vs
Brightstar Lottery PLC（BRSL）与CoreWeave, Inc.（CRWV）财务数据对比。点击上方公司名可切换其他公司
Brightstar Lottery PLC的季度营收约是CoreWeave, Inc.的1.6倍（$2.5B vs $1.6B），Brightstar Lottery PLC净利率更高（5.9% vs -28.7%，领先34.6%），Brightstar Lottery PLC自由现金流更多（$-415.0M vs $-2.5B）
CoreWeave是总部位于美国新泽西州利文斯顿的人工智能云计算企业，专注为AI开发者及各行业企业客户提供云侧图形处理器（GPU）算力基础设施，同时自主研发芯片管理相关软件。
BRSL vs CRWV — 直观对比
营收规模更大
BRSL
是对方的1.6倍
$1.6B
净利率更高
BRSL
高出34.6%
-28.7%
自由现金流更多
BRSL
多$2.1B
$-2.5B
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.5B | $1.6B |
| 净利润 | $147.0M | $-451.7M |
| 毛利率 | — | 67.6% |
| 营业利润率 | 11.9% | -5.7% |
| 净利率 | 5.9% | -28.7% |
| 营收同比 | — | — |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.74 | $-0.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRSLCRWV
| Q4 25 | $2.5B | $1.6B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $981.6M | ||
| Q3 24 | — | $583.9M | ||
| Q2 24 | — | $395.4M | ||
| Q4 23 | $2.5B | — | ||
| Q4 22 | $2.6B | — |
净利润BRSLCRWV
| Q4 25 | $147.0M | $-451.7M | ||
| Q3 25 | — | $-110.1M | ||
| Q2 25 | — | $-290.5M | ||
| Q1 25 | — | $-314.6M | ||
| Q3 24 | — | $-359.8M | ||
| Q2 24 | — | $-323.0M | ||
| Q4 23 | $156.0M | — | ||
| Q4 22 | $275.0M | — |
毛利率BRSLCRWV
| Q4 25 | — | 67.6% | ||
| Q3 25 | — | 73.0% | ||
| Q2 25 | — | 74.2% | ||
| Q1 25 | — | 73.3% | ||
| Q3 24 | — | 75.5% | ||
| Q2 24 | — | 72.5% | ||
| Q4 23 | — | — | ||
| Q4 22 | — | — |
营业利润率BRSLCRWV
| Q4 25 | 11.9% | -5.7% | ||
| Q3 25 | — | 3.8% | ||
| