | $124.7M | $120.0M |
| 毛利率 | — | 99.9% |
| 营业利润率 | — | 43.3% |
| 净利率 | 31.8% | 30.1% |
| 营收同比 | — | 16.7% |
| 净利润同比 | 18.5% | 25.7% |
| 每股收益（稀释后） | $2.15 | $1.61 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXIEX
| Q2 26 | — | $398.4M | ||
| Q1 26 | $392.2M | $407.7M | ||
| Q4 25 | $385.1M | $899.1M | ||
| Q3 25 | $323.4M | $878.7M | ||
| Q2 25 | $321.4M | $865.4M | ||
| Q1 25 | $308.8M | $814.3M | ||
| Q4 24 | $307.9M | $862.9M | ||
| Q3 24 | $320.7M | $798.2M |
净利润AXIEX
| Q2 26 | — | $120.0M | ||
| Q1 26 | $124.7M | $128.3M | ||
| Q4 25 | $128.4M | $128.3M | ||
| Q3 25 | $112.4M | $127.8M | ||
| Q2 25 | $110.7M | $131.6M | ||
| Q1 25 | $105.2M | $95.5M | ||
| Q4 24 | $104.7M | $123.2M | ||
| Q3 24 | $112.3M | $119.1M |
毛利率AXIEX
| Q2 26 | — | 99.9% | ||
| Q1 26 | — | 94.9% | ||
| Q4 25 | — | 43.1% | ||
| Q3 25 | — | 44.5% | ||
| Q2 25 | — | 45.3% | ||
| Q1 25 | — | 45.3% | ||
| Q4 24 | — | 42.5% | ||
| Q3 24 | — | 44.3% |
营业利润率AXIEX
| Q2 26 | — | 43.3% | ||
| Q1 26 | — | 45.0% | ||
| Q4 25 | 45.6% | 20.4% | ||
| Q3 25 | 46.3% | 21.1% | ||
| Q2 25 | 48.5% | 21.7% | ||
| Q1 25 | 47.9% | 17.4% | ||
| Q4 24 | 48.8% | 19.2% | ||
| Q3 24 | 49.6% | 21.0% |
净利率AXIEX
| Q2 26 | — | 30.1% | ||
| Q1 26 | 31.8% | 31.5% | ||
| Q4 25 | 33.3% | 14.3% | ||
| Q3 25 | 34.7% | 14.5% | ||
| Q2 25 | 34.4% | 15.2% | ||
| Q1 25 | 34.1% | 11.7% | ||
| Q4 24 | 34.0% | 14.3% | ||
| Q3 24 | 35.0% | 14.9% |
每股收益（稀释后）AXIEX
| Q2 26 | — | $1.61 | ||
| Q1 26 | $2.15 | $1.71 | ||
| Q4 25 | $2.22 | $1.71 | ||
| Q3 25 | $1.94 | $1.70 | ||
| Q2 25 | $1.89 | $1.74 | ||
| Q1 25 | $1.81 | $1.26 | ||
| Q4 24 | $1.80 | $1.61 | ||
| Q3 24 | $1.93 | $1.57 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $586.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.1B | $4.0B |
| 总资产 | $29.2B | $6.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AXIEX
| Q2 26 | — | $586.2M | ||
| Q1 26 | — | $580.0M | ||
| Q4 25 | $1.0B | $580.0M | ||
| Q3 25 | $2.6B | $593.8M | ||
| Q2 25 | $1.9B | $568.2M | ||
| Q1 25 | $2.0B | $594.1M | ||
| Q4 24 | $2.4B | $620.8M | ||
| Q3 24 | $2.6B | $633.2M |
总债务AXIEX
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | $1.8B | ||
| Q3 25 | — | $1.9B | ||
| Q2 25 | $312.7M | $1.9B | ||
| Q1 25 | $377.4M | $2.0B | ||
| Q4 24 | $358.7M | $2.0B | ||
| Q3 24 | $313.5M | $2.1B |
股东权益AXIEX
| Q2 26 | — | $4.0B | ||
| Q1 26 | $3.1B | $4.0B | ||
| Q4 25 | $2.9B | $4.0B | ||
| Q3 25 | $2.8B | $4.0B | ||
| Q2 25 | $2.7B | $4.0B | ||
| Q1 25 | $2.6B | $3.9B | ||
| Q4 24 | $2.5B | $3.8B | ||
| Q3 24 | $2.4B | $3.8B |
总资产AXIEX
| Q2 26 | — | $6.9B | ||
| Q1 26 | $29.2B | $6.9B | ||
| Q4 25 | $28.2B | $6.9B | ||
| Q3 25 | $27.4B | $7.0B | ||
| Q2 25 | $24.8B | $6.9B | ||
| Q1 25 | $24.0B | $6.8B | ||
| Q4 24 | $23.7B | $6.7B | ||
| Q3 24 | $23.6B | $7.0B |
负债/权益比AXIEX
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | 0.45× | ||
| Q3 25 | — | 0.48× | ||
| Q2 25 | 0.12× | 0.46× | ||
| Q1 25 | 0.14× | 0.50× | ||
| Q4 24 | 0.14× | 0.52× | ||
| Q3 24 | 0.13× | 0.55× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | — | $86.0M |
| 自由现金流率自由现金流/营收 | — | 21.6% |
| 资本支出强度资本支出/营收 | — | 4.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $654.3M |
8季度趋势，按日历期对齐
经营现金流AXIEX
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $104.1M | $209.5M | ||
| Q3 25 | $118.4M | $203.5M | ||
| Q2 25 | $490.3M | $161.7M | ||
| Q1 25 | $73.7M | $105.7M | ||
| Q4 24 | $162.5M | $172.6M | ||
| Q3 24 | $70.8M | $205.3M |
自由现金流AXIEX
| Q2 26 | — | $86.0M | ||
| Q1 26 | — | $189.8M | ||
| Q4 25 | $85.4M | $189.8M | ||
| Q3 25 | $109.3M | $188.7M | ||
| Q2 25 | $436.1M | $146.9M | ||
| Q1 25 | $65.1M | $91.4M | ||
| Q4 24 | $156.4M | $157.1M | ||
| Q3 24 | $53.0M | $191.6M |
自由现金流率AXIEX
| Q2 26 | — | 21.6% | ||
| Q1 26 | — | 46.6% | ||
| Q4 25 | 22.2% | 21.1% | ||
| Q3 25 | 33.8% | 21.5% | ||
| Q2 25 | 135.7% | 17.0% | ||
| Q1 25 | 21.1% | 11.2% | ||
| Q4 24 | 50.8% | 18.2% | ||
| Q3 24 | 16.5% | 24.0% |
资本支出强度AXIEX
| Q2 26 | — | 4.4% | ||
| Q1 26 | — | 15.6% | ||
| Q4 25 | 4.9% | 2.2% | ||
| Q3 25 | 2.8% | 1.7% | ||
| Q2 25 | 16.9% | 1.7% | ||
| Q1 25 | 2.8% | 1.8% | ||
| Q4 24 | 2.0% | 1.8% | ||
| Q3 24 | 5.5% | 1.7% |
现金转化率AXIEX
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 0.81× | 1.63× | ||
| Q3 25 | 1.05× | 1.59× | ||
| Q2 25 | 4.43× | 1.23× | ||
| Q1 25 | 0.70× | 1.11× | ||
| Q4 24 | 1.55× | 1.40× | ||
| Q3 24 | 0.63× | 1.72× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
| Net Interest Income | $306.3M | 78% |
| Noninterest Income | $86.0M | 22% |
IEX
暂无分部数据
