vs
Brookfield Infrastructure Corp（BIPC）与EURONET WORLDWIDE, INC.（EEFT）财务数据对比。点击上方公司名可切换其他公司
EURONET WORLDWIDE, INC.的季度营收约是Brookfield Infrastructure Corp的1.3倍（$1.1B vs $866.0M），EURONET WORLDWIDE, INC.净利率更高（4.7% vs -35.7%，领先40.4%），EURONET WORLDWIDE, INC.同比增速更快（5.9% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
Euronet Worldwide是总部位于美国堪萨斯州利伍德的全球电子支付服务提供商，业务涵盖自动柜员机（ATM）、销售点（POS）服务、信用卡/借记卡服务、货币兑换及其他电子金融服务与支付软件，旗下拥有Transact、PaySpot、epay等多家预付费业务子公司。
BIPC vs EEFT — 直观对比
营收规模更大
EEFT
是对方的1.3倍
$866.0M
营收增速更快
EEFT
高出10.5%
-4.6%
净利率更高
EEFT
高出40.4%
-35.7%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $1.1B |
| 净利润 | $-309.0M | $51.8M |
| 毛利率 | 65.0% | — |
| 营业利润率 | 62.7% | 9.1% |
| 净利率 | -35.7% | 4.7% |
| 营收同比 | -4.6% | 5.9% |
| 净利润同比 | -148.1% | 14.3% |
| 每股收益（稀释后） | — | $0.97 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCEEFT
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | $866.0M | $1.1B | ||
| Q1 25 | — | $915.5M | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | $908.0M | $986.2M | ||
| Q1 24 | — | $857.0M |
净利润BIPCEEFT
| Q4 25 | — | $51.8M | ||
| Q3 25 | — | $122.0M | ||
| Q2 25 | $-309.0M | $97.6M | ||
| Q1 25 | — | $38.4M | ||
| Q4 24 | — | $45.3M | ||
| Q3 24 | — | $151.5M | ||
| Q2 24 | $643.0M | $83.1M | ||
| Q1 24 | — | $26.2M |
毛利率BIPCEEFT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 65.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 63.8% | — | ||
| Q1 24 | — | — |
营业利润率BIPCEEFT
| Q4 25 | — | 9.1% | ||
| Q3 25 | — | 17.0% | ||
| Q2 25 | 62.7% | 14.8% | ||
| Q1 25 | — | 8.2% | ||
| Q4 24 | — | 11.7% | ||
| Q3 24 | — | 16.6% | ||
| Q2 24 | 61.9% | 13.6% | ||
| Q1 24 | — | 7.5% |
净利率BIPCEEFT
| Q4 25 | — | 4.7% | ||
| Q3 25 | — | 10.6% | ||
| Q2 25 | -35.7% | 9.1% | ||
| Q1 25 | — | 4.2% | ||
| Q4 24 | — | 4.3% | ||
| Q3 24 | — | 13.8% | ||
| Q2 24 | 70.8% | 8.4% | ||
| Q1 24 | — | 3.1% |
每股收益（稀释后）BIPCEEFT
| Q4 25 | — | $0.97 | ||
| Q3 25 | — | $2.75 | ||
| Q2 25 | — | $2.27 | ||
| Q1 25 | — | $0.85 | ||
| Q4 24 | — | $0.96 | ||
| Q3 24 | — | $3.21 | ||
| Q2 24 | — | $1.73 | ||
| Q1 24 | — | $0.55 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $1.0B |
| 总债务越低越好 | — | $1.0B |
| 股东权益账面价值 | $2.2B | $1.3B |
| 总资产 | $23.9B | $6.5B |
| 负债/权益比越低杠杆越低 | — | 0.79× |
8季度趋势，按日历期对齐
现金及短期投资BIPCEEFT
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | $1.2B | $1.3B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | $466.0M | $1.3B | ||
| Q1 24 | — | $1.2B |
总债务BIPCEEFT
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.0B | ||
| Q1 24 | — | $1.3B |
股东权益BIPCEEFT
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | $2.2B | $1.4B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | $3.5B | $1.2B | ||
| Q1 24 | — | $1.2B |
总资产BIPCEEFT
| Q4 25 | — | $6.5B | ||
| Q3 25 | — | $6.3B | ||
| Q2 25 | $23.9B | $6.6B | ||
| Q1 25 | — | $6.1B | ||
| Q4 24 | — | $5.8B | ||
| Q3 24 | — | $6.3B | ||
| Q2 24 | $23.7B | $6.1B | ||
| Q1 24 | — | $5.7B |
负债/权益比BIPCEEFT
| Q4 25 | — | 0.79× | ||
| Q3 25 | — | 0.85× | ||
| Q2 25 | — | 0.74× | ||
| Q1 25 | — | 1.46× | ||
| Q4 24 | — | 0.92× | ||
| Q3 24 | — | 0.88× | ||
| Q2 24 | — | 0.85× | ||
| Q1 24 | — | 1.01× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | $559.8M |
| 自由现金流经营现金流 - 资本支出 | — | $434.3M |
| 自由现金流率自由现金流/营收 | — | 39.2% |
| 资本支出强度资本支出/营收 | — | 11.3% |
| 现金转化率经营现金流/净利润 | — | 10.81× |
| 过去12个月自由现金流最近4个季度 | — | $722.3M |
8季度趋势，按日历期对齐
经营现金流BIPCEEFT
| Q4 25 | — | $559.8M | ||
| Q3 25 | — | $197.3M | ||
| Q2 25 | $478.0M | $182.9M | ||
| Q1 25 | — | $1.7M | ||
| Q4 24 | — | $732.8M | ||
| Q3 24 | — | $440.3M | ||
| Q2 24 | $511.0M | $182.2M | ||
| Q1 24 | — | $30.0M |
自由现金流BIPCEEFT
| Q4 25 | — | $434.3M | ||
| Q3 25 | — | $161.2M | ||
| Q2 25 | — | $148.3M | ||
| Q1 25 | — | $-21.5M | ||
| Q4 24 | — | $615.6M | ||
| Q3 24 | — | $414.5M | ||
| Q2 24 | — | $148.8M | ||
| Q1 24 | — | $6.2M |
自由现金流率BIPCEEFT
| Q4 25 | — | 39.2% | ||
| Q3 25 | — | 14.1% | ||
| Q2 25 | — | 13.8% | ||
| Q1 25 | — | -2.3% | ||
| Q4 24 | — | 58.8% | ||
| Q3 24 | — | 37.7% | ||
| Q2 24 | — | 15.1% | ||
| Q1 24 | — | 0.7% |
资本支出强度BIPCEEFT
| Q4 25 | — | 11.3% | ||
| Q3 25 | — | 3.2% | ||
| Q2 25 | — | 3.2% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 11.2% | ||
| Q3 24 | — | 2.3% | ||
| Q2 24 | — | 3.4% | ||
| Q1 24 | — | 2.8% |
现金转化率BIPCEEFT
| Q4 25 | — | 10.81× | ||
| Q3 25 | — | 1.62× | ||
| Q2 25 | — | 1.87× | ||
| Q1 25 | — | 0.04× | ||
| Q4 24 | — | 16.18× | ||
| Q3 24 | — | 2.91× | ||
| Q2 24 | 0.79× | 2.19× | ||
| Q1 24 | — | 1.15× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
