vs
Broadridge Financial Solutions（BR）与Frontier Communications Parent, Inc.（FYBR）财务数据对比。点击上方公司名可切换其他公司
Broadridge Financial Solutions的季度营收约是Frontier Communications Parent, Inc.的1.1倍（$1.7B vs $1.5B），Broadridge Financial Solutions净利率更高（16.6% vs -5.0%，领先21.6%），Frontier Communications Parent, Inc.同比增速更快（4.2% vs -5.4%），过去两年Broadridge Financial Solutions的营收复合增速更高（10.4% vs 4.3%）
Broadridge Financial Solutions是2007年从自动数据处理公司（ADP）分拆成立的上市企业服务及金融科技企业，总部位于纽约莱克萨克塞斯，为金融行业客户提供股东委托书、年报等金融单证服务，以及线上年会等股东沟通解决方案。
前沿通信母公司是一家美国电信企业，隶属于威瑞森，拥有光纤通信网络，并提供云相关服务，该公司曾先后更名为公民公用事业公司、公民通信公司和前沿通信公司，是美国本土知名电信运营商之一。
BR vs FYBR — 直观对比
营收规模更大
BR
是对方的1.1倍
$1.5B
营收增速更快
FYBR
高出9.6%
-5.4%
净利率更高
BR
高出21.6%
-5.0%
两年增速更快
BR
近两年复合增速
4.3%
损益表 — Q2 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $1.5B |
| 净利润 | $284.6M | $-76.0M |
| 毛利率 | 27.6% | 64.3% |
| 营业利润率 | 12.0% | 7.6% |
| 净利率 | 16.6% | -5.0% |
| 营收同比 | -5.4% | 4.2% |
| 净利润同比 | 17.1% | 7.3% |
| 每股收益（稀释后） | $2.42 | $-0.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRFYBR
| Q4 25 | $1.7B | — | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | $2.1B | $1.5B | ||
| Q1 25 | $1.8B | $1.5B | ||
| Q4 24 | $1.6B | $1.5B | ||
| Q3 24 | $1.4B | $1.5B | ||
| Q2 24 | $1.9B | $1.5B | ||
| Q1 24 | $1.7B | $1.4B |
净利润BRFYBR
| Q4 25 | $284.6M | — | ||
| Q3 25 | — | $-76.0M | ||
| Q2 25 | $374.2M | $-123.0M | ||
| Q1 25 | $243.1M | $-64.0M | ||
| Q4 24 | $142.4M | $-118.0M | ||
| Q3 24 | $79.8M | $-82.0M | ||
| Q2 24 | $323.2M | $-123.0M | ||
| Q1 24 | $213.7M | $1.0M |
毛利率BRFYBR
| Q4 25 | 27.6% | — | ||
| Q3 25 | — | 64.3% | ||
| Q2 25 | 37.3% | 65.0% | ||
| Q1 25 | 31.8% | 65.2% | ||
| Q4 24 | 27.9% | 64.2% | ||
| Q3 24 | 24.5% | 63.4% | ||
| Q2 24 | 35.5% | 64.8% | ||
| Q1 24 | 31.2% | 63.9% |
营业利润率BRFYBR
| Q4 25 | 12.0% | — | ||
| Q3 25 | — | 7.6% | ||
| Q2 25 | 24.1% | 2.9% | ||
| Q1 25 | 19.0% | 5.1% | ||
| Q4 24 | 13.3% | 5.8% | ||
| Q3 24 | 9.4% | 5.8% | ||
| Q2 24 | 22.7% | 6.2% | ||
| Q1 24 | 17.5% | 6.2% |
净利率BRFYBR
| Q4 25 | 16.6% | — | ||
| Q3 25 | — | -5.0% | ||
| Q2 25 | 18.1% | -8.1% | ||
| Q1 25 | 13.4% | -4.3% | ||
| Q4 24 | 9.0% | -7.9% | ||
| Q3 24 | 5.6% | -5.6% | ||
| Q2 24 | 16.6% | -8.4% | ||
| Q1 24 | 12.4% | 0.1% |
每股收益（稀释后）BRFYBR
| Q4 25 | $2.42 | — | ||
| Q3 25 | — | $-0.30 | ||
| Q2 25 | $3.17 | $-0.49 | ||
| Q1 25 | $2.05 | $-0.26 | ||
| Q4 24 | $1.20 | $-0.48 | ||
| Q3 24 | $0.68 | $-0.33 | ||
| Q2 24 | $2.72 | $-0.49 | ||
| Q1 24 | $1.79 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $371.5M | $336.0M |
| 总债务越低越好 | $3.2B | — |
| 股东权益账面价值 | $2.9B | $4.7B |
| 总资产 | $8.6B | $21.6B |
| 负债/权益比越低杠杆越低 | 1.10× | — |
8季度趋势，按日历期对齐
现金及短期投资BRFYBR
| Q4 25 | $371.5M | — | ||
| Q3 25 | — | $336.0M | ||
| Q2 25 | $562.2M | $412.0M | ||
| Q1 25 | $317.9M | $506.0M | ||
| Q4 24 | $290.6M | $750.0M | ||
| Q3 24 | $293.5M | $1.3B | ||
| Q2 24 | $305.2M | $1.2B | ||
| Q1 24 | $236.4M | $1.5B |
总债务BRFYBR
| Q4 25 | $3.2B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $3.3B | — | ||
