vs
百通（BDC）与Huron Consulting Group Inc.（HURN）财务数据对比。点击上方公司名可切换其他公司
百通的季度营收约是Huron Consulting Group Inc.的1.6倍（$720.1M vs $442.0M），百通净利率更高（9.4% vs 6.9%，领先2.5%），Huron Consulting Group Inc.同比增速更快（10.7% vs 8.1%），Huron Consulting Group Inc.自由现金流更多（$123.8M vs $121.3M），过去两年百通的营收复合增速更高（15.9% vs 10.3%）
百通公司是美国上市跨国企业，专注于端到端网络、安全及连接产品的设计、生产与销售，业务覆盖工业自动化解决方案、智能建筑、宽带及5G三大核心领域，为各行业客户提供可靠的通信连接相关产品与服务。
休伦咨询集团是一家全球专业管理咨询服务提供商，深耕医疗健康、生命科学、商业企业及高等教育四大核心领域，为各行业客户定制适配业务发展的解决方案，助力客户优化运营效率、实现长期发展目标。
BDC vs HURN — 直观对比
营收规模更大
BDC
是对方的1.6倍
$442.0M
营收增速更快
HURN
高出2.6%
8.1%
净利率更高
BDC
高出2.5%
6.9%
自由现金流更多
HURN
多$2.6M
$121.3M
两年增速更快
BDC
近两年复合增速
10.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $720.1M | $442.0M |
| 净利润 | $67.9M | $30.7M |
| 毛利率 | 36.6% | — |
| 营业利润率 | 12.2% | 11.4% |
| 净利率 | 9.4% | 6.9% |
| 营收同比 | 8.1% | 10.7% |
| 净利润同比 | 16.3% | -9.8% |
| 每股收益（稀释后） | $1.70 | $1.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BDCHURN
| Q4 25 | $720.1M | $442.0M | ||
| Q3 25 | $698.2M | $441.3M | ||
| Q2 25 | $672.0M | $411.8M | ||
| Q1 25 | $624.9M | $404.1M | ||
| Q4 24 | $666.0M | $399.3M | ||
| Q3 24 | $654.9M | $378.1M | ||
| Q2 24 | $604.3M | $381.0M | ||
| Q1 24 | $535.7M | $363.4M |
净利润BDCHURN
| Q4 25 | $67.9M | $30.7M | ||
| Q3 25 | $56.7M | $30.4M | ||
| Q2 25 | $61.0M | $19.4M | ||
| Q1 25 | $51.9M | $24.5M | ||
| Q4 24 | $58.4M | $34.0M | ||
| Q3 24 | $53.7M | $27.1M | ||
| Q2 24 | $49.0M | $37.5M | ||
| Q1 24 | $37.3M | $18.0M |
毛利率BDCHURN
| Q4 25 | 36.6% | — | ||
| Q3 25 | 37.7% | — | ||
| Q2 25 | 38.5% | — | ||
| Q1 25 | 39.3% | — | ||
| Q4 24 | 37.5% | — | ||
| Q3 24 | 37.3% | — | ||
| Q2 24 | 37.5% | — | ||
| Q1 24 | 37.6% | — |
营业利润率BDCHURN
| Q4 25 | 12.2% | 11.4% | ||
| Q3 25 | 10.9% | 11.3% | ||
| Q2 25 | 11.8% | 11.1% | ||
| Q1 25 | 11.6% | 8.1% | ||
| Q4 24 | 10.4% | 11.8% | ||
| Q3 24 | 11.5% | 11.2% | ||
| Q2 24 | 11.4% | 15.6% | ||
| Q1 24 | 9.9% | 5.5% |
净利率BDCHURN
| Q4 25 | 9.4% | 6.9% | ||
| Q3 25 | 8.1% | 6.9% | ||
| Q2 25 | 9.1% | 4.7% | ||
| Q1 25 | 8.3% | 6.1% | ||
| Q4 24 | 8.8% | 8.5% | ||
| Q3 24 | 8.2% | 7.2% | ||
| Q2 24 | 8.1% | 9.8% | ||
| Q1 24 | 7.0% | 5.0% |
每股收益（稀释后）BDCHURN
| Q4 25 | $1.70 | $1.71 | ||
| Q3 25 | $1.41 | $1.71 | ||
| Q2 25 | $1.53 | $1.09 | ||
| Q1 25 | $1.27 | $1.33 | ||
| Q4 24 | $1.41 | $1.82 | ||
| Q3 24 | $1.30 | $1.47 | ||
| Q2 24 | $1.19 | $2.03 | ||
| Q1 24 | $0.90 | $0.95 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $389.9M | $24.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.3B | $528.6M |
| 总资产 | $3.5B | $1.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BDCHURN
| Q4 25 | $389.9M | $24.5M | ||
