vs
埃培智集团（IPG）与Jackson Financial Inc.（JXN）财务数据对比。点击上方公司名可切换其他公司
埃培智集团的季度营收约是Jackson Financial Inc.的1.1倍（$2.1B vs $2.0B），埃培智集团净利率更高（5.8% vs -10.3%，领先16.1%），Jackson Financial Inc.同比增速更快（783.6% vs -4.8%），过去两年Jackson Financial Inc.的营收复合增速更高（50.1% vs -9.1%）
埃培智集团（IPG）是总部位于美国纽约的广告营销传播集团，旗下拥有FCB、IPG盟博、麦肯世界集团、睿狮集团等五大核心业务网络，以及公关、体育营销、艺人经纪、医疗营销等领域的多家专业独立代理商，被宏盟收购前是与WPP、阳狮、宏盟齐名的全球广告行业“四大集团”之一。
本公司是美国大型金融服务企业，旗下子公司面向美国及全球逾40个国家的零售与机构客户，提供保险、退休规划、投资管理等多元产品及服务。2019年为美国最大保险提供商，总资产达8151亿美元，入选《财富》世界500强及美国500强榜单。
IPG vs JXN — 直观对比
营收规模更大
IPG
是对方的1.1倍
$2.0B
营收增速更快
JXN
高出788.3%
-4.8%
净利率更高
IPG
高出16.1%
-10.3%
两年增速更快
JXN
近两年复合增速
-9.1%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.1B | $2.0B |
| 净利润 | $124.2M | $-204.0M |
| 毛利率 | — | — |
| 营业利润率 | 10.3% | -18.0% |
| 净利率 | 5.8% | -10.3% |
| 营收同比 | -4.8% | 783.6% |
| 净利润同比 | 517.9% | -159.1% |
| 每股收益（稀释后） | $0.34 | $-3.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IPGJXN
| Q4 25 | — | $2.0B | ||
| Q3 25 | $2.1B | $1.4B | ||
| Q2 25 | $2.2B | $-471.0M | ||
| Q1 25 | $2.0B | $3.8B | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.2B | $2.1B | ||
| Q2 24 | $2.3B | $1.2B | ||
| Q1 24 | $2.2B | $-322.0M |
净利润IPGJXN
| Q4 25 | — | $-204.0M | ||
| Q3 25 | $124.2M | $76.0M | ||
| Q2 25 | $162.5M | $179.0M | ||
| Q1 25 | $-85.4M | $-24.0M | ||
| Q4 24 | $344.5M | — | ||
| Q3 24 | $20.1M | $-469.0M | ||
| Q2 24 | $214.5M | $275.0M | ||
| Q1 24 | $110.4M | $795.0M |
毛利率IPGJXN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -3.2% | — | ||
| Q4 24 | 10.1% | — | ||
| Q3 24 | 2.9% | — | ||
| Q2 24 | 1.2% | — | ||
| Q1 24 | -1.1% | — |
营业利润率IPGJXN
| Q4 25 | — | -18.0% | ||
| Q3 25 | 10.3% | 5.1% | ||
| Q2 25 | 11.2% | — | ||
| Q1 25 | -2.1% | -0.5% | ||
| Q4 24 | 23.3% | — | ||
| Q3 24 | 5.9% | -27.3% | ||
| Q2 24 | 13.7% | 25.5% | ||
| Q1 24 | 8.4% | — |
净利率IPGJXN
| Q4 25 | — | -10.3% | ||
| Q3 25 | 5.8% | 5.4% | ||
| Q2 25 | 7.5% | -38.0% | ||
| Q1 25 | -4.3% | -0.6% | ||
| Q4 24 | 14.1% | — | ||
| Q3 24 | 0.9% | -22.1% | ||
| Q2 24 | 9.2% | 22.1% | ||
| Q1 24 | 5.1% | -246.9% |
每股收益（稀释后）IPGJXN
| Q4 25 | — | $-3.02 | ||
| Q3 25 | $0.34 | $0.92 | ||
| Q2 25 | $0.44 | $2.34 | ||
| Q1 25 | $-0.23 | $-0.48 | ||
| Q4 24 | $0.92 | — | ||
| Q3 24 | $0.05 | $-6.37 | ||
| Q2 24 | $0.57 | $3.43 | ||
| Q1 24 | $0.29 | $9.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.5B | $5.7B |
| 总债务越低越好 | — | $2.0B |
| 股东权益账面价值 | $3.7B | $10.0B |
| 总资产 | $17.0B | $352.6B |
| 负债/权益比越低杠杆越低 | — | 0.20× |
8季度趋势，按日历期对齐
现金及短期投资IPGJXN
| Q4 25 | — | $5.7B | ||
| Q3 25 | $1.5B | $4.6B | ||
| Q2 25 | $1.6B | $3.8B | ||
| Q1 25 | $1.9B | $3.9B | ||
| Q4 24 | $2.2B | — | ||
