vs
Axos Financial, Inc.（AX）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
Axos Financial, Inc.的季度营收约是ROGERS CORP的2.0倍（$392.2M vs $200.5M），Axos Financial, Inc.净利率更高（31.8% vs 2.2%，领先29.5%），过去两年Axos Financial, Inc.的营收复合增速更高（16.1% vs -3.3%）
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司，旗下拥有直销银行Axos Bank，同时提供注册投资顾问服务及电子交易平台，深耕数字化金融赛道，可为用户提供多元便捷的金融服务解决方案。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
AX vs ROG — 直观对比
营收规模更大
AX
是对方的2.0倍
$200.5M
净利率更高
AX
高出29.5%
2.2%
两年增速更快
AX
近两年复合增速
-3.3%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $392.2M | $200.5M |
| 净利润 | $124.7M | $4.5M |
| 毛利率 | — | 32.2% |
| 营业利润率 | — | — |
| 净利率 | 31.8% | 2.2% |
| 营收同比 | — | 5.2% |
| 净利润同比 | 18.5% | 421.4% |
| 每股收益（稀释后） | $2.15 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXROG
| Q1 26 | $392.2M | $200.5M | ||
| Q4 25 | $385.1M | $201.5M | ||
| Q3 25 | $323.4M | $216.0M | ||
| Q2 25 | $321.4M | $202.8M | ||
| Q1 25 | $308.8M | $190.5M | ||
| Q4 24 | $307.9M | $192.2M | ||
| Q3 24 | $320.7M | $210.3M | ||
| Q2 24 | $290.9M | $214.2M |
净利润AXROG
| Q1 26 | $124.7M | $4.5M | ||
| Q4 25 | $128.4M | $4.6M | ||
| Q3 25 | $112.4M | $8.6M | ||
| Q2 25 | $110.7M | $-73.6M | ||
| Q1 25 | $105.2M | $-1.4M | ||
| Q4 24 | $104.7M | $-500.0K | ||
| Q3 24 | $112.3M | $10.7M | ||
| Q2 24 | $104.9M | $8.1M |
毛利率AXROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | — | 33.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 34.1% |
营业利润率AXROG
| Q1 26 | — | — | ||
| Q4 25 | 45.6% | 3.5% | ||
| Q3 25 | 46.3% | 7.3% | ||
| Q2 25 | 48.5% | -33.3% | ||
| Q1 25 | 47.9% | -0.2% | ||
| Q4 24 | 48.8% | -6.6% | ||
| Q3 24 | 49.6% | 6.9% | ||
| Q2 24 | 49.6% | 5.3% |
净利率AXROG
| Q1 26 | 31.8% | 2.2% | ||
| Q4 25 | 33.3% | 2.3% | ||
| Q3 25 | 34.7% | 4.0% | ||
| Q2 25 | 34.4% | -36.3% | ||
| Q1 25 | 34.1% | -0.7% | ||
| Q4 24 | 34.0% | -0.3% | ||
| Q3 24 | 35.0% | 5.1% | ||
| Q2 24 | 36.0% | 3.8% |
每股收益（稀释后）AXROG
| Q1 26 | $2.15 | $0.25 | ||
| Q4 25 | $2.22 | $0.20 | ||
| Q3 25 | $1.94 | $0.48 | ||
| Q2 25 | $1.89 | $-4.00 | ||
| Q1 25 | $1.81 | $-0.08 | ||
| Q4 24 | $1.80 | $-0.04 | ||
| Q3 24 | $1.93 | $0.58 | ||
| Q2 24 | $1.75 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $195.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.1B | $1.2B |
| 总资产 | $29.2B | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AXROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | $1.0B | $197.0M | ||
| Q3 25 | $2.6B | $167.8M | ||
| Q2 25 | $1.9B | $157.2M | ||
| Q1 25 | $2.0B | $175.6M | ||
| Q4 24 | $2.4B | $159.8M | ||
| Q3 24 | $2.6B | $146.4M | ||
| Q2 24 | $2.0B | $119.9M |
总债务AXROG
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $312.7M | — | ||
| Q1 25 | $377.4M | — | ||
| Q4 24 | $358.7M | — | ||
| Q3 24 | $313.5M | — | ||
| Q2 24 | $325.7M | — |
股东权益AXROG
| Q1 26 | $3.1B | $1.2B | ||
| Q4 25 | $2.9B | $1.2B | ||
| Q3 25 | $2.8B | $1.2B | ||
| Q2 25 | $2.7B | $1.2B | ||
| Q1 25 | $2.6B | $1.3B | ||
| Q4 24 | $2.5B | $1.3B | ||
| Q3 24 | $2.4B | $1.3B | ||
| Q2 24 | $2.3B | $1.3B |
总资产AXROG
| Q1 26 | $29.2B | $1.4B | ||
| Q4 25 | $28.2B | $1.4B | ||
| Q3 25 | $27.4B | $1.4B | ||
| Q2 25 | $24.8B | $1.5B | ||
| Q1 25 | $24.0B | $1.5B | ||
| Q4 24 | $23.7B | $1.5B | ||
| Q3 24 | $23.6B | $1.5B | ||
| Q2 24 | $22.9B | $1.5B |
负债/权益比AXROG
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | 0.14× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 0.5% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | — | $70.1M |
8季度趋势，按日历期对齐
经营现金流AXROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $104.1M | $46.9M | ||
| Q3 25 | $118.4M | $28.9M | ||
| Q2 25 | $490.3M | $13.7M | ||
| Q1 25 | $73.7M | $11.7M | ||
| Q4 24 | $162.5M | $33.7M | ||
| Q3 24 | $70.8M | $42.4M | ||
| Q2 24 | $305.5M | $22.9M |
自由现金流AXROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $85.4M | $42.2M | ||
| Q3 25 | $109.3M | $21.2M | ||
| Q2 25 | $436.1M | $5.6M | ||
| Q1 25 | $65.1M | $2.1M | ||
| Q4 24 | $156.4M | $18.3M | ||
| Q3 24 | $53.0M | $25.2M | ||
| Q2 24 | $269.5M | $8.8M |
自由现金流率AXROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | 22.2% | 20.9% | ||
| Q3 25 | 33.8% | 9.8% | ||
| Q2 25 | 135.7% | 2.8% | ||
| Q1 25 | 21.1% | 1.1% | ||
| Q4 24 | 50.8% | 9.5% | ||
| Q3 24 | 16.5% | 12.0% | ||
| Q2 24 | 92.6% | 4.1% |
资本支出强度AXROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 4.9% | 2.3% | ||
| Q3 25 | 2.8% | 3.6% | ||
| Q2 25 | 16.9% | 4.0% | ||
| Q1 25 | 2.8% | 5.0% | ||
| Q4 24 | 2.0% | 8.0% | ||
| Q3 24 | 5.5% | 8.2% | ||
| Q2 24 | 12.4% | 6.6% |
现金转化率AXROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | 0.81× | 10.20× | ||
| Q3 25 | 1.05× | 3.36× | ||
| Q2 25 | 4.43× | — | ||
| Q1 25 | 0.70× | — | ||
| Q4 24 | 1.55× | — | ||
| Q3 24 | 0.63× | 3.96× | ||
| Q2 24 | 2.91× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
| Net Interest Income | $306.3M | 78% |
| Noninterest Income | $86.0M | 22% |
ROG
暂无分部数据
