vs
Axos Financial, Inc.(AX)与Tecnoglass Inc.(TGLS)财务数据对比。点击上方公司名可切换其他公司
Axos Financial, Inc.的季度营收约是Tecnoglass Inc.的1.6倍($392.2M vs $245.3M),Axos Financial, Inc.净利率更高(31.8% vs 10.6%,领先21.1%),过去两年Axos Financial, Inc.的营收复合增速更高(16.1% vs 12.8%)
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司,旗下拥有直销银行Axos Bank,同时提供注册投资顾问服务及电子交易平台,深耕数字化金融赛道,可为用户提供多元便捷的金融服务解决方案。
Tecnoglass Inc.是一家领先的建筑玻璃、铝制门窗及相关建材生产商,主要服务北美及拉美地区的住宅和商业建筑领域,为新建及翻新项目提供定制化、高能效的建筑解决方案。
AX vs TGLS — 直观对比
营收规模更大
AX
是对方的1.6倍
$245.3M
净利率更高
AX
高出21.1%
10.6%
两年增速更快
AX
近两年复合增速
12.8%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $392.2M | $245.3M |
| 净利润 | $124.7M | $26.1M |
| 毛利率 | — | 40.0% |
| 营业利润率 | — | 18.3% |
| 净利率 | 31.8% | 10.6% |
| 营收同比 | — | 2.4% |
| 净利润同比 | 18.5% | -44.5% |
| 每股收益(稀释后) | $2.15 | $0.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AX
TGLS
| Q1 26 | $392.2M | — | ||
| Q4 25 | $385.1M | $245.3M | ||
| Q3 25 | $323.4M | $260.5M | ||
| Q2 25 | $321.4M | $255.5M | ||
| Q1 25 | $308.8M | $222.3M | ||
| Q4 24 | $307.9M | $239.6M | ||
| Q3 24 | $320.7M | $238.3M | ||
| Q2 24 | $290.9M | $219.7M |
净利润
AX
TGLS
| Q1 26 | $124.7M | — | ||
| Q4 25 | $128.4M | $26.1M | ||
| Q3 25 | $112.4M | $47.2M | ||
| Q2 25 | $110.7M | $44.1M | ||
| Q1 25 | $105.2M | $42.2M | ||
| Q4 24 | $104.7M | $47.0M | ||
| Q3 24 | $112.3M | $49.5M | ||
| Q2 24 | $104.9M | $35.0M |
毛利率
AX
TGLS
| Q1 26 | — | — | ||
| Q4 25 | — | 40.0% | ||
| Q3 25 | — | 42.7% | ||
| Q2 25 | — | 44.7% | ||
| Q1 25 | — | 43.9% | ||
| Q4 24 | — | 44.5% | ||
| Q3 24 | — | 45.8% | ||
| Q2 24 | — | 40.8% |
营业利润率
AX
TGLS
| Q1 26 | — | — | ||
| Q4 25 | 45.6% | 18.3% | ||
| Q3 25 | 46.3% | 25.1% | ||
| Q2 25 | 48.5% | 24.0% | ||
| Q1 25 | 47.9% | 26.7% | ||
| Q4 24 | 48.8% | 28.0% | ||
| Q3 24 | 49.6% | 28.4% | ||
| Q2 24 | 49.6% | 23.3% |
净利率
AX
TGLS
| Q1 26 | 31.8% | — | ||
| Q4 25 | 33.3% | 10.6% | ||
| Q3 25 | 34.7% | 18.1% | ||
| Q2 25 | 34.4% | 17.3% | ||
| Q1 25 | 34.1% | 19.0% | ||
| Q4 24 | 34.0% | 19.6% | ||
| Q3 24 | 35.0% | 20.8% | ||
| Q2 24 | 36.0% | 15.9% |
每股收益(稀释后)
AX
TGLS
| Q1 26 | $2.15 | — | ||
| Q4 25 | $2.22 | $0.57 | ||
| Q3 25 | $1.94 | $1.01 | ||
| Q2 25 | $1.89 | $0.94 | ||
| Q1 25 | $1.81 | $0.90 | ||
| Q4 24 | $1.80 | $1.00 | ||
| Q3 24 | $1.93 | $1.05 | ||
| Q2 24 | $1.75 | $0.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $104.1M |
| 总债务越低越好 | — | $174.4M |
| 股东权益账面价值 | $3.1B | $713.1M |
| 总资产 | $29.2B | $1.3B |
| 负债/权益比越低杠杆越低 | — | 0.24× |
8季度趋势,按日历期对齐
现金及短期投资
AX
TGLS
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | $104.1M | ||
| Q3 25 | $2.6B | $127.1M | ||
| Q2 25 | $1.9B | $140.9M | ||
| Q1 25 | $2.0B | $160.2M | ||
| Q4 24 | $2.4B | $137.5M | ||
| Q3 24 | $2.6B | $124.8M | ||