| Q3 24 | $1.5B | $3.1B | ||
| Q2 24 | $1.5B | $1.7B | ||
| Q1 24 | $1.9B | $2.5B |
总债务IPGJXN
| Q4 25 | — | $2.0B | ||
| Q3 25 | — | $2.0B | ||
| Q2 25 | — | $2.0B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $2.0B |
股东权益IPGJXN
| Q4 25 | — | $10.0B | ||
| Q3 25 | $3.7B | $10.2B | ||
| Q2 25 | $3.7B | $10.4B | ||
| Q1 25 | $3.6B | $10.3B | ||
| Q4 24 | $3.8B | — | ||
| Q3 24 | $3.7B | $10.7B | ||
| Q2 24 | $3.8B | $10.1B | ||
| Q1 24 | $3.8B | $10.2B |
总资产IPGJXN
| Q4 25 | — | $352.6B | ||
| Q3 25 | $17.0B | $353.6B | ||
| Q2 25 | $17.0B | $343.7B | ||
| Q1 25 | $17.1B | $327.2B | ||
| Q4 24 | $18.3B | — | ||
| Q3 24 | $17.1B | $345.7B | ||
| Q2 24 | $17.0B | $337.8B | ||
| Q1 24 | $17.3B | $340.3B |
负债/权益比IPGJXN
| Q4 25 | — | 0.20× | ||
| Q3 25 | — | 0.20× | ||
| Q2 25 | — | 0.20× | ||
| Q1 25 | — | 0.20× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.19× | ||
| Q2 24 | — | 0.20× | ||
| Q1 24 | — | 0.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $180.1M | $1.6B |
| 自由现金流经营现金流 - 资本支出 | $153.6M | — |
| 自由现金流率自由现金流/营收 | 7.2% | — |
| 资本支出强度资本支出/营收 | 1.2% | — |
| 现金转化率经营现金流/净利润 | 1.45× | — |
| 过去12个月自由现金流最近4个季度 | $806.8M | — |
8季度趋势，按日历期对齐
经营现金流IPGJXN
| Q4 25 | — | $1.6B | ||
| Q3 25 | $180.1M | $1.4B | ||
| Q2 25 | $-96.0M | $1.2B | ||
| Q1 25 | $-37.0M | $1.6B | ||
| Q4 24 | $868.1M | — | ||
| Q3 24 | $223.8M | $1.4B | ||
| Q2 24 | $120.7M | $1.5B | ||
| Q1 24 | $-157.4M | $1.4B |
自由现金流IPGJXN
| Q4 25 | — | — | ||
| Q3 25 | $153.6M | — | ||
| Q2 25 | $-121.8M | — | ||
| Q1 25 | $-58.5M | — | ||
| Q4 24 | $833.5M | — | ||
| Q3 24 | $186.5M | — | ||
| Q2 24 | $85.9M | — | ||
| Q1 24 | $-192.5M | — |
自由现金流率IPGJXN
| Q4 25 | — | — | ||
| Q3 25 | 7.2% | — | ||
| Q2 25 | -5.6% | — | ||
| Q1 25 | -2.9% | — | ||
| Q4 24 | 34.2% | — | ||
| Q3 24 | 8.3% | — | ||
| Q2 24 | 3.7% | — | ||
| Q1 24 | -8.8% | — |
资本支出强度IPGJXN
| Q4 25 | — | — | ||
| Q3 25 | 1.2% | — | ||
| Q2 25 | 1.2% | — | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | 1.4% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 1.5% | — | ||
| Q1 24 | 1.6% | — |
现金转化率IPGJXN
| Q4 25 | — | — | ||
| Q3 25 | 1.45× | 18.03× | ||
| Q2 25 | -0.59× | 6.55× | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.52× | — | ||
| Q3 24 | 11.13× | — | ||
| Q2 24 | 0.56× | 5.37× | ||
| Q1 24 | -1.43× | 1.79× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IPG
| MDE | $619.0M | 29% |
| IAC | $574.9M | 27% |
| Other | $527.9M | 25% |
| SCE | $413.8M | 19% |
JXN
| Retail Annuities Segment | $1.5B | 74% |
| Closed Life And Annuity Blocks Segment | $298.0M | 15% |
| Institutional Products Segment | $146.0M | 7% |
| Other | $70.0M | 4% |
