vs
Brighthouse Financial, Inc.（BHF）与Brightstar Lottery PLC（BRSL）财务数据对比。点击上方公司名可切换其他公司
Brightstar Lottery PLC的季度营收约是Brighthouse Financial, Inc.的1.5倍（$2.5B vs $1.7B），Brighthouse Financial, Inc.净利率更高（8.1% vs 5.9%，领先2.3%）
Brighthouse Financial是总部位于美国北卡罗来纳州夏洛特的保险公司，核心业务为销售年金和人寿保险产品。截至2018年3月，该公司是美国规模领先的年金和人寿保险提供商之一，总资产达2190亿美元，有效保单及年金合约数量约260万份。
BHF vs BRSL — 直观对比
营收规模更大
BRSL
是对方的1.5倍
$1.7B
净利率更高
BHF
高出2.3%
5.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $2.5B |
| 净利润 | $137.0M | $147.0M |
| 毛利率 | — | — |
| 营业利润率 | 8.9% | 11.9% |
| 净利率 | 8.1% | 5.9% |
| 营收同比 | 40.2% | — |
| 净利润同比 | -79.6% | — |
| 每股收益（稀释后） | $1.84 | $0.74 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BHFBRSL
| Q4 25 | $1.7B | $2.5B | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $871.0M | — | ||
| Q1 25 | $2.4B | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $1.4B | — | ||
| Q4 23 | $1.4B | $2.5B |
净利润BHFBRSL
| Q4 25 | $137.0M | $147.0M | ||
| Q3 25 | $479.0M | — | ||
| Q2 25 | $85.0M | — | ||
| Q1 25 | $-268.0M | — | ||
| Q4 24 | $671.0M | — | ||
| Q3 24 | $176.0M | — | ||
| Q2 24 | $34.0M | — | ||
| Q4 23 | $-916.0M | $156.0M |
营业利润率BHFBRSL
| Q4 25 | 8.9% | 11.9% | ||
| Q3 25 | 32.2% | — | ||
| Q2 25 | 10.7% | — | ||
| Q1 25 | -14.8% | — | ||
| Q4 24 | 69.2% | — | ||
| Q3 24 | 9.3% | — | ||
| Q2 24 | 1.0% | — | ||
| Q4 23 | -83.9% | 29.7% |
净利率BHFBRSL
| Q4 25 | 8.1% | 5.9% | ||
| Q3 25 | 26.4% | — | ||
| Q2 25 | 9.8% | — | ||
| Q1 25 | -11.2% | — | ||
| Q4 24 | 55.7% | — | ||
| Q3 24 | 8.7% | — | ||
| Q2 24 | 2.4% | — | ||
| Q4 23 | -65.4% | 6.2% |
每股收益（稀释后）BHFBRSL
| Q4 25 | $1.84 | $0.74 | ||
| Q3 25 | $7.89 | — | ||
| Q2 25 | $1.02 | — | ||
| Q1 25 | $-5.04 | — | ||
| Q4 24 | $10.27 | — | ||
| Q3 24 | $2.47 | — | ||
| Q2 24 | $0.12 | — | ||
| Q4 23 | $-14.55 | $0.77 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.4B |
| 总债务越低越好 | $3.2B | $4.1B |
| 股东权益账面价值 | $6.8B | $875.0M |
| 总资产 | $241.8B | $9.2B |
| 负债/权益比越低杠杆越低 | 0.47× | 4.64× |
8季度趋势，按日历期对齐
现金及短期投资BHFBRSL
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.9B | — | ||
| Q3 24 | $1.8B | — | ||
| Q2 24 | $1.4B | — | ||
| Q4 23 | $1.2B | $508.0M |
总债务BHFBRSL
| Q4 25 | $3.2B | $4.1B | ||
| Q3 25 | $3.2B | — | ||
| Q2 25 | $3.2B | — | ||
| Q1 25 | $3.2B | — | ||
| Q4 24 | $3.2B | — | ||
| Q3 24 | $3.2B | — | ||
| Q2 24 | $3.2B | — | ||
| Q4 23 | $3.2B | $5.7B |
股东权益BHFBRSL
| Q4 25 | $6.8B | $875.0M | ||
| Q3 25 | $6.4B | — | ||
| Q2 25 | $5.7B | — | ||
| Q1 25 | $5.2B | — | ||
| Q4 24 | $5.0B | — | ||
| Q3 24 | $5.5B | — | ||
| Q2 24 | $4.1B | — | ||
| Q4 23 | $4.9B | $1.4B |
总资产BHFBRSL
| Q4 25 | $241.8B | $9.2B | ||
| Q3 25 | $244.7B | — | ||
| Q2 25 | $242.6B | — | ||
| Q1 25 | $234.7B | — | ||
| Q4 24 | $238.5B | — | ||
| Q3 24 | $245.2B | — | ||
| Q2 24 | $237.4B | — | ||
| Q4 23 | $236.3B | $10.5B |
负债/权益比BHFBRSL
| Q4 25 | 0.47× | 4.64× | ||
| Q3 25 | 0.50× | — | ||
| Q2 25 | 0.56× | — | ||
| Q1 25 | 0.60× | — | ||
| Q4 24 | 0.64× | — | ||
| Q3 24 | 0.57× | — | ||
| Q2 24 | 0.76× | — | ||
| Q4 23 | 0.64× | 3.92× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.0M | $-99.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-415.0M |
| 自由现金流率自由现金流/营收 | — | -16.5% |
| 资本支出强度资本支出/营收 | — | 12.6% |
| 现金转化率经营现金流/净利润 | -0.02× | -0.67× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BHFBRSL
| Q4 25 | $-3.0M | $-99.0M | ||
| Q3 25 | $117.0M | — | ||
| Q2 25 | $-1.0M | — | ||
| Q1 25 | $146.0M | — | ||
| Q4 24 | $-118.0M | — | ||
| Q3 24 | $24.0M | — | ||
| Q2 24 | $334.0M | — | ||
| Q4 23 | $152.0M | $1.0B |
自由现金流BHFBRSL
| Q4 25 | — | $-415.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | $865.0M |
自由现金流率BHFBRSL
| Q4 25 | — | -16.5% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | 34.2% |
资本支出强度BHFBRSL
| Q4 25 | — | 12.6% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | 5.8% |
现金转化率BHFBRSL
| Q4 25 | -0.02× | -0.67× | ||
| Q3 25 | 0.24× | — | ||
| Q2 25 | -0.01× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -0.18× | — | ||
| Q3 24 | 0.14× | — | ||
| Q2 24 | 9.82× | — | ||
| Q4 23 | — | 6.49× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BHF
| Annuities | $926.0M | 55% |
| Runoff | $319.0M | 19% |
| Life | $298.0M | 18% |
| Other | $78.0M | 5% |
| Distribution Service | $66.0M | 4% |
| Accident And Health Insurance Segment | $2.0M | 0% |
BRSL
暂无分部数据
