vs
BONK, INC.（BNKK）与BRC Inc.（BRCC）财务数据对比。点击上方公司名可切换其他公司
BRC Inc.的季度营收约是BONK, INC.的218.7倍（$112.7M vs $515.4K）。BRC Inc.净利率更高（-2.8% vs -8274.9%，领先8272.1%）。BONK, INC.同比增速更快（278.2% vs 6.5%）。过去两年BONK, INC.的营收复合增速更高（73.8% vs 7.0%）
BRC Inc.是一家美国高端咖啡与生活方式品牌，主营烘焙咖啡豆、即饮咖啡饮品、品牌服饰及户外装备，核心客群包含退伍军人、急救人员与户外爱好者，在北美地区通过电商及线下实体门店渠道销售产品。
BNKK vs BRCC — 直观对比
营收规模更大
BRCC
是对方的218.7倍
$515.4K
营收增速更快
BNKK
高出271.7%
6.5%
净利率更高
BRCC
高出8272.1%
-8274.9%
两年增速更快
BNKK
近两年复合增速
7.0%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $515.4K | $112.7M |
| 净利润 | $-42.7M | $-3.2M |
| 毛利率 | — | 32.1% |
| 营业利润率 | — | -6.3% |
| 净利率 | -8274.9% | -2.8% |
| 营收同比 | 278.2% | 6.5% |
| 净利润同比 | -215.2% | -29.3% |
| 每股收益（稀释后） | — | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BNKKBRCC
| Q4 25 | $515.4K | $112.7M | ||
| Q3 25 | $1.5M | $100.7M | ||
| Q2 25 | $44.9K | $94.8M | ||
| Q1 25 | $42.1K | $90.0M | ||
| Q4 24 | $-289.2K | $105.9M | ||
| Q3 24 | $110.2K | $98.2M | ||
| Q2 24 | $710.2K | $89.0M | ||
| Q1 24 | $170.7K | $98.4M |
净利润BNKKBRCC
| Q4 25 | $-42.7M | $-3.2M | ||
| Q3 25 | $-33.6M | $-486.0K | ||
| Q2 25 | $13.4M | $-5.3M | ||
| Q1 25 | $-5.3M | $-2.9M | ||
| Q4 24 | $-13.5M | $-2.5M | ||
| Q3 24 | $-11.9M | $-535.0K | ||
| Q2 24 | $-8.3M | $-482.0K | ||
| Q1 24 | $-15.7M | $548.0K |
毛利率BNKKBRCC
| Q4 25 | — | 32.1% | ||
| Q3 25 | 35.9% | 36.9% | ||
| Q2 25 | 53.1% | 33.9% | ||
| Q1 25 | 49.9% | 36.1% | ||
| Q4 24 | — | 38.1% | ||
| Q3 24 | -265.1% | 42.1% | ||
| Q2 24 | 29.0% | 41.9% | ||
| Q1 24 | -1295.9% | 42.9% |
营业利润率BNKKBRCC
| Q4 25 | — | -6.3% | ||
| Q3 25 | — | 0.5% | ||
| Q2 25 | — | -13.3% | ||
| Q1 25 | — | -6.0% | ||
| Q4 24 | — | -2.1% | ||
| Q3 24 | — | 1.1% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 4.0% |
净利率BNKKBRCC
| Q4 25 | -8274.9% | -2.8% | ||
| Q3 25 | -2216.8% | -0.5% | ||
| Q2 25 | 29756.5% | -5.6% | ||
| Q1 25 | -12652.7% | -3.2% | ||
| Q4 24 | 4678.7% | -2.3% | ||
| Q3 24 | -10823.8% | -0.5% | ||
| Q2 24 | -1165.0% | -0.5% | ||
| Q1 24 | -9180.9% | 0.6% |
每股收益（稀释后）BNKKBRCC
| Q4 25 | — | $-0.02 | ||
| Q3 25 | — | $0.00 | ||
| Q2 25 | $0.09 | $-0.07 | ||
| Q1 25 | $-0.08 | $-0.04 | ||
| Q4 24 | $-31.07 | $-0.03 | ||
| Q3 24 | $-0.21 | $-0.01 | ||
| Q2 24 | $-0.16 | $-0.01 | ||
| Q1 24 | $-0.33 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $54.7K | $4.3M |
| 总债务越低越好 | — | $34.7M |
| 股东权益账面价值 | $35.0M | $45.7M |
| 总资产 | $41.0M | $209.2M |
| 负债/权益比越低杠杆越低 | — | 0.76× |
8季度趋势，按日历期对齐
现金及短期投资BNKKBRCC
| Q4 25 | $54.7K | $4.3M | ||
| Q3 25 | $54.7K | $9.5M | ||
| Q2 25 | $54.7K | $4.3M | ||