| Q3 25 | $314.3M | $23.9M | ||
| Q2 25 | $301.5M | $61.0M | ||
| Q1 25 | $259.0M | $23.4M | ||
| Q4 24 | $370.3M | $21.9M | ||
| Q3 24 | $323.0M | $18.5M | ||
| Q2 24 | $564.8M | $17.6M | ||
| Q1 24 | $506.8M | $18.6M |
股东权益BDCHURN
| Q4 25 | $1.3B | $528.6M | ||
| Q3 25 | $1.2B | $499.8M | ||
| Q2 25 | $1.2B | $475.0M | ||
| Q1 25 | $1.2B | $494.3M | ||
| Q4 24 | $1.3B | $561.3M | ||
| Q3 24 | $1.2B | $522.8M | ||
| Q2 24 | $1.2B | $500.6M | ||
| Q1 24 | $1.2B | $495.6M |
总资产BDCHURN
| Q4 25 | $3.5B | $1.5B | ||
| Q3 25 | $3.4B | $1.5B | ||
| Q2 25 | $3.4B | $1.5B | ||
| Q1 25 | $3.3B | $1.4B | ||
| Q4 24 | $3.3B | $1.3B | ||
| Q3 24 | $3.3B | $1.3B | ||
| Q2 24 | $3.5B | $1.3B | ||
| Q1 24 | $3.1B | $1.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $160.4M | $126.4M |
| 自由现金流经营现金流 - 资本支出 | $121.3M | $123.8M |
| 自由现金流率自由现金流/营收 | 16.8% | 28.0% |
| 资本支出强度资本支出/营收 | 5.4% | 0.6% |
| 现金转化率经营现金流/净利润 | 2.36× | 4.12× |
| 过去12个月自由现金流最近4个季度 | $218.7M | $183.0M |
8季度趋势，按日历期对齐
经营现金流BDCHURN
| Q4 25 | $160.4M | $126.4M | ||
| Q3 25 | $105.0M | $93.8M | ||
| Q2 25 | $82.0M | $80.0M | ||
| Q1 25 | $7.4M | $-106.8M | ||
| Q4 24 | $174.7M | $139.6M | ||
| Q3 24 | $91.7M | $85.2M | ||
| Q2 24 | $83.0M | $107.2M | ||
| Q1 24 | $2.7M | $-130.7M |
自由现金流BDCHURN
| Q4 25 | $121.3M | $123.8M | ||
| Q3 25 | $65.3M | $89.8M | ||
| Q2 25 | $56.9M | $78.0M | ||
| Q1 25 | $-24.8M | $-108.7M | ||
| Q4 24 | $116.4M | $137.0M | ||
| Q3 24 | $67.2M | $82.8M | ||
| Q2 24 | $61.0M | $104.7M | ||
| Q1 24 | $-21.5M | $-131.9M |
自由现金流率BDCHURN
| Q4 25 | 16.8% | 28.0% | ||
| Q3 25 | 9.4% | 20.3% | ||
| Q2 25 | 8.5% | 18.9% | ||
| Q1 25 | -4.0% | -26.9% | ||
| Q4 24 | 17.5% | 34.3% | ||
| Q3 24 | 10.3% | 21.9% | ||
| Q2 24 | 10.1% | 27.5% | ||
| Q1 24 | -4.0% | -36.3% |
资本支出强度BDCHURN
| Q4 25 | 5.4% | 0.6% | ||
| Q3 25 | 5.7% | 0.9% | ||
| Q2 25 | 3.7% | 0.5% | ||
| Q1 25 | 5.2% | 0.5% | ||
| Q4 24 | 8.8% | 0.7% | ||
| Q3 24 | 3.7% | 0.6% | ||
| Q2 24 | 3.6% | 0.6% | ||
| Q1 24 | 4.5% | 0.3% |
现金转化率BDCHURN
| Q4 25 | 2.36× | 4.12× | ||
| Q3 25 | 1.85× | 3.08× | ||
| Q2 25 | 1.34× | 4.12× | ||
| Q1 25 | 0.14× | -4.35× | ||
| Q4 24 | 2.99× | 4.11× | ||
| Q3 24 | 1.71× | 3.14× | ||
| Q2 24 | 1.69× | 2.86× | ||
| Q1 24 | 0.07× | -7.26× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BDC
| Automation Solutions Segment | $397.7M | 55% |
| Broadband Solutions | $164.8M | 23% |
| Smart Buildings Solutions | $157.7M | 22% |
HURN
| Consulting And Managed Services Capability | $172.9M | 39% |
| Education | $118.7M | 27% |
| Commercial | $91.9M | 21% |
| Digital Capability | $54.6M | 12% |
