vs
Bally's Corp(BALY)与CENTURY CASINOS INC(CNTY)财务数据对比。点击上方公司名可切换其他公司
Bally's Corp的季度营收约是CENTURY CASINOS INC的5.4倍($746.2M vs $138.0M)。CENTURY CASINOS INC净利率更高(-13.0% vs -47.3%,领先34.3%)。Bally's Corp同比增速更快(28.6% vs 0.2%)。过去两年Bally's Corp的营收复合增速更高(9.8% vs 0.7%)
巴利公司是总部位于美国罗德岛州普罗维登斯的博彩、体育投注与互动娱乐企业。目前该公司在美国11个州运营19家赌场,在科罗拉多州拥有一座赛马场,在纽约州拥有一座高尔夫球场,同时在全美14个州开展线上体育投注业务,还通过子公司在澳大利亚两个州运营两处产业。
世纪赌场(Century Casinos)是一家博彩企业,总部位于美国科罗拉多州科罗拉多斯普林斯,主营赌场娱乐相关业务,在北美及其他地区运营多处博彩娱乐场所。
BALY vs CNTY — 直观对比
营收规模更大
BALY
是对方的5.4倍
$138.0M
营收增速更快
BALY
高出28.4%
0.2%
净利率更高
CNTY
高出34.3%
-47.3%
两年增速更快
BALY
近两年复合增速
0.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $746.2M | $138.0M |
| 净利润 | $-353.2M | $-17.9M |
| 毛利率 | — | — |
| 营业利润率 | -36.8% | 7.6% |
| 净利率 | -47.3% | -13.0% |
| 营收同比 | 28.6% | 0.2% |
| 净利润同比 | -311.8% | 80.1% |
| 每股收益(稀释后) | $-5.84 | $-0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BALY
CNTY
| Q4 25 | $746.2M | $138.0M | ||
| Q3 25 | $663.7M | $153.7M | ||
| Q2 25 | $657.5M | $150.8M | ||
| Q1 25 | $368.7M | $130.4M | ||
| Q4 24 | $580.4M | $137.8M | ||
| Q3 24 | $630.0M | $155.7M | ||
| Q2 24 | $621.7M | $146.4M | ||
| Q1 24 | $618.5M | $136.0M |
净利润
BALY
CNTY
| Q4 25 | $-353.2M | $-17.9M | ||
| Q3 25 | $-102.9M | $-10.5M | ||
| Q2 25 | $-228.4M | $-12.3M | ||
| Q1 25 | $34.5M | $-20.6M | ||
| Q4 24 | $-85.8M | $-90.3M | ||
| Q3 24 | $-247.9M | $-8.1M | ||
| Q2 24 | $-60.2M | $-41.6M | ||
| Q1 24 | $-173.9M | $-13.5M |
营业利润率
BALY
CNTY
| Q4 25 | -36.8% | 7.6% | ||
| Q3 25 | 0.1% | 11.1% | ||
| Q2 25 | -0.4% | 11.0% | ||
| Q1 25 | -0.5% | 5.5% | ||
| Q4 24 | -5.6% | -45.5% | ||
| Q3 24 | -25.0% | 11.5% | ||
| Q2 24 | 0.9% | 9.7% | ||
| Q1 24 | -12.0% | 6.1% |
净利率
BALY
CNTY
| Q4 25 | -47.3% | -13.0% | ||
| Q3 25 | -15.5% | -6.9% | ||
| Q2 25 | -34.7% | -8.2% | ||
| Q1 25 | 9.4% | -15.8% | ||
| Q4 24 | -14.8% | -65.6% | ||
| Q3 24 | -39.3% | -5.2% | ||
| Q2 24 | -9.7% | -28.4% | ||
| Q1 24 | -28.1% | -10.0% |
每股收益(稀释后)
BALY
CNTY
| Q4 25 | $-5.84 | $-0.62 | ||
| Q3 25 | $-1.70 | $-0.35 | ||
| Q2 25 | $-3.76 | $-0.40 | ||
| Q1 25 | $0.57 | $-0.67 | ||
| Q4 24 | $-1.76 | $-2.95 | ||
| Q3 24 | $-5.10 | $-0.26 | ||
| Q2 24 | $-1.24 | $-1.36 | ||
| Q1 24 | $-3.61 | $-0.45 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $798.4M | $68.9M |
| 总债务越低越好 | $4.5B | $328.9M |
| 股东权益账面价值 | $994.7M | $-97.7M |
| 总资产 | $11.2B | $1.1B |
| 负债/权益比越低杠杆越低 | 4.52× | — |
8季度趋势,按日历期对齐
现金及短期投资
BALY
CNTY
| Q4 25 | $798.4M | $68.9M | ||
| Q3 25 | $160.7M | $77.7M | ||
| Q2 25 | $174.6M | $85.5M | ||
| Q1 25 | $209.7M | $84.7M | ||
| Q4 24 | $171.2M | $98.8M | ||
| Q3 24 | $191.0M | $118.8M | ||
| Q2 24 | $154.7M | $123.2M | ||
| Q1 24 | $169.4M | $136.5M |
总债务
BALY
CNTY
