vs
Axos Financial, Inc.(AX)与RPC INC(RES)财务数据对比。点击上方公司名可切换其他公司
RPC INC的季度营收约是Axos Financial, Inc.的1.1倍($425.8M vs $385.1M),Axos Financial, Inc.净利率更高(33.3% vs -0.7%,领先34.1%),RPC INC同比增速更快(27.0% vs 25.1%),Axos Financial, Inc.自由现金流更多($85.4M vs $31.2M),过去两年Axos Financial, Inc.的营收复合增速更高(14.3% vs 6.2%)
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司,旗下拥有直销银行Axos Bank,同时提供注册投资顾问服务及电子交易平台,深耕数字化金融赛道,可为用户提供多元便捷的金融服务解决方案。
RPC集团是总部位于英国的企业,曾是欧洲规模最大的塑料包装供应商之一,总部坐落于北安普敦郡的拉什登。该公司此前在伦敦证券交易所上市,2019年被贝瑞全球集团收购,贝瑞全球集团又于2025年被安海斯包装收购。
AX vs RES — 直观对比
营收规模更大
RES
是对方的1.1倍
$385.1M
营收增速更快
RES
高出1.9%
25.1%
净利率更高
AX
高出34.1%
-0.7%
自由现金流更多
AX
多$54.2M
$31.2M
两年增速更快
AX
近两年复合增速
6.2%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $385.1M | $425.8M |
| 净利润 | $128.4M | $-3.1M |
| 毛利率 | — | 21.0% |
| 营业利润率 | 45.6% | -0.9% |
| 净利率 | 33.3% | -0.7% |
| 营收同比 | 25.1% | 27.0% |
| 净利润同比 | 22.6% | -124.0% |
| 每股收益(稀释后) | $2.22 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AX
RES
| Q4 25 | $385.1M | $425.8M | ||
| Q3 25 | $323.4M | $447.1M | ||
| Q2 25 | $321.4M | $420.8M | ||
| Q1 25 | $308.8M | $332.9M | ||
| Q4 24 | $307.9M | $335.4M | ||
| Q3 24 | $320.7M | $337.7M | ||
| Q2 24 | $290.9M | $364.2M | ||
| Q1 24 | $294.8M | $377.8M |
净利润
AX
RES
| Q4 25 | $128.4M | $-3.1M | ||
| Q3 25 | $112.4M | $13.0M | ||
| Q2 25 | $110.7M | $10.1M | ||
| Q1 25 | $105.2M | $12.0M | ||
| Q4 24 | $104.7M | $12.8M | ||
| Q3 24 | $112.3M | $18.8M | ||
| Q2 24 | $104.9M | $32.4M | ||
| Q1 24 | $110.7M | $27.5M |
毛利率
AX
RES
| Q4 25 | — | 21.0% | ||
| Q3 25 | — | 25.1% | ||
| Q2 25 | — | 24.5% | ||
| Q1 25 | — | 26.7% | ||
| Q4 24 | — | 25.4% | ||
| Q3 24 | — | 26.7% | ||
| Q2 24 | — | 28.0% | ||
| Q1 24 | — | 26.8% |
营业利润率
AX
RES
| Q4 25 | 45.6% | -0.9% | ||
| Q3 25 | 46.3% | 4.7% | ||
| Q2 25 | 48.5% | 3.7% | ||
| Q1 25 | 47.9% | 3.7% | ||
| Q4 24 | 48.8% | 3.1% | ||
| Q3 24 | 49.6% | 5.7% | ||
| Q2 24 | 49.6% | 9.7% | ||
| Q1 24 | 52.8% | 8.6% |
净利率
AX
RES
| Q4 25 | 33.3% | -0.7% | ||
| Q3 25 | 34.7% | 2.9% | ||
| Q2 25 | 34.4% | 2.4% | ||
| Q1 25 | 34.1% | 3.6% | ||
| Q4 24 | 34.0% | 3.8% | ||
| Q3 24 | 35.0% | 5.6% | ||
| Q2 24 | 36.0% | 8.9% | ||
| Q1 24 | 37.6% | 7.3% |
每股收益(稀释后)
AX
RES
| Q4 25 | $2.22 | $-0.02 | ||
| Q3 25 | $1.94 | $0.06 | ||
| Q2 25 | $1.89 | $0.05 | ||
| Q1 25 | $1.81 | $0.06 | ||
| Q4 24 | $1.80 | $0.06 | ||
| Q3 24 | $1.93 | $0.09 | ||
| Q2 24 | $1.75 | $0.15 | ||
| Q1 24 | $1.91 | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $210.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.9B | $1.1B |
| 总资产 | $28.2B | $1.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AX
RES
| Q4 25 | $1.0B | $210.0M | ||
