vs
Axos Financial, Inc.(AX)与PROGRESS SOFTWARE CORP(PRGS)财务数据对比。点击上方公司名可切换其他公司
Axos Financial, Inc.的季度营收约是PROGRESS SOFTWARE CORP的1.5倍($385.1M vs $252.7M),Axos Financial, Inc.净利率更高(33.3% vs 10.2%,领先23.2%),Axos Financial, Inc.同比增速更快(25.1% vs 17.5%),Axos Financial, Inc.自由现金流更多($85.4M vs $59.9M),过去两年PROGRESS SOFTWARE CORP的营收复合增速更高(17.0% vs 14.3%)
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司,旗下拥有直销银行Axos Bank,同时提供注册投资顾问服务及电子交易平台,深耕数字化金融赛道,可为用户提供多元便捷的金融服务解决方案。
Progress Software是全球领先的企业级软件服务商,主营应用开发平台、数据连接工具、数字体验解决方案等产品,服务覆盖金融、医疗、制造、零售等多行业的全球企业客户,助力客户搭建高性能可扩展的业务应用,提升运营效率。
AX vs PRGS — 直观对比
营收规模更大
AX
是对方的1.5倍
$252.7M
营收增速更快
AX
高出7.5%
17.5%
净利率更高
AX
高出23.2%
10.2%
自由现金流更多
AX
多$25.5M
$59.9M
两年增速更快
PRGS
近两年复合增速
14.3%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $385.1M | $252.7M |
| 净利润 | $128.4M | $25.7M |
| 毛利率 | — | 81.6% |
| 营业利润率 | 45.6% | 15.2% |
| 净利率 | 33.3% | 10.2% |
| 营收同比 | 25.1% | 17.5% |
| 净利润同比 | 22.6% | 2144.6% |
| 每股收益(稀释后) | $2.22 | $0.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AX
PRGS
| Q4 25 | $385.1M | $252.7M | ||
| Q3 25 | $323.4M | $249.8M | ||
| Q2 25 | $321.4M | $237.4M | ||
| Q1 25 | $308.8M | $238.0M | ||
| Q4 24 | $307.9M | $215.0M | ||
| Q3 24 | $320.7M | $178.7M | ||
| Q2 24 | $290.9M | $175.1M | ||
| Q1 24 | $294.8M | $184.7M |
净利润
AX
PRGS
| Q4 25 | $128.4M | $25.7M | ||
| Q3 25 | $112.4M | $19.4M | ||
| Q2 25 | $110.7M | $17.0M | ||
| Q1 25 | $105.2M | $10.9M | ||
| Q4 24 | $104.7M | $1.1M | ||
| Q3 24 | $112.3M | $28.5M | ||
| Q2 24 | $104.9M | $16.2M | ||
| Q1 24 | $110.7M | $22.6M |
毛利率
AX
PRGS
| Q4 25 | — | 81.6% | ||
| Q3 25 | — | 81.0% | ||
| Q2 25 | — | 80.1% | ||
| Q1 25 | — | 80.6% | ||
| Q4 24 | — | 83.0% | ||
| Q3 24 | — | 83.7% | ||
| Q2 24 | — | 81.7% | ||
| Q1 24 | — | 82.2% |
营业利润率
AX
PRGS
| Q4 25 | 45.6% | 15.2% | ||
| Q3 25 | 46.3% | 17.6% | ||
| Q2 25 | 48.5% | 16.3% | ||
| Q1 25 | 47.9% | 13.6% | ||
| Q4 24 | 48.8% | 10.0% | ||
| Q3 24 | 49.6% | 22.6% | ||
| Q2 24 | 49.6% | 15.5% | ||
| Q1 24 | 52.8% | 19.0% |
净利率
AX
PRGS
| Q4 25 | 33.3% | 10.2% | ||
| Q3 25 | 34.7% | 7.8% | ||
| Q2 25 | 34.4% | 7.2% | ||
| Q1 25 | 34.1% | 4.6% | ||
| Q4 24 | 34.0% | 0.5% | ||
| Q3 24 | 35.0% | 15.9% | ||
| Q2 24 | 36.0% | 9.2% | ||
| Q1 24 | 37.6% | 12.3% |
每股收益(稀释后)
AX
PRGS
| Q4 25 | $2.22 | $0.59 | ||
| Q3 25 | $1.94 | $0.44 | ||
| Q2 25 | $1.89 | $0.39 | ||
| Q1 25 | $1.81 | $0.24 | ||
| Q4 24 | $1.80 | $0.01 | ||
| Q3 24 | $1.93 | $0.65 | ||
| Q2 24 | $1.75 | $0.37 | ||
| Q1 24 | $1.91 | $0.51 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $94.8M |
| 总债务越低越好 | — | $1.4B |
| 股东权益账面价值 | $2.9B | $478.3M |
| 总资产 | $28.2B | $2.5B |
| 负债/权益比越低杠杆越低 | — | 2.93× |
8季度趋势,按日历期对齐
现金及短期投资
AX
PRGS
| Q4 25 | $1.0B | $94.8M | ||
| Q3 25 | $2.6B | $99.0M | ||
| Q2 25 | $1.9B | $102.0M | ||
| Q1 25 | $2.0B | $124.2M | ||
| Q4 24 | $2.4B | $118.1M | ||
| Q3 24 | $2.6B | $232.7M | ||
| Q2 24 | $2.0B | $190.4M | ||
| Q1 24 | $2.1B | $133.2M |
总债务
AX
PRGS
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | $312.7M | $1.5B | ||
| Q1 25 | $377.4M | $1.5B | ||
| Q4 24 | $358.7M | $1.5B | ||
| Q3 24 | $313.5M | — | ||
| Q2 24 | $325.7M | — | ||
| Q1 24 | $330.4M | — |
股东权益
AX
PRGS
| Q4 25 | $2.9B | $478.3M | ||
| Q3 25 | $2.8B | $477.7M | ||
| Q2 25 | $2.7B | $452.7M | ||
| Q1 25 | $2.6B | $431.8M | ||
| Q4 24 | $2.5B | $438.8M | ||
| Q3 24 | $2.4B | $425.6M | ||
| Q2 24 | $2.3B | $401.7M | ||
| Q1 24 | $2.2B | $461.7M |
总资产
AX
PRGS
| Q4 25 | $28.2B | $2.5B | ||
| Q3 25 | $27.4B | $2.4B | ||
| Q2 25 | $24.8B | $2.4B | ||
| Q1 25 | $24.0B | $2.5B | ||
| Q4 24 | $23.7B | $2.5B | ||
| Q3 24 | $23.6B | $1.6B | ||
| Q2 24 | $22.9B | $1.6B | ||
| Q1 24 | $22.6B | $1.5B |
负债/权益比
AX
PRGS
| Q4 25 | — | 2.93× | ||
| Q3 25 | — | 2.97× | ||
| Q2 25 | 0.12× | 3.22× | ||
| Q1 25 | 0.14× | 3.50× | ||
| Q4 24 | 0.14× | 3.48× | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 0.15× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $104.1M | $62.8M |
| 自由现金流经营现金流 - 资本支出 | $85.4M | $59.9M |
| 自由现金流率自由现金流/营收 | 22.2% | 23.7% |
| 资本支出强度资本支出/营收 | 4.9% | 1.1% |
| 现金转化率经营现金流/净利润 | 0.81× | 2.44× |
| 过去12个月自由现金流最近4个季度 | $695.9M | $229.5M |
8季度趋势,按日历期对齐
经营现金流
AX
PRGS
| Q4 25 | $104.1M | $62.8M | ||
| Q3 25 | $118.4M | $73.4M | ||
| Q2 25 | $490.3M | $30.0M | ||
| Q1 25 | $73.7M | $68.9M | ||
| Q4 24 | $162.5M | $19.7M | ||
| Q3 24 | $70.8M | $57.7M | ||
| Q2 24 | $305.5M | $63.7M | ||
| Q1 24 | $115.8M | $70.5M |
自由现金流
AX
PRGS
| Q4 25 | $85.4M | $59.9M | ||
| Q3 25 | $109.3M | $72.4M | ||
| Q2 25 | $436.1M | $29.5M | ||
| Q1 25 | $65.1M | $67.7M | ||
| Q4 24 | $156.4M | $16.8M | ||
| Q3 24 | $53.0M | $56.6M | ||
| Q2 24 | $269.5M | $62.7M | ||
| Q1 24 | $107.3M | $70.2M |
自由现金流率
AX
PRGS
| Q4 25 | 22.2% | 23.7% | ||
| Q3 25 | 33.8% | 29.0% | ||
| Q2 25 | 135.7% | 12.4% | ||
| Q1 25 | 21.1% | 28.4% | ||
| Q4 24 | 50.8% | 7.8% | ||
| Q3 24 | 16.5% | 31.7% | ||
| Q2 24 | 92.6% | 35.8% | ||
| Q1 24 | 36.4% | 38.0% |
资本支出强度
AX
PRGS
| Q4 25 | 4.9% | 1.1% | ||
| Q3 25 | 2.8% | 0.4% | ||
| Q2 25 | 16.9% | 0.2% | ||
| Q1 25 | 2.8% | 0.5% | ||
| Q4 24 | 2.0% | 1.3% | ||
| Q3 24 | 5.5% | 0.6% | ||
| Q2 24 | 12.4% | 0.5% | ||
| Q1 24 | 2.9% | 0.2% |
现金转化率
AX
PRGS
| Q4 25 | 0.81× | 2.44× | ||
| Q3 25 | 1.05× | 3.78× | ||
| Q2 25 | 4.43× | 1.76× | ||
| Q1 25 | 0.70× | 6.30× | ||
| Q4 24 | 1.55× | 17.13× | ||
| Q3 24 | 0.63× | 2.03× | ||
| Q2 24 | 2.91× | 3.93× | ||
| Q1 24 | 1.05× | 3.11× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
暂无分部数据
PRGS
| Maintenanceand Services | $187.5M | 74% |
| Share File Acquisition | $67.5M | 27% |