| Q2 24 | $2.0B | $129.5M |
总债务
AX
TGLS
| Q1 26 | — | — | ||
| Q4 25 | — | $174.4M | ||
| Q3 25 | — | $114.7M | ||
| Q2 25 | $312.7M | $110.6M | ||
| Q1 25 | $377.4M | $110.6M | ||
| Q4 24 | $358.7M | $111.1M | ||
| Q3 24 | $313.5M | $126.8M | ||
| Q2 24 | $325.7M | $144.7M |
股东权益
AX
TGLS
| Q1 26 | $3.1B | — | ||
| Q4 25 | $2.9B | $713.1M | ||
| Q3 25 | $2.8B | $764.0M | ||
| Q2 25 | $2.7B | $736.0M | ||
| Q1 25 | $2.6B | $685.1M | ||
| Q4 24 | $2.5B | $631.2M | ||
| Q3 24 | $2.4B | $613.3M | ||
| Q2 24 | $2.3B | $574.8M |
总资产
AX
TGLS
| Q1 26 | $29.2B | — | ||
| Q4 25 | $28.2B | $1.3B | ||
| Q3 25 | $27.4B | $1.2B | ||
| Q2 25 | $24.8B | $1.2B | ||
| Q1 25 | $24.0B | $1.1B | ||
| Q4 24 | $23.7B | $1.0B | ||
| Q3 24 | $23.6B | $996.3M | ||
| Q2 24 | $22.9B | $942.5M |
负债/权益比
AX
TGLS
| Q1 26 | — | — | ||
| Q4 25 | — | 0.24× | ||
| Q3 25 | — | 0.15× | ||
| Q2 25 | 0.12× | 0.15× | ||
| Q1 25 | 0.14× | 0.16× | ||
| Q4 24 | 0.14× | 0.18× | ||
| Q3 24 | 0.13× | 0.21× | ||
| Q2 24 | 0.14× | 0.25× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $31.0M |
| 自由现金流经营现金流 - 资本支出 | — | $11.4M |
| 自由现金流率自由现金流/营收 | — | 4.7% |
| 资本支出强度资本支出/营收 | — | 8.0% |
| 现金转化率经营现金流/净利润 | — | 1.19× |
| 过去12个月自由现金流最近4个季度 | — | $34.5M |
8季度趋势,按日历期对齐
经营现金流
AX
TGLS
| Q1 26 | — | — | ||
| Q4 25 | $104.1M | $31.0M | ||
| Q3 25 | $118.4M | $40.0M | ||
| Q2 25 | $490.3M | $17.9M | ||
| Q1 25 | $73.7M | $46.9M | ||
| Q4 24 | $162.5M | $61.1M | ||
| Q3 24 | $70.8M | $41.5M | ||
| Q2 24 | $305.5M | $34.5M |
自由现金流
AX
TGLS
| Q1 26 | — | — | ||
| Q4 25 | $85.4M | $11.4M | ||
| Q3 25 | $109.3M | $21.2M | ||
| Q2 25 | $436.1M | $-14.7M | ||
| Q1 25 | $65.1M | $16.5M | ||
| Q4 24 | $156.4M | $35.4M | ||
| Q3 24 | $53.0M | $17.8M | ||
| Q2 24 | $269.5M | $14.2M |
自由现金流率
AX
TGLS
| Q1 26 | — | — | ||
| Q4 25 | 22.2% | 4.7% | ||
| Q3 25 | 33.8% | 8.2% | ||
| Q2 25 | 135.7% | -5.7% | ||
| Q1 25 | 21.1% | 7.4% | ||
| Q4 24 | 50.8% | 14.8% | ||
| Q3 24 | 16.5% | 7.5% | ||
| Q2 24 | 92.6% | 6.5% |
资本支出强度
AX
TGLS
| Q1 26 | — | — | ||
| Q4 25 | 4.9% | 8.0% | ||
| Q3 25 | 2.8% | 7.2% | ||
| Q2 25 | 16.9% | 12.7% | ||
| Q1 25 | 2.8% | 13.7% | ||
| Q4 24 | 2.0% | 10.7% | ||
| Q3 24 | 5.5% | 9.9% | ||
| Q2 24 | 12.4% | 9.2% |
现金转化率
AX
TGLS
| Q1 26 | — | — | ||
| Q4 25 | 0.81× | 1.19× | ||
| Q3 25 | 1.05× | 0.85× | ||
| Q2 25 | 4.43× | 0.41× | ||
| Q1 25 | 0.70× | 1.11× | ||
| Q4 24 | 1.55× | 1.30× | ||
| Q3 24 | 0.63× | 0.84× | ||
| Q2 24 | 2.91× | 0.98× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
| Net Interest Income | $306.3M | 78% |
| Noninterest Income | $86.0M | 22% |
TGLS
| Product Sales | $164.2M | 67% |
| Fixed Price Contracts | $81.1M | 33% |
| Related Party | $692.0K | 0% |