vs
Axos Financial, Inc.（AX）与沃茨水工业（WTS）财务数据对比。点击上方公司名可切换其他公司
沃茨水工业的季度营收约是Axos Financial, Inc.的1.7倍（$677.3M vs $392.2M），Axos Financial, Inc.净利率更高（31.8% vs 14.7%，领先17.1%），过去两年Axos Financial, Inc.的营收复合增速更高（16.1% vs 6.5%）
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司，旗下拥有直销银行Axos Bank，同时提供注册投资顾问服务及电子交易平台，深耕数字化金融赛道，可为用户提供多元便捷的金融服务解决方案。
沃茨水工业旗下AERCO是暖通管道领域的商用冷凝锅炉、高效热水设备及能量回收系统供应商，服务覆盖教育、住宿、政府、办公楼、医疗、工业、多户型住宅等多元市场，1949年推出行业首款半即热式无罐蒸汽热水器，1988年推出首款冷凝全调制设备。
AX vs WTS — 直观对比
营收规模更大
WTS
是对方的1.7倍
$392.2M
净利率更高
AX
高出17.1%
14.7%
两年增速更快
AX
近两年复合增速
6.5%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $392.2M | $677.3M |
| 净利润 | $124.7M | $99.6M |
| 毛利率 | — | 48.1% |
| 营业利润率 | — | 19.6% |
| 净利率 | 31.8% | 14.7% |
| 营收同比 | — | 21.4% |
| 净利润同比 | 18.5% | 34.6% |
| 每股收益（稀释后） | $2.15 | $2.97 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXWTS
| Q1 26 | $392.2M | $677.3M | ||
| Q4 25 | $385.1M | $625.1M | ||
| Q3 25 | $323.4M | $611.7M | ||
| Q2 25 | $321.4M | $643.7M | ||
| Q1 25 | $308.8M | $558.0M | ||
| Q4 24 | $307.9M | $540.4M | ||
| Q3 24 | $320.7M | $543.6M | ||
| Q2 24 | $290.9M | $597.3M |
净利润AXWTS
| Q1 26 | $124.7M | $99.6M | ||
| Q4 25 | $128.4M | $83.7M | ||
| Q3 25 | $112.4M | $82.2M | ||
| Q2 25 | $110.7M | $100.9M | ||
| Q1 25 | $105.2M | $74.0M | ||
| Q4 24 | $104.7M | $67.5M | ||
| Q3 24 | $112.3M | $69.1M | ||
| Q2 24 | $104.9M | $82.0M |
毛利率AXWTS
| Q1 26 | — | 48.1% | ||
| Q4 25 | — | 49.5% | ||
| Q3 25 | — | 48.8% | ||
| Q2 25 | — | 50.6% | ||
| Q1 25 | — | 48.8% | ||
| Q4 24 | — | 46.7% | ||
| Q3 24 | — | 47.3% | ||
| Q2 24 | — | 47.7% |
营业利润率AXWTS
| Q1 26 | — | 19.6% | ||
| Q4 25 | 45.6% | 18.2% | ||
| Q3 25 | 46.3% | 18.2% | ||
| Q2 25 | 48.5% | 21.0% | ||
| Q1 25 | 47.9% | 15.7% | ||
| Q4 24 | 48.8% | 16.5% | ||
| Q3 24 | 49.6% | 17.1% | ||
| Q2 24 | 49.6% | 18.7% |
净利率AXWTS
| Q1 26 | 31.8% | 14.7% | ||
| Q4 25 | 33.3% | 13.4% | ||
| Q3 25 | 34.7% | 13.4% | ||
| Q2 25 | 34.4% | 15.7% | ||
| Q1 25 | 34.1% | 13.3% | ||
| Q4 24 | 34.0% | 12.5% | ||
| Q3 24 | 35.0% | 12.7% | ||
| Q2 24 | 36.0% | 13.7% |
每股收益（稀释后）AXWTS
| Q1 26 | $2.15 | $2.97 | ||
| Q4 25 | $2.22 | $2.50 | ||
| Q3 25 | $1.94 | $2.45 | ||
| Q2 25 | $1.89 | $3.01 | ||
| Q1 25 | $1.81 | $2.21 | ||
| Q4 24 | $1.80 | $2.02 | ||
| Q3 24 | $1.93 | $2.06 | ||
| Q2 24 | $1.75 | $2.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $374.7M |
| 总债务越低越好 | — | $197.8M |
| 股东权益账面价值 | $3.1B | $2.1B |
| 总资产 | $29.2B | $2.9B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资AXWTS
| Q1 26 | — | $374.7M | ||
| Q4 25 | $1.0B | $405.5M | ||
| Q3 25 | $2.6B | $457.7M | ||