| Q1 25 | $54.7K | $3.9M | ||
| Q4 24 | $54.7K | $6.8M | ||
| Q3 24 | $54.7K | $7.3M | ||
| Q2 24 | $54.7K | $9.6M | ||
| Q1 24 | $242.6K | $4.0M |
总债务BNKKBRCC
| Q4 25 | — | $34.7M | ||
| Q3 25 | — | $35.0M | ||
| Q2 25 | — | $72.7M | ||
| Q1 25 | — | $68.8M | ||
| Q4 24 | — | $65.1M | ||
| Q3 24 | — | $64.9M | ||
| Q2 24 | — | $66.5M | ||
| Q1 24 | — | $61.5M |
股东权益BNKKBRCC
| Q4 25 | $35.0M | $45.7M | ||
| Q3 25 | $75.5M | $48.0M | ||
| Q2 25 | $23.1M | $10.1M | ||
| Q1 25 | $-542.6K | $11.2M | ||
| Q4 24 | $-2.2M | $13.2M | ||
| Q3 24 | $6.4M | $14.5M | ||
| Q2 24 | $6.5M | $14.9M | ||
| Q1 24 | $5.6M | $14.6M |
总资产BNKKBRCC
| Q4 25 | $41.0M | $209.2M | ||
| Q3 25 | $81.0M | $222.4M | ||
| Q2 25 | $42.1M | $225.3M | ||
| Q1 25 | $8.7M | $222.9M | ||
| Q4 24 | $7.3M | $227.4M | ||
| Q3 24 | $8.4M | $233.7M | ||
| Q2 24 | $10.7M | $229.9M | ||
| Q1 24 | $9.2M | $227.2M |
负债/权益比BNKKBRCC
| Q4 25 | — | 0.76× | ||
| Q3 25 | — | 0.73× | ||
| Q2 25 | — | 7.19× | ||
| Q1 25 | — | 6.15× | ||
| Q4 24 | — | 4.94× | ||
| Q3 24 | — | 4.47× | ||
| Q2 24 | — | 4.46× | ||
| Q1 24 | — | 4.21× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-8.7M |
| 自由现金流经营现金流 - 资本支出 | — | $-9.4M |
| 自由现金流率自由现金流/营收 | — | -8.3% |
| 资本支出强度资本支出/营收 | — | 0.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-13.5M |
8季度趋势，按日历期对齐
经营现金流BNKKBRCC
| Q4 25 | — | $-8.7M | ||
| Q3 25 | — | $6.4M | ||
| Q2 25 | $-1.7M | $-3.3M | ||
| Q1 25 | $-4.6M | $-4.1M | ||
| Q4 24 | — | $2.2M | ||
| Q3 24 | $-5.1M | $1.9M | ||
| Q2 24 | $-5.7M | $2.3M | ||
| Q1 24 | $-6.4M | $4.9M |
自由现金流BNKKBRCC
| Q4 25 | — | $-9.4M | ||
| Q3 25 | — | $5.6M | ||
| Q2 25 | — | $-4.3M | ||
| Q1 25 | — | $-5.3M | ||
| Q4 24 | — | $504.0K | ||
| Q3 24 | — | $-205.0K | ||
| Q2 24 | — | $147.0K | ||
| Q1 24 | — | $2.2M |
自由现金流率BNKKBRCC
| Q4 25 | — | -8.3% | ||
| Q3 25 | — | 5.5% | ||
| Q2 25 | — | -4.5% | ||
| Q1 25 | — | -5.9% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | -0.2% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | — | 2.2% |
资本支出强度BNKKBRCC
| Q4 25 | — | 0.6% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 1.3% | ||
| Q4 24 | — | 1.6% | ||
| Q3 24 | — | 2.2% | ||
| Q2 24 | — | 2.4% | ||
| Q1 24 | — | 2.8% |
现金转化率BNKKBRCC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -0.12× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 8.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BNKK
暂无分部数据
BRCC
| Sales Channel Through Intermediary | $72.9M | 65% |
| Sales Channel Directly To Consumer | $34.4M | 31% |
| Outpost | $5.4M | 5% |
