vs
Axos Financial, Inc.(AX)与INTERPARFUMS INC(IPAR)财务数据对比。点击上方公司名可切换其他公司
Axos Financial, Inc.的季度营收约是INTERPARFUMS INC的1.0倍($392.2M vs $386.2M),Axos Financial, Inc.净利率更高(31.8% vs 7.3%,领先24.5%),过去两年Axos Financial, Inc.的营收复合增速更高(16.1% vs 9.2%)
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司,旗下拥有直销银行Axos Bank,同时提供注册投资顾问服务及电子交易平台,深耕数字化金融赛道,可为用户提供多元便捷的金融服务解决方案。
Inter Parfums Inc是全球知名的高端香水企业,开发、生产并销售多款授权香水、身体护理及相关美妆产品,与多家顶级奢侈时尚生活方式品牌合作推出联名香氛系列,产品覆盖全球主要市场,通过百货、美妆专营店及官方电商渠道触达消费者。
AX vs IPAR — 直观对比
营收规模更大
AX
是对方的1.0倍
$386.2M
净利率更高
AX
高出24.5%
7.3%
两年增速更快
AX
近两年复合增速
9.2%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $392.2M | $386.2M |
| 净利润 | $124.7M | $28.1M |
| 毛利率 | — | 61.5% |
| 营业利润率 | — | 7.1% |
| 净利率 | 31.8% | 7.3% |
| 营收同比 | — | 6.8% |
| 净利润同比 | 18.5% | 16.0% |
| 每股收益(稀释后) | $2.15 | $0.88 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AX
IPAR
| Q1 26 | $392.2M | — | ||
| Q4 25 | $385.1M | $386.2M | ||
| Q3 25 | $323.4M | $429.6M | ||
| Q2 25 | $321.4M | $333.9M | ||
| Q1 25 | $308.8M | $338.8M | ||
| Q4 24 | $307.9M | $361.5M | ||
| Q3 24 | $320.7M | $424.6M | ||
| Q2 24 | $290.9M | $342.2M |
净利润
AX
IPAR
| Q1 26 | $124.7M | — | ||
| Q4 25 | $128.4M | $28.1M | ||
| Q3 25 | $112.4M | $65.8M | ||
| Q2 25 | $110.7M | $32.0M | ||
| Q1 25 | $105.2M | $42.5M | ||
| Q4 24 | $104.7M | $24.2M | ||
| Q3 24 | $112.3M | $62.3M | ||
| Q2 24 | $104.9M | $36.8M |
毛利率
AX
IPAR
| Q1 26 | — | — | ||
| Q4 25 | — | 61.5% | ||
| Q3 25 | — | 63.5% | ||
| Q2 25 | — | 66.2% | ||
| Q1 25 | — | 63.7% | ||
| Q4 24 | — | 64.5% | ||
| Q3 24 | — | 63.9% | ||
| Q2 24 | — | 64.5% |
营业利润率
AX
IPAR
| Q1 26 | — | — | ||
| Q4 25 | 45.6% | 7.1% | ||
| Q3 25 | 46.3% | 25.3% | ||
| Q2 25 | 48.5% | 17.7% | ||
| Q1 25 | 47.9% | 22.2% | ||
| Q4 24 | 48.8% | 10.0% | ||
| Q3 24 | 49.6% | 25.0% | ||
| Q2 24 | 49.6% | 18.9% |
净利率
AX
IPAR
| Q1 26 | 31.8% | — | ||
| Q4 25 | 33.3% | 7.3% | ||
| Q3 25 | 34.7% | 15.3% | ||
| Q2 25 | 34.4% | 9.6% | ||
| Q1 25 | 34.1% | 12.5% | ||
| Q4 24 | 34.0% | 6.7% | ||
| Q3 24 | 35.0% | 14.7% | ||
| Q2 24 | 36.0% | 10.8% |
每股收益(稀释后)
AX
IPAR
| Q1 26 | $2.15 | — | ||
| Q4 25 | $2.22 | $0.88 | ||
| Q3 25 | $1.94 | $2.05 | ||
| Q2 25 | $1.89 | $0.99 | ||
| Q1 25 | $1.81 | $1.32 | ||
| Q4 24 | $1.80 | $0.78 | ||
| Q3 24 | $1.93 | $1.93 | ||
| Q2 24 | $1.75 | $1.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $137.1M |
| 总债务越低越好 | — | $176.0M |
| 股东权益账面价值 | $3.1B | $880.7M |
| 总资产 | $29.2B | $1.6B |
| 负债/权益比越低杠杆越低 | — | 0.20× |
8季度趋势,按日历期对齐
现金及短期投资
AX
IPAR
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | $137.1M | ||
| Q3 25 | $2.6B | $77.5M | ||
| Q2 25 | $1.9B | $53.9M | ||
| Q1 25 | $2.0B | $75.3M | ||
| Q4 24 | $2.4B | $109.3M | ||
| Q3 24 | $2.6B | $78.8M | ||
| Q2 24 | $2.0B | $37.7M |
总债务
AX
IPAR
| Q1 26 | — | — | ||
| Q4 25 | — | $176.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | $312.7M | — | ||
| Q1 25 | $377.4M | — | ||
| Q4 24 | $358.7M | $157.3M | ||
| Q3 24 | $313.5M | — | ||
| Q2 24 | $325.7M | — |
股东权益
AX
IPAR
| Q1 26 | $3.1B | — | ||
| Q4 25 | $2.9B | $880.7M | ||
| Q3 25 | $2.8B | $870.9M | ||
| Q2 25 | $2.7B | $839.4M | ||
| Q1 25 | $2.6B | $788.6M | ||
| Q4 24 | $2.5B | $744.9M | ||
| Q3 24 | $2.4B | $778.5M | ||
| Q2 24 | $2.3B | $717.1M |
总资产
AX
IPAR
| Q1 26 | $29.2B | — | ||
| Q4 25 | $28.2B | $1.6B | ||
| Q3 25 | $27.4B | $1.6B | ||
| Q2 25 | $24.8B | $1.6B | ||
| Q1 25 | $24.0B | $1.4B | ||
| Q4 24 | $23.7B | $1.4B | ||
| Q3 24 | $23.6B | $1.5B | ||
| Q2 24 | $22.9B | $1.4B |
负债/权益比
AX
IPAR
| Q1 26 | — | — | ||
| Q4 25 | — | 0.20× | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 0.14× | 0.21× | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | 0.14× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $146.5M |
| 自由现金流经营现金流 - 资本支出 | — | $145.0M |
| 自由现金流率自由现金流/营收 | — | 37.5% |
| 资本支出强度资本支出/营收 | — | 0.4% |
| 现金转化率经营现金流/净利润 | — | 5.21× |
| 过去12个月自由现金流最近4个季度 | — | $190.5M |
8季度趋势,按日历期对齐
经营现金流
AX
IPAR
| Q1 26 | — | — | ||
| Q4 25 | $104.1M | $146.5M | ||
| Q3 25 | $118.4M | $63.9M | ||
| Q2 25 | $490.3M | $11.9M | ||
| Q1 25 | $73.7M | $-7.4M | ||
| Q4 24 | $162.5M | $138.0M | ||
| Q3 24 | $70.8M | $76.1M | ||
| Q2 24 | $305.5M | $25.5M |
自由现金流
AX
IPAR
| Q1 26 | — | — | ||
| Q4 25 | $85.4M | $145.0M | ||
| Q3 25 | $109.3M | $57.6M | ||
| Q2 25 | $436.1M | $-3.3M | ||
| Q1 25 | $65.1M | $-8.8M | ||
| Q4 24 | $156.4M | $136.1M | ||
| Q3 24 | $53.0M | $75.4M | ||
| Q2 24 | $269.5M | $24.4M |
自由现金流率
AX
IPAR
| Q1 26 | — | — | ||
| Q4 25 | 22.2% | 37.5% | ||
| Q3 25 | 33.8% | 13.4% | ||
| Q2 25 | 135.7% | -1.0% | ||
| Q1 25 | 21.1% | -2.6% | ||
| Q4 24 | 50.8% | 37.7% | ||
| Q3 24 | 16.5% | 17.8% | ||
| Q2 24 | 92.6% | 7.1% |
资本支出强度
AX
IPAR
| Q1 26 | — | — | ||
| Q4 25 | 4.9% | 0.4% | ||
| Q3 25 | 2.8% | 1.5% | ||
| Q2 25 | 16.9% | 4.5% | ||
| Q1 25 | 2.8% | 0.4% | ||
| Q4 24 | 2.0% | 0.5% | ||
| Q3 24 | 5.5% | 0.2% | ||
| Q2 24 | 12.4% | 0.3% |
现金转化率
AX
IPAR
| Q1 26 | — | — | ||
| Q4 25 | 0.81× | 5.21× | ||
| Q3 25 | 1.05× | 0.97× | ||
| Q2 25 | 4.43× | 0.37× | ||
| Q1 25 | 0.70× | -0.17× | ||
| Q4 24 | 1.55× | 5.69× | ||
| Q3 24 | 0.63× | 1.22× | ||
| Q2 24 | 2.91× | 0.69× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
| Net Interest Income | $306.3M | 78% |
| Noninterest Income | $86.0M | 22% |
IPAR
| European Based Operations | $232.7M | 60% |
| United States Based Operations | $155.2M | 40% |