| Q3 25 | $2.6B | $163.5M | ||
| Q2 25 | $1.9B | $162.1M | ||
| Q1 25 | $2.0B | $326.7M | ||
| Q4 24 | $2.4B | $326.0M | ||
| Q3 24 | $2.6B | $276.9M | ||
| Q2 24 | $2.0B | $261.5M | ||
| Q1 24 | $2.1B | $212.2M |
总债务
AX
RES
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $312.7M | — | ||
| Q1 25 | $377.4M | — | ||
| Q4 24 | $358.7M | — | ||
| Q3 24 | $313.5M | — | ||
| Q2 24 | $325.7M | — | ||
| Q1 24 | $330.4M | — |
股东权益
AX
RES
| Q4 25 | $2.9B | $1.1B | ||
| Q3 25 | $2.8B | $1.1B | ||
| Q2 25 | $2.7B | $1.1B | ||
| Q1 25 | $2.6B | $1.1B | ||
| Q4 24 | $2.5B | $1.1B | ||
| Q3 24 | $2.4B | $1.1B | ||
| Q2 24 | $2.3B | $1.1B | ||
| Q1 24 | $2.2B | $1.0B |
总资产
AX
RES
| Q4 25 | $28.2B | $1.5B | ||
| Q3 25 | $27.4B | $1.5B | ||
| Q2 25 | $24.8B | $1.5B | ||
| Q1 25 | $24.0B | $1.3B | ||
| Q4 24 | $23.7B | $1.4B | ||
| Q3 24 | $23.6B | $1.3B | ||
| Q2 24 | $22.9B | $1.3B | ||
| Q1 24 | $22.6B | $1.3B |
负债/权益比
AX
RES
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 0.15× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $104.1M | $61.9M |
| 自由现金流经营现金流 - 资本支出 | $85.4M | $31.2M |
| 自由现金流率自由现金流/营收 | 22.2% | 7.3% |
| 资本支出强度资本支出/营收 | 4.9% | 7.2% |
| 现金转化率经营现金流/净利润 | 0.81× | — |
| 过去12个月自由现金流最近4个季度 | $695.9M | $52.9M |
8季度趋势,按日历期对齐
经营现金流
AX
RES
| Q4 25 | $104.1M | $61.9M | ||
| Q3 25 | $118.4M | $46.5M | ||
| Q2 25 | $490.3M | $53.1M | ||
| Q1 25 | $73.7M | $39.9M | ||
| Q4 24 | $162.5M | $94.2M | ||
| Q3 24 | $70.8M | $70.7M | ||
| Q2 24 | $305.5M | $127.9M | ||
| Q1 24 | $115.8M | $56.6M |
自由现金流
AX
RES
| Q4 25 | $85.4M | $31.2M | ||
| Q3 25 | $109.3M | $4.1M | ||
| Q2 25 | $436.1M | $10.0M | ||
| Q1 25 | $65.1M | $7.6M | ||
| Q4 24 | $156.4M | $53.7M | ||
| Q3 24 | $53.0M | $19.1M | ||
| Q2 24 | $269.5M | $52.9M | ||
| Q1 24 | $107.3M | $3.8M |
自由现金流率
AX
RES
| Q4 25 | 22.2% | 7.3% | ||
| Q3 25 | 33.8% | 0.9% | ||
| Q2 25 | 135.7% | 2.4% | ||
| Q1 25 | 21.1% | 2.3% | ||
| Q4 24 | 50.8% | 16.0% | ||
| Q3 24 | 16.5% | 5.6% | ||
| Q2 24 | 92.6% | 14.5% | ||
| Q1 24 | 36.4% | 1.0% |
资本支出强度
AX
RES
| Q4 25 | 4.9% | 7.2% | ||
| Q3 25 | 2.8% | 9.5% | ||
| Q2 25 | 16.9% | 10.2% | ||
| Q1 25 | 2.8% | 9.7% | ||
| Q4 24 | 2.0% | 12.1% | ||
| Q3 24 | 5.5% | 15.3% | ||
| Q2 24 | 12.4% | 20.6% | ||
| Q1 24 | 2.9% | 14.0% |
现金转化率
AX
RES
| Q4 25 | 0.81× | — | ||
| Q3 25 | 1.05× | 3.59× | ||
| Q2 25 | 4.43× | 5.23× | ||
| Q1 25 | 0.70× | 3.31× | ||
| Q4 24 | 1.55× | 7.38× | ||
| Q3 24 | 0.63× | 3.76× | ||
| Q2 24 | 2.91× | 3.95× | ||
| Q1 24 | 1.05× | 2.06× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
暂无分部数据
RES
| Technical Service | $405.2M | 95% |
| Other | $8.8M | 2% |
| Nitrogen | $6.6M | 2% |