vs
Axos Financial, Inc.（AX）与狮门娱乐（STRZ）财务数据对比。点击上方公司名可切换其他公司
Axos Financial, Inc.的季度营收约是狮门娱乐的1.2倍（$385.1M vs $320.9M），Axos Financial, Inc.净利率更高（33.3% vs -16.4%，领先49.7%），Axos Financial, Inc.同比增速更快（25.1% vs -7.5%），Axos Financial, Inc.自由现金流更多（$85.4M vs $-31.3M），过去两年Axos Financial, Inc.的营收复合增速更高（14.3% vs -40.6%）
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司，旗下拥有直销银行Axos Bank，同时提供注册投资顾问服务及电子交易平台，深耕数字化金融赛道，可为用户提供多元便捷的金融服务解决方案。
Starz娱乐集团（原狮门娱乐）是一家加拿大裔美国合资娱乐企业，1997年由弗兰克·朱斯特拉创立，目前总部坐落于加利福尼亚州圣莫尼卡，注册经营原籍为不列颠哥伦比亚省温哥华，在影视内容制作发行领域拥有深厚行业积淀。
AX vs STRZ — 直观对比
营收规模更大
AX
是对方的1.2倍
$320.9M
营收增速更快
AX
高出32.6%
-7.5%
净利率更高
AX
高出49.7%
-16.4%
自由现金流更多
AX
多$116.7M
$-31.3M
两年增速更快
AX
近两年复合增速
-40.6%
损益表 — Q2 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $385.1M | $320.9M |
| 净利润 | $128.4M | $-52.6M |
| 毛利率 | — | — |
| 营业利润率 | 45.6% | -10.8% |
| 净利率 | 33.3% | -16.4% |
| 营收同比 | 25.1% | -7.5% |
| 净利润同比 | 22.6% | -71.9% |
| 每股收益（稀释后） | $2.22 | $-3.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXSTRZ
| Q4 25 | $385.1M | — | ||
| Q3 25 | $323.4M | $320.9M | ||
| Q2 25 | $321.4M | $319.7M | ||
| Q1 25 | $308.8M | — | ||
| Q4 24 | $307.9M | $970.5M | ||
| Q3 24 | $320.7M | $346.9M | ||
| Q2 24 | $290.9M | $347.6M | ||
| Q1 24 | $294.8M | — |
净利润AXSTRZ
| Q4 25 | $128.4M | — | ||
| Q3 25 | $112.4M | $-52.6M | ||
| Q2 25 | $110.7M | $-42.5M | ||
| Q1 25 | $105.2M | — | ||
| Q4 24 | $104.7M | $-21.9M | ||
| Q3 24 | $112.3M | $-30.6M | ||
| Q2 24 | $104.9M | $4.2M | ||
| Q1 24 | $110.7M | — |
营业利润率AXSTRZ
| Q4 25 | 45.6% | — | ||
| Q3 25 | 46.3% | -10.8% | ||
| Q2 25 | 48.5% | -8.4% | ||
| Q1 25 | 47.9% | — | ||
| Q4 24 | 48.8% | 3.7% | ||
| Q3 24 | 49.6% | -4.9% | ||
| Q2 24 | 49.6% | 2.9% | ||
| Q1 24 | 52.8% | — |
净利率AXSTRZ
| Q4 25 | 33.3% | — | ||
| Q3 25 | 34.7% | -16.4% | ||
| Q2 25 | 34.4% | -13.3% | ||
| Q1 25 | 34.1% | — | ||
| Q4 24 | 34.0% | -2.3% | ||
| Q3 24 | 35.0% | -8.8% | ||
| Q2 24 | 36.0% | 1.2% | ||
| Q1 24 | 37.6% | — |
每股收益（稀释后）AXSTRZ
| Q4 25 | $2.22 | — | ||
| Q3 25 | $1.94 | $-3.15 | ||
| Q2 25 | $1.89 | $-2.54 | ||
| Q1 25 | $1.81 | — | ||
| Q4 24 | $1.80 | $-0.09 | ||
| Q3 24 | $1.93 | $-1.83 | ||
| Q2 24 | $1.75 | $0.26 | ||
| Q1 24 | $1.91 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $37.0M |
| 总债务越低越好 | — | $608.7M |
| 股东权益账面价值 | $2.9B | $663.2M |
| 总资产 | $28.2B | $2.0B |
| 负债/权益比越低杠杆越低 | — | 0.92× |
8季度趋势，按日历期对齐
现金及短期投资AXSTRZ
| Q4 25 | $1.0B | — | ||
| Q3 25 | $2.6B | $37.0M | ||
| Q2 25 | $1.9B | $51.6M | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.4B | $200.5M | ||
| Q3 24 | $2.6B | $229.6M | ||
