vs
Brookfield Infrastructure Corp（BIPC）与CI&T Inc（CINT）财务数据对比。点击上方公司名可切换其他公司
Brookfield Infrastructure Corp的季度营收约是CI&T Inc的1.8倍（$866.0M vs $489.6M），CI&T Inc净利率更高（8.3% vs -35.7%，领先44.0%），CI&T Inc同比增速更快（11.5% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
CI&T Inc是全球数字化转型服务提供商，提供定制软件开发、云迁移、数据分析、用户体验设计、人工智能落地等端到端解决方案，服务零售、金融、医疗、制造等多个行业客户，业务覆盖美洲、欧洲及亚太地区。
BIPC vs CINT — 直观对比
营收规模更大
BIPC
是对方的1.8倍
$489.6M
营收增速更快
CINT
高出16.2%
-4.6%
净利率更高
CINT
高出44.0%
-35.7%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $489.6M |
| 净利润 | $-309.0M | $40.6M |
| 毛利率 | 65.0% | 32.0% |
| 营业利润率 | 62.7% | 13.4% |
| 净利率 | -35.7% | 8.3% |
| 营收同比 | -4.6% | 11.5% |
| 净利润同比 | -148.1% | 37.7% |
| 每股收益（稀释后） | — | $0.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCCINT
| Q4 25 | — | $489.6M | ||
| Q2 25 | $866.0M | — | ||
| Q4 24 | — | $439.0M | ||
| Q2 24 | $908.0M | — | ||
| Q2 23 | $538.0M | — | ||
| Q2 22 | $479.0M | — |
净利润BIPCCINT
| Q4 25 | — | $40.6M | ||
| Q2 25 | $-309.0M | — | ||
| Q4 24 | — | $29.5M | ||
| Q2 24 | $643.0M | — | ||
| Q2 23 | $-154.0M | — | ||
| Q2 22 | $842.0M | — |
毛利率BIPCCINT
| Q4 25 | — | 32.0% | ||
| Q2 25 | 65.0% | — | ||
| Q4 24 | — | 34.2% | ||
| Q2 24 | 63.8% | — | ||
| Q2 23 | 72.3% | — | ||
| Q2 22 | 72.7% | — |
营业利润率BIPCCINT
| Q4 25 | — | 13.4% | ||
| Q2 25 | 62.7% | — | ||
| Q4 24 | — | 12.7% | ||
| Q2 24 | 61.9% | — | ||
| Q2 23 | 69.1% | — | ||
| Q2 22 | 69.1% | — |
净利率BIPCCINT
| Q4 25 | — | 8.3% | ||
| Q2 25 | -35.7% | — | ||
| Q4 24 | — | 6.7% | ||
| Q2 24 | 70.8% | — | ||
| Q2 23 | -28.6% | — | ||
| Q2 22 | 175.8% | — |
每股收益（稀释后）BIPCCINT
| Q4 25 | — | $0.30 | ||
| Q2 25 | — | — | ||
| Q4 24 | — | $0.22 | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $47.9M |
| 总债务越低越好 | — | $122.6M |
| 股东权益账面价值 | $2.2B | $308.9M |
| 总资产 | $23.9B | $550.5M |
| 负债/权益比越低杠杆越低 | — | 0.40× |
8季度趋势，按日历期对齐
现金及短期投资BIPCCINT
| Q4 25 | — | $47.9M | ||
| Q2 25 | $1.2B | — | ||
| Q4 24 | — | $56.6M | ||
| Q2 24 | $466.0M | — | ||
| Q2 23 | $356.0M | — | ||
| Q2 22 | $512.0M | — |
总债务BIPCCINT
| Q4 25 | — | $122.6M | ||
| Q2 25 | — | — | ||
| Q4 24 | — | $138.7M | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
股东权益BIPCCINT
| Q4 25 | — | $308.9M | ||
| Q2 25 | $2.2B | — | ||
| Q4 24 | — | $280.1M | ||
| Q2 24 | $3.5B | — | ||
| Q2 23 | $-764.0M | — | ||
| Q2 22 | $-1.1B | — |
总资产BIPCCINT
| Q4 25 | — | $550.5M | ||
| Q2 25 | $23.9B | — | ||
| Q4 24 | — | $526.4M | ||
| Q2 24 | $23.7B | — | ||
| Q2 23 | $11.0B | — | ||
| Q2 22 | $10.0B | — |
负债/权益比BIPCCINT
| Q4 25 | — | 0.40× | ||
| Q2 25 | — | — | ||
| Q4 24 | — | 0.50× | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | $60.6M |
| 自由现金流经营现金流 - 资本支出 | — | $45.8M |
| 自由现金流率自由现金流/营收 | — | 9.4% |
| 资本支出强度资本支出/营收 | — | 3.0% |
| 现金转化率经营现金流/净利润 | — | 1.49× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BIPCCINT
| Q4 25 | — | $60.6M | ||
| Q2 25 | $478.0M | — | ||
| Q4 24 | — | $69.0M | ||
| Q2 24 | $511.0M | — | ||
| Q2 23 | $265.0M | — | ||
| Q2 22 | $232.0M | — |
自由现金流BIPCCINT
| Q4 25 | — | $45.8M | ||
| Q2 25 | — | — | ||
| Q4 24 | — | $58.4M | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
自由现金流率BIPCCINT
| Q4 25 | — | 9.4% | ||
| Q2 25 | — | — | ||
| Q4 24 | — | 13.3% | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
资本支出强度BIPCCINT
| Q4 25 | — | 3.0% | ||
| Q2 25 | — | — | ||
| Q4 24 | — | 2.4% | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
现金转化率BIPCCINT
| Q4 25 | — | 1.49× | ||
| Q2 25 | — | — | ||
| Q4 24 | — | 2.34× | ||
| Q2 24 | 0.79× | — | ||
| Q2 23 | — | — | ||
| Q2 22 | 0.28× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