| Q2 25 | $1.9B | $369.3M | ||
| Q1 25 | $2.0B | $336.8M | ||
| Q4 24 | $2.4B | $386.9M | ||
| Q3 24 | $2.6B | $303.9M | ||
| Q2 24 | $2.0B | $279.4M |
总债务AXWTS
| Q1 26 | — | $197.8M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $312.7M | — | ||
| Q1 25 | $377.4M | — | ||
| Q4 24 | $358.7M | — | ||
| Q3 24 | $313.5M | — | ||
| Q2 24 | $325.7M | — |
股东权益AXWTS
| Q1 26 | $3.1B | $2.1B | ||
| Q4 25 | $2.9B | $2.0B | ||
| Q3 25 | $2.8B | $2.0B | ||
| Q2 25 | $2.7B | $1.9B | ||
| Q1 25 | $2.6B | $1.8B | ||
| Q4 24 | $2.5B | $1.7B | ||
| Q3 24 | $2.4B | $1.7B | ||
| Q2 24 | $2.3B | $1.6B |
总资产AXWTS
| Q1 26 | $29.2B | $2.9B | ||
| Q4 25 | $28.2B | $2.9B | ||
| Q3 25 | $27.4B | $2.7B | ||
| Q2 25 | $24.8B | $2.6B | ||
| Q1 25 | $24.0B | $2.5B | ||
| Q4 24 | $23.7B | $2.4B | ||
| Q3 24 | $23.6B | $2.4B | ||
| Q2 24 | $22.9B | $2.4B |
负债/权益比AXWTS
| Q1 26 | — | 0.09× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | 0.14× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $17.9M |
| 自由现金流经营现金流 - 资本支出 | — | $6.6M |
| 自由现金流率自由现金流/营收 | — | 1.0% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 0.18× |
| 过去12个月自由现金流最近4个季度 | — | $317.3M |
8季度趋势，按日历期对齐
经营现金流AXWTS
| Q1 26 | — | $17.9M | ||
| Q4 25 | $104.1M | $154.7M | ||
| Q3 25 | $118.4M | $122.4M | ||
| Q2 25 | $490.3M | $69.7M | ||
| Q1 25 | $73.7M | $55.2M | ||
| Q4 24 | $162.5M | $139.5M | ||
| Q3 24 | $70.8M | $90.7M | ||
| Q2 24 | $305.5M | $85.3M |
自由现金流AXWTS
| Q1 26 | — | $6.6M | ||
| Q4 25 | $85.4M | $140.3M | ||
| Q3 25 | $109.3M | $110.9M | ||
| Q2 25 | $436.1M | $59.5M | ||
| Q1 25 | $65.1M | $45.6M | ||
| Q4 24 | $156.4M | $127.5M | ||
| Q3 24 | $53.0M | $84.3M | ||
| Q2 24 | $269.5M | $78.5M |
自由现金流率AXWTS
| Q1 26 | — | 1.0% | ||
| Q4 25 | 22.2% | 22.4% | ||
| Q3 25 | 33.8% | 18.1% | ||
| Q2 25 | 135.7% | 9.2% | ||
| Q1 25 | 21.1% | 8.2% | ||
| Q4 24 | 50.8% | 23.6% | ||
| Q3 24 | 16.5% | 15.5% | ||
| Q2 24 | 92.6% | 13.1% |
资本支出强度AXWTS
| Q1 26 | — | — | ||
| Q4 25 | 4.9% | 2.3% | ||
| Q3 25 | 2.8% | 1.9% | ||
| Q2 25 | 16.9% | 1.6% | ||
| Q1 25 | 2.8% | 1.7% | ||
| Q4 24 | 2.0% | 2.2% | ||
| Q3 24 | 5.5% | 1.2% | ||
| Q2 24 | 12.4% | 1.1% |
现金转化率AXWTS
| Q1 26 | — | 0.18× | ||
| Q4 25 | 0.81× | 1.85× | ||
| Q3 25 | 1.05× | 1.49× | ||
| Q2 25 | 4.43× | 0.69× | ||
| Q1 25 | 0.70× | 0.75× | ||
| Q4 24 | 1.55× | 2.07× | ||
| Q3 24 | 0.63× | 1.31× | ||
| Q2 24 | 2.91× | 1.04× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
| Net Interest Income | $306.3M | 78% |
| Noninterest Income | $86.0M | 22% |
WTS
| segment net | $517.8M | 76% |
| Other | $159.5M | 24% |