| Q2 24 | $2.0B | $192.5M | ||
| Q1 24 | $2.1B | — |
总债务AXSTRZ
| Q4 25 | — | — | ||
| Q3 25 | — | $608.7M | ||
| Q2 25 | $312.7M | $611.7M | ||
| Q1 25 | $377.4M | — | ||
| Q4 24 | $358.7M | $2.4B | ||
| Q3 24 | $313.5M | $2.1B | ||
| Q2 24 | $325.7M | $1.5B | ||
| Q1 24 | $330.4M | — |
股东权益AXSTRZ
| Q4 25 | $2.9B | — | ||
| Q3 25 | $2.8B | $663.2M | ||
| Q2 25 | $2.7B | $712.3M | ||
| Q1 25 | $2.6B | — | ||
| Q4 24 | $2.5B | $-168.3M | ||
| Q3 24 | $2.4B | $935.9M | ||
| Q2 24 | $2.3B | $973.1M | ||
| Q1 24 | $2.2B | — |
总资产AXSTRZ
| Q4 25 | $28.2B | — | ||
| Q3 25 | $27.4B | $2.0B | ||
| Q2 25 | $24.8B | $2.1B | ||
| Q1 25 | $24.0B | — | ||
| Q4 24 | $23.7B | $7.2B | ||
| Q3 24 | $23.6B | $7.1B | ||
| Q2 24 | $22.9B | $7.2B | ||
| Q1 24 | $22.6B | — |
负债/权益比AXSTRZ
| Q4 25 | — | — | ||
| Q3 25 | — | 0.92× | ||
| Q2 25 | 0.12× | 0.86× | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | 0.13× | 2.24× | ||
| Q2 24 | 0.14× | 1.59× | ||
| Q1 24 | 0.15× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $104.1M | $-26.1M |
| 自由现金流经营现金流 - 资本支出 | $85.4M | $-31.3M |
| 自由现金流率自由现金流/营收 | 22.2% | -9.8% |
| 资本支出强度资本支出/营收 | 4.9% | 1.6% |
| 现金转化率经营现金流/净利润 | 0.81× | — |
| 过去12个月自由现金流最近4个季度 | $695.9M | $-317.7M |
8季度趋势，按日历期对齐
经营现金流AXSTRZ
| Q4 25 | $104.1M | — | ||
| Q3 25 | $118.4M | $-26.1M | ||
| Q2 25 | $490.3M | $65.4M | ||
| Q1 25 | $73.7M | — | ||
| Q4 24 | $162.5M | $-335.3M | ||
| Q3 24 | $70.8M | $9.1M | ||
| Q2 24 | $305.5M | $-33.5M | ||
| Q1 24 | $115.8M | — |
自由现金流AXSTRZ
| Q4 25 | $85.4M | — | ||
| Q3 25 | $109.3M | $-31.3M | ||
| Q2 25 | $436.1M | $58.5M | ||
| Q1 25 | $65.1M | — | ||
| Q4 24 | $156.4M | $-349.3M | ||
| Q3 24 | $53.0M | $4.4M | ||
| Q2 24 | $269.5M | $-38.4M | ||
| Q1 24 | $107.3M | — |
自由现金流率AXSTRZ
| Q4 25 | 22.2% | — | ||
| Q3 25 | 33.8% | -9.8% | ||
| Q2 25 | 135.7% | 18.3% | ||
| Q1 25 | 21.1% | — | ||
| Q4 24 | 50.8% | -36.0% | ||
| Q3 24 | 16.5% | 1.3% | ||
| Q2 24 | 92.6% | -11.0% | ||
| Q1 24 | 36.4% | — |
资本支出强度AXSTRZ
| Q4 25 | 4.9% | — | ||
| Q3 25 | 2.8% | 1.6% | ||
| Q2 25 | 16.9% | 2.2% | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 2.0% | 1.4% | ||
| Q3 24 | 5.5% | 1.4% | ||
| Q2 24 | 12.4% | 1.4% | ||
| Q1 24 | 2.9% | — |
现金转化率AXSTRZ
| Q4 25 | 0.81× | — | ||
| Q3 25 | 1.05× | — | ||
| Q2 25 | 4.43× | — | ||
| Q1 25 | 0.70× | — | ||
| Q4 24 | 1.55× | — | ||
| Q3 24 | 0.63× | — | ||
| Q2 24 | 2.91× | -7.98× | ||
| Q1 24 | 1.05× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
暂无分部数据
STRZ
| Over The Top Subscription Service OTT | $222.8M | 69% |
| Linear Subscription Service | $98.1M | 31% |