| Q1 25 | $3.4B | — | ||
| Q4 24 | $3.7B | — | ||
| Q3 24 | $3.6B | — | ||
| Q2 24 | $3.4B | — | ||
| Q1 24 | $3.5B | — |
股东权益BRFYBR
| Q4 25 | $2.9B | — | ||
| Q3 25 | — | $4.7B | ||
| Q2 25 | $2.7B | $4.8B | ||
| Q1 25 | $2.4B | $4.9B | ||
| Q4 24 | $2.2B | $4.9B | ||
| Q3 24 | $2.2B | $5.1B | ||
| Q2 24 | $2.2B | $5.1B | ||
| Q1 24 | $2.3B | $5.3B |
总资产BRFYBR
| Q4 25 | $8.6B | — | ||
| Q3 25 | — | $21.6B | ||
| Q2 25 | $8.5B | $21.3B | ||
| Q1 25 | $8.3B | $20.9B | ||
| Q4 24 | $8.2B | $20.6B | ||
| Q3 24 | $8.0B | $20.9B | ||
| Q2 24 | $8.2B | $20.2B | ||
| Q1 24 | $8.2B | $20.2B |
负债/权益比BRFYBR
| Q4 25 | 1.10× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.22× | — | ||
| Q1 25 | 1.44× | — | ||
| Q4 24 | 1.64× | — | ||
| Q3 24 | 1.63× | — | ||
| Q2 24 | 1.55× | — | ||
| Q1 24 | 1.55× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $504.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-315.0M |
| 自由现金流率自由现金流/营收 | — | -20.5% |
| 资本支出强度资本支出/营收 | — | 53.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-1.4B |
8季度趋势，按日历期对齐
经营现金流BRFYBR
| Q4 25 | — | — | ||
| Q3 25 | — | $504.0M | ||
| Q2 25 | $699.7M | $477.0M | ||
| Q1 25 | $360.4M | $519.0M | ||
| Q4 24 | $236.7M | $294.0M | ||
| Q3 24 | $-125.5M | $618.0M | ||
| Q2 24 | $721.0M | $374.0M | ||
| Q1 24 | $207.4M | $335.0M |
自由现金流BRFYBR
| Q4 25 | — | — | ||
| Q3 25 | — | $-315.0M | ||
| Q2 25 | $684.1M | $-368.0M | ||
| Q1 25 | $348.9M | $-238.0M | ||
| Q4 24 | $227.9M | $-498.0M | ||
| Q3 24 | $-133.4M | $-81.0M | ||
| Q2 24 | $703.2M | $-252.0M | ||
| Q1 24 | $184.6M | $-331.0M |
自由现金流率BRFYBR
| Q4 25 | — | — | ||
| Q3 25 | — | -20.5% | ||
| Q2 25 | 33.1% | -24.2% | ||
| Q1 25 | 19.3% | -15.9% | ||
| Q4 24 | 14.3% | -33.4% | ||
| Q3 24 | -9.4% | -5.5% | ||
| Q2 24 | 36.2% | -17.2% | ||
| Q1 24 | 10.7% | -22.9% |
资本支出强度BRFYBR
| Q4 25 | — | — | ||
| Q3 25 | — | 53.4% | ||
| Q2 25 | 0.8% | 55.5% | ||
| Q1 25 | 0.6% | 50.6% | ||
| Q4 24 | 0.6% | 53.2% | ||
| Q3 24 | 0.6% | 47.5% | ||
| Q2 24 | 0.9% | 42.7% | ||
| Q1 24 | 1.3% | 46.1% |
现金转化率BRFYBR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.87× | — | ||
| Q1 25 | 1.48× | — | ||
| Q4 24 | 1.66× | — | ||
| Q3 24 | -1.57× | — | ||
| Q2 24 | 2.23× | — | ||
| Q1 24 | 0.97× | 335.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BR
| Recurring Fee Revenue Investor Communication Solutions | $589.5M | 34% |
| Recurring Fee Revenue Capital Markets | $300.9M | 18% |
| Recurring Fee Revenue Regulatory | $248.7M | 15% |
| Recurring Fee Revenue Customer Communications | $189.2M | 11% |
| Recurring Fee Revenue Wealth And Investment Management | $179.7M | 10% |
| Recurring Fee Revenue Data Driven Fund Solutions | $112.7M | 7% |
| Event Driven Revenue Mutual Funds | $51.4M | 3% |
| Event Driven Revenue Equity And Other | $39.2M | 2% |
| Global Technology And Operations | $7.5M | 0% |
FYBR
| Consumer | $826.0M | 54% |
| Business And Wholesale | $707.0M | 46% |
