vs
Brookfield Infrastructure Corp（BIPC）与UNIFIRST CORP（UNF）财务数据对比。点击上方公司名可切换其他公司
Brookfield Infrastructure Corp的季度营收约是UNIFIRST CORP的1.4倍（$866.0M vs $621.3M），UNIFIRST CORP净利率更高（5.5% vs -35.7%，领先41.2%），UNIFIRST CORP同比增速更快（2.7% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
UniFirst是总部位于美国马萨诸塞州威尔明顿的职业工装租赁服务商，业务覆盖工装及防护服装的生产、销售与租赁。公司拥有超过1.4万名员工，在美、加、欧设有260多处运营网点，涵盖客服中心、核净化设施、洁净车间、配送中心及生产工厂。
BIPC vs UNF — 直观对比
营收规模更大
BIPC
是对方的1.4倍
$621.3M
营收增速更快
UNF
高出7.3%
-4.6%
净利率更高
UNF
高出41.2%
-35.7%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $621.3M |
| 净利润 | $-309.0M | $34.4M |
| 毛利率 | 65.0% | 36.7% |
| 营业利润率 | 62.7% | 7.3% |
| 净利率 | -35.7% | 5.5% |
| 营收同比 | -4.6% | 2.7% |
| 净利润同比 | -148.1% | -20.3% |
| 每股收益（稀释后） | — | $1.89 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCUNF
| Q4 25 | — | $621.3M | ||
| Q3 25 | — | $614.4M | ||
| Q2 25 | $866.0M | $610.8M | ||
| Q4 24 | — | $604.9M | ||
| Q3 24 | — | $639.9M | ||
| Q2 24 | $908.0M | $603.3M | ||
| Q1 24 | — | $590.7M | ||
| Q4 23 | — | $593.5M |
净利润BIPCUNF
| Q4 25 | — | $34.4M | ||
| Q3 25 | — | $41.0M | ||
| Q2 25 | $-309.0M | $39.7M | ||
| Q4 24 | — | $43.1M | ||
| Q3 24 | — | $44.6M | ||
| Q2 24 | $643.0M | $38.1M | ||
| Q1 24 | — | $20.5M | ||
| Q4 23 | — | $42.3M |
毛利率BIPCUNF
| Q4 25 | — | 36.7% | ||
| Q3 25 | — | 37.8% | ||
| Q2 25 | 65.0% | 36.9% | ||
| Q4 24 | — | 37.0% | ||
| Q3 24 | — | 36.1% | ||
| Q2 24 | 63.8% | 35.2% | ||
| Q1 24 | — | 32.9% | ||
| Q4 23 | — | 35.3% |
营业利润率BIPCUNF
| Q4 25 | — | 7.3% | ||
| Q3 25 | — | 8.1% | ||
| Q2 25 | 62.7% | 7.9% | ||
| Q4 24 | — | 9.2% | ||
| Q3 24 | — | 8.4% | ||
| Q2 24 | 61.9% | 8.0% | ||
| Q1 24 | — | 4.7% | ||
| Q4 23 | — | 9.0% |
净利率BIPCUNF
| Q4 25 | — | 5.5% | ||
| Q3 25 | — | 6.7% | ||
| Q2 25 | -35.7% | 6.5% | ||
| Q4 24 | — | 7.1% | ||
| Q3 24 | — | 7.0% | ||
| Q2 24 | 70.8% | 6.3% | ||
| Q1 24 | — | 3.5% | ||
| Q4 23 | — | 7.1% |
每股收益（稀释后）BIPCUNF
| Q4 25 | — | $1.89 | ||
| Q3 25 | — | $2.23 | ||
| Q2 25 | — | $2.13 | ||
| Q4 24 | — | $2.31 | ||
| Q3 24 | — | $2.39 | ||
| Q2 24 | — | $2.03 | ||
| Q1 24 | — | $1.09 | ||
| Q4 23 | — | $2.26 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $129.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.2B | $2.2B |
| 总资产 | $23.9B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BIPCUNF
| Q4 25 | — | $129.5M | ||
| Q3 25 | — | $209.2M | ||
| Q2 25 | $1.2B | $211.9M | ||
| Q4 24 | — | $181.0M | ||
| Q3 24 | — | $175.1M | ||
| Q2 24 | $466.0M | $125.4M | ||
| Q1 24 | — | $101.9M | ||
| Q4 23 | — | $88.8M |
股东权益BIPCUNF
| Q4 25 | — | $2.2B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | $2.2B | $2.2B | ||
| Q4 24 | — | $2.1B | ||
| Q3 24 | — | $2.1B | ||
| Q2 24 | $3.5B | $2.1B | ||
| Q1 24 | — | $2.0B | ||
| Q4 23 | — | $2.0B |
总资产BIPCUNF
| Q4 25 | — | $2.8B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | $23.9B | $2.8B | ||
| Q4 24 | — | $2.7B | ||
| Q3 24 | — | $2.7B | ||
| Q2 24 | $23.7B | $2.7B | ||
| Q1 24 | — | $2.6B | ||
| Q4 23 | — | $2.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | $14.9M |
| 自由现金流经营现金流 - 资本支出 | — | $-24.0M |
| 自由现金流率自由现金流/营收 | — | -3.9% |
| 资本支出强度资本支出/营收 | — | 6.3% |
| 现金转化率经营现金流/净利润 | — | 0.43× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BIPCUNF
| Q4 25 | — | $14.9M | ||
| Q3 25 | — | — | ||
| Q2 25 | $478.0M | $138.4M | ||
| Q4 24 | — | $58.1M | ||
| Q3 24 | — | $102.3M | ||
| Q2 24 | $511.0M | $86.3M | ||
| Q1 24 | — | $61.1M | ||
| Q4 23 | — | $45.7M |
自由现金流BIPCUNF
| Q4 25 | — | $-24.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $62.1M | ||
| Q4 24 | — | $24.6M | ||
| Q3 24 | — | $63.8M | ||
| Q2 24 | — | $37.3M | ||
| Q1 24 | — | $27.2M | ||
| Q4 23 | — | $6.6M |
自由现金流率BIPCUNF
| Q4 25 | — | -3.9% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 10.2% | ||
| Q4 24 | — | 4.1% | ||
| Q3 24 | — | 10.0% | ||
| Q2 24 | — | 6.2% | ||
| Q1 24 | — | 4.6% | ||
| Q4 23 | — | 1.1% |
资本支出强度BIPCUNF
| Q4 25 | — | 6.3% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 12.5% | ||
| Q4 24 | — | 5.5% | ||
| Q3 24 | — | 6.0% | ||
| Q2 24 | — | 8.1% | ||
| Q1 24 | — | 5.7% | ||
| Q4 23 | — | 6.6% |
现金转化率BIPCUNF
| Q4 25 | — | 0.43× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 3.49× | ||
| Q4 24 | — | 1.35× | ||
| Q3 24 | — | 2.29× | ||
| Q2 24 | 0.79× | 2.27× | ||
| Q1 24 | — | 2.98× | ||
| Q4 23 | — | 1.08× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
UNF
| Uniforms And Facility Service Solutions | $568.8M | 92% |
| First Aid And Safety Solutions | $30.8M | 5% |
| Other | $22.9M | 4% |
| Served As An Senior Officer | $400.0K | 0% |