| Q4 25 | $4.5B | $328.9M | ||
| Q3 25 | $3.7B | $329.3M | ||
| Q2 25 | $3.6B | $328.0M | ||
| Q1 25 | $3.5B | $328.8M | ||
| Q4 24 | $3.3B | $328.2M | ||
| Q3 24 | $3.7B | $327.5M | ||
| Q2 24 | $3.7B | $328.8M | ||
| Q1 24 | $3.7B | $328.5M |
股东权益
BALY
CNTY
| Q4 25 | $994.7M | $-97.7M | ||
| Q3 25 | $521.5M | $-78.6M | ||
| Q2 25 | $630.1M | $-66.9M | ||
| Q1 25 | $796.5M | $-54.3M | ||
| Q4 24 | $30.9M | $-34.7M | ||
| Q3 24 | $233.4M | $56.8M | ||
| Q2 24 | $393.1M | $64.6M | ||
| Q1 24 | $449.4M | $106.1M |
总资产
BALY
CNTY
| Q4 25 | $11.2B | $1.1B | ||
| Q3 25 | $7.6B | $1.2B | ||
| Q2 25 | $7.8B | $1.2B | ||
| Q1 25 | $7.5B | $1.2B | ||
| Q4 24 | $5.9B | $1.2B | ||
| Q3 24 | $6.4B | $1.3B | ||
| Q2 24 | $6.6B | $1.3B | ||
| Q1 24 | $6.6B | $1.3B |
负债/权益比
BALY
CNTY
| Q4 25 | 4.52× | — | ||
| Q3 25 | 7.17× | — | ||
| Q2 25 | 5.68× | — | ||
| Q1 25 | 4.33× | — | ||
| Q4 24 | 107.40× | — | ||
| Q3 24 | 15.73× | 5.77× | ||
| Q2 24 | 9.34× | 5.09× | ||
| Q1 24 | 8.19× | 3.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-114.0K |
| 自由现金流经营现金流 - 资本支出 | — | $-4.7M |
| 自由现金流率自由现金流/营收 | — | -3.4% |
| 资本支出强度资本支出/营收 | 5.1% | 3.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-15.3M |
8季度趋势,按日历期对齐
经营现金流
BALY
CNTY
| Q4 25 | — | $-114.0K | ||
| Q3 25 | $-88.6M | $144.0K | ||
| Q2 25 | — | $11.3M | ||
| Q1 25 | $42.0M | $-4.6M | ||
| Q4 24 | $37.8M | $-2.3M | ||
| Q3 24 | $36.5M | $7.4M | ||
| Q2 24 | $47.6M | $3.0M | ||
| Q1 24 | $-7.9M | $-11.5M |
自由现金流
BALY
CNTY
| Q4 25 | — | $-4.7M | ||
| Q3 25 | $-139.3M | $-4.7M | ||
| Q2 25 | — | $5.5M | ||
| Q1 25 | $11.5M | $-11.3M | ||
| Q4 24 | $-5.9M | $-16.9M | ||
| Q3 24 | $-55.8M | $-2.8M | ||
| Q2 24 | $11.8M | $-12.9M | ||
| Q1 24 | $-35.9M | $-29.9M |
自由现金流率
BALY
CNTY
| Q4 25 | — | -3.4% | ||
| Q3 25 | -21.0% | -3.1% | ||
| Q2 25 | — | 3.6% | ||
| Q1 25 | 3.1% | -8.7% | ||
| Q4 24 | -1.0% | -12.3% | ||
| Q3 24 | -8.9% | -1.8% | ||
| Q2 24 | 1.9% | -8.8% | ||
| Q1 24 | -5.8% | -22.0% |
资本支出强度
BALY
CNTY
| Q4 25 | 5.1% | 3.3% | ||
| Q3 25 | 7.6% | 3.2% | ||
| Q2 25 | 7.4% | 3.9% | ||
| Q1 25 | 8.3% | 5.1% | ||
| Q4 24 | 7.5% | 10.7% | ||
| Q3 24 | 14.7% | 6.6% | ||
| Q2 24 | 5.7% | 10.9% | ||
| Q1 24 | 4.5% | 13.5% |
现金转化率
BALY
CNTY
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 1.22× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BALY
| Casinos Resorts | $366.2M | 49% |
| Non Casino | $172.7M | 23% |
| Food And Beverage | $74.6M | 10% |
| Hotel | $69.9M | 9% |
| North America Interactive | $62.3M | 8% |
| Loyalty Programs | $6.7M | 1% |
CNTY
| Gaming | $103.9M | 75% |
| Food And Beverage | $13.2M | 10% |
| Hotel | $10.5M | 8% |
| Other | $5.2M | 4% |
| Pari Mutuel And Sports Betting And Igaming | $5.2M | 4% |