vs
Brookfield Renewable Partners L.P.(BEP)与Jackson Financial Inc.(JXN)财务数据对比。点击上方公司名可切换其他公司
Jackson Financial Inc.的季度营收约是Brookfield Renewable Partners L.P.的1.2倍($2.0B vs $1.7B),Brookfield Renewable Partners L.P.净利率更高(5.9% vs -10.3%,领先16.2%),Jackson Financial Inc.同比增速更快(783.6% vs 14.2%)
Brookfield Renewable Partners L.P.是一家公开上市的有限合伙企业,主营可再生能源资产的持有与运营,总部位于加拿大安大略省多伦多市,60%股权由布鲁克菲尔德资产管理公司持有,在可再生能源运营领域拥有深厚的行业积累与广泛的业务布局。
本公司是美国大型金融服务企业,旗下子公司面向美国及全球逾40个国家的零售与机构客户,提供保险、退休规划、投资管理等多元产品及服务。2019年为美国最大保险提供商,总资产达8151亿美元,入选《财富》世界500强及美国500强榜单。
BEP vs JXN — 直观对比
营收规模更大
JXN
是对方的1.2倍
$1.7B
营收增速更快
JXN
高出769.4%
14.2%
净利率更高
BEP
高出16.2%
-10.3%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.7B | $2.0B |
| 净利润 | $100.0M | $-204.0M |
| 毛利率 | — | — |
| 营业利润率 | — | -18.0% |
| 净利率 | 5.9% | -10.3% |
| 营收同比 | 14.2% | 783.6% |
| 净利润同比 | 213.6% | -159.1% |
| 每股收益(稀释后) | $-0.22 | $-3.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BEP
JXN
| Q4 25 | — | $2.0B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | $1.7B | $-471.0M | ||
| Q1 25 | — | $3.8B | ||
| Q3 24 | — | $2.1B | ||
| Q2 24 | $1.5B | $1.2B | ||
| Q1 24 | — | $-322.0M | ||
| Q4 23 | — | $882.0M |
净利润
BEP
JXN
| Q4 25 | — | $-204.0M | ||
| Q3 25 | — | $76.0M | ||
| Q2 25 | $100.0M | $179.0M | ||
| Q1 25 | — | $-24.0M | ||
| Q3 24 | — | $-469.0M | ||
| Q2 24 | $-88.0M | $275.0M | ||
| Q1 24 | — | $795.0M | ||
| Q4 23 | — | $-1.6B |
营业利润率
BEP
JXN
| Q4 25 | — | -18.0% | ||
| Q3 25 | — | 5.1% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.5% | ||
| Q3 24 | — | -27.3% | ||
| Q2 24 | — | 25.5% | ||
| Q1 24 | — | — | ||
| Q4 23 | — | -221.7% |
净利率
BEP
JXN
| Q4 25 | — | -10.3% | ||
| Q3 25 | — | 5.4% | ||
| Q2 25 | 5.9% | -38.0% | ||
| Q1 25 | — | -0.6% | ||
| Q3 24 | — | -22.1% | ||
| Q2 24 | -5.9% | 22.1% | ||
| Q1 24 | — | -246.9% | ||
| Q4 23 | — | -176.9% |
每股收益(稀释后)
BEP
JXN
| Q4 25 | — | $-3.02 | ||
| Q3 25 | — | $0.92 | ||
| Q2 25 | $-0.22 | $2.34 | ||
| Q1 25 | — | $-0.48 | ||
| Q3 24 | — | $-6.37 | ||
| Q2 24 | $-0.28 | $3.43 | ||
| Q1 24 | — | $9.94 | ||
| Q4 23 | — | $-18.69 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.9B | $5.7B |
| 总债务越低越好 | — | $2.0B |
| 股东权益账面价值 | $33.3B | $10.0B |
| 总资产 | $98.6B | $352.6B |
| 负债/权益比越低杠杆越低 | — | 0.20× |
8季度趋势,按日历期对齐
现金及短期投资
BEP
JXN
| Q4 25 | — | $5.7B | ||
| Q3 25 | — | $4.6B | ||
| Q2 25 | $1.9B | $3.8B | ||
| Q1 25 | — | $3.9B | ||
| Q3 24 | — | $3.1B | ||
| Q2 24 | $1.2B | $1.7B | ||
| Q1 24 | — | $2.5B | ||
| Q4 23 | — | $2.7B |
总债务
BEP
JXN
| Q4 25 | — | $2.0B | ||
| Q3 25 | — | $2.0B | ||
| Q2 25 | — | $2.0B | ||
| Q1 25 | — | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $2.0B | ||
| Q4 23 | — | $2.0B |
股东权益
BEP
JXN
| Q4 25 | — | $10.0B | ||
| Q3 25 | — | $10.2B | ||
| Q2 25 | $33.3B | $10.4B | ||
| Q1 25 | — | $10.3B | ||
| Q3 24 | — | $10.7B | ||
| Q2 24 | $28.0B | $10.1B | ||
| Q1 24 | — | $10.2B | ||
| Q4 23 | — | $10.2B |
总资产
BEP
JXN
| Q4 25 | — | $352.6B | ||
| Q3 25 | — | $353.6B | ||
| Q2 25 | $98.6B | $343.7B | ||
| Q1 25 | — | $327.2B | ||
| Q3 24 | — | $345.7B | ||
| Q2 24 | $73.8B | $337.8B | ||
| Q1 24 | — | $340.3B | ||
| Q4 23 | — | $330.3B |
负债/权益比
BEP
JXN
| Q4 25 | — | 0.20× | ||
| Q3 25 | — | 0.20× | ||
| Q2 25 | — | 0.20× | ||
| Q1 25 | — | 0.20× | ||
| Q3 24 | — | 0.19× | ||
| Q2 24 | — | 0.20× | ||
| Q1 24 | — | 0.20× | ||
| Q4 23 | — | 0.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $379.0M | $1.6B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 3.79× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BEP
JXN
| Q4 25 | — | $1.6B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | $379.0M | $1.2B | ||
| Q1 25 | — | $1.6B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | $231.0M | $1.5B | ||
| Q1 24 | — | $1.4B | ||
| Q4 23 | — | $1.6B |
现金转化率
BEP
JXN
| Q4 25 | — | — | ||
| Q3 25 | — | 18.03× | ||
| Q2 25 | 3.79× | 6.55× | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 5.37× | ||
| Q1 24 | — | 1.79× | ||
| Q4 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BEP
暂无分部数据
JXN
| Retail Annuities Segment | $1.5B | 74% |
| Closed Life And Annuity Blocks Segment | $298.0M | 15% |
| Institutional Products Segment | $146.0M | 7% |
| Other | $70.0M | 4% |