vs
Axos Financial, Inc.（AX）与世纪互联（VNET）财务数据对比。点击上方公司名可切换其他公司
Axos Financial, Inc.的季度营收约是世纪互联的1.1倍（$392.2M vs $362.7M），Axos Financial, Inc.净利率更高（31.8% vs -10.7%，领先42.4%），过去两年世纪互联的营收复合增速更高（17.4% vs 16.1%）
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司，旗下拥有直销银行Axos Bank，同时提供注册投资顾问服务及电子交易平台，深耕数字化金融赛道，可为用户提供多元便捷的金融服务解决方案。
VNET Group即世纪互联，是中国领先的第三方中立数据中心服务商，提供机柜托管、云基础设施、混合云部署及网络管理等解决方案，服务覆盖科技、金融、零售等多领域企业客户，为企业数字化运营提供稳定的算力与网络支撑。
AX vs VNET — 直观对比
营收规模更大
AX
是对方的1.1倍
$362.7M
净利率更高
AX
高出42.4%
-10.7%
两年增速更快
VNET
近两年复合增速
16.1%
损益表 — Q3 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $392.2M | $362.7M |
| 净利润 | $124.7M | $-38.7M |
| 毛利率 | — | 20.9% |
| 营业利润率 | — | 0.5% |
| 净利率 | 31.8% | -10.7% |
| 营收同比 | — | — |
| 净利润同比 | 18.5% | — |
| 每股收益（稀释后） | $2.15 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXVNET
| Q1 26 | $392.2M | — | ||
| Q4 25 | $385.1M | — | ||
| Q3 25 | $323.4M | $362.7M | ||
| Q2 25 | $321.4M | — | ||
| Q1 25 | $308.8M | $309.5M | ||
| Q4 24 | $307.9M | — | ||
| Q3 24 | $320.7M | $302.2M | ||
| Q2 24 | $290.9M | $274.4M |
净利润AXVNET
| Q1 26 | $124.7M | — | ||
| Q4 25 | $128.4M | — | ||
| Q3 25 | $112.4M | $-38.7M | ||
| Q2 25 | $110.7M | — | ||
| Q1 25 | $105.2M | $-2.4M | ||
| Q4 24 | $104.7M | — | ||
| Q3 24 | $112.3M | $-2.1M | ||
| Q2 24 | $104.9M | $-1.1M |
毛利率AXVNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 20.9% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 25.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 23.2% | ||
| Q2 24 | — | 21.3% |
营业利润率AXVNET
| Q1 26 | — | — | ||
| Q4 25 | 45.6% | — | ||
| Q3 25 | 46.3% | 0.5% | ||
| Q2 25 | 48.5% | — | ||
| Q1 25 | 47.9% | 0.1% | ||
| Q4 24 | 48.8% | — | ||
| Q3 24 | 49.6% | 24.5% | ||
| Q2 24 | 49.6% | 0.2% |
净利率AXVNET
| Q1 26 | 31.8% | — | ||
| Q4 25 | 33.3% | — | ||
| Q3 25 | 34.7% | -10.7% | ||
| Q2 25 | 34.4% | — | ||
| Q1 25 | 34.1% | -0.8% | ||
| Q4 24 | 34.0% | — | ||
| Q3 24 | 35.0% | -0.7% | ||
| Q2 24 | 36.0% | -0.4% |
每股收益（稀释后）AXVNET
| Q1 26 | $2.15 | — | ||
| Q4 25 | $2.22 | — | ||
| Q3 25 | $1.94 | — | ||
| Q2 25 | $1.89 | — | ||
| Q1 25 | $1.81 | — | ||
| Q4 24 | $1.80 | — | ||
| Q3 24 | $1.93 | — | ||
| Q2 24 | $1.75 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $492.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.1B | $890.8M |
| 总资产 | $29.2B | $6.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AXVNET
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | — | ||
| Q3 25 | $2.6B | $492.1M | ||
| Q2 25 | $1.9B | — | ||
| Q1 25 | $2.0B | $544.3M | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.6B | $219.5M | ||
| Q2 24 | $2.0B | $247.2M |
总债务AXVNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $312.7M | — | ||
| Q1 25 | $377.4M | — | ||
| Q4 24 | $358.7M | — | ||
| Q3 24 | $313.5M | $1.2B | ||
| Q2 24 | $325.7M | — |
股东权益AXVNET
| Q1 26 | $3.1B | — | ||
| Q4 25 | $2.9B | — | ||
| Q3 25 | $2.8B | $890.8M | ||
| Q2 25 | $2.7B | — | ||
| Q1 25 | $2.6B | $927.8M | ||
| Q4 24 | $2.5B | — | ||
| Q3 24 | $2.4B | $902.9M | ||
| Q2 24 | $2.3B | $900.6M |
总资产AXVNET
| Q1 26 | $29.2B | — | ||
| Q4 25 | $28.2B | — | ||
| Q3 25 | $27.4B | $6.1B | ||
| Q2 25 | $24.8B | — | ||
| Q1 25 | $24.0B | $5.4B | ||
| Q4 24 | $23.7B | — | ||
| Q3 24 | $23.6B | $4.3B | ||
| Q2 24 | $22.9B | $4.0B |
负债/权益比AXVNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | 0.13× | 1.28× | ||
| Q2 24 | 0.14× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $113.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-193.1M |
| 自由现金流率自由现金流/营收 | — | -53.2% |
| 资本支出强度资本支出/营收 | — | 84.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-589.7M |
8季度趋势，按日历期对齐
经营现金流AXVNET
| Q1 26 | — | — | ||
| Q4 25 | $104.1M | — | ||
| Q3 25 | $118.4M | $113.8M | ||
| Q2 25 | $490.3M | — | ||
| Q1 25 | $73.7M | $27.0M | ||
| Q4 24 | $162.5M | — | ||
| Q3 24 | $70.8M | $108.3M | ||
| Q2 24 | $305.5M | $55.8M |
自由现金流AXVNET
| Q1 26 | — | — | ||
| Q4 25 | $85.4M | — | ||
| Q3 25 | $109.3M | $-193.1M | ||
| Q2 25 | $436.1M | — | ||
| Q1 25 | $65.1M | $-220.0M | ||
| Q4 24 | $156.4M | — | ||
| Q3 24 | $53.0M | $-95.0M | ||
| Q2 24 | $269.5M | $-81.6M |
自由现金流率AXVNET
| Q1 26 | — | — | ||
| Q4 25 | 22.2% | — | ||
| Q3 25 | 33.8% | -53.2% | ||
| Q2 25 | 135.7% | — | ||
| Q1 25 | 21.1% | -71.1% | ||
| Q4 24 | 50.8% | — | ||
| Q3 24 | 16.5% | -31.4% | ||
| Q2 24 | 92.6% | -29.8% |
资本支出强度AXVNET
| Q1 26 | — | — | ||
| Q4 25 | 4.9% | — | ||
| Q3 25 | 2.8% | 84.6% | ||
| Q2 25 | 16.9% | — | ||
| Q1 25 | 2.8% | 79.8% | ||
| Q4 24 | 2.0% | — | ||
| Q3 24 | 5.5% | 67.3% | ||
| Q2 24 | 12.4% | 50.1% |
现金转化率AXVNET
| Q1 26 | — | — | ||
| Q4 25 | 0.81× | — | ||
| Q3 25 | 1.05× | — | ||
| Q2 25 | 4.43× | — | ||
| Q1 25 | 0.70× | — | ||
| Q4 24 | 1.55× | — | ||
| Q3 24 | 0.63× | — | ||
| Q2 24 | 2.91× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
| Net Interest Income | $306.3M | 78% |
| Noninterest Income | $86.0M | 22% |
VNET
暂无分部数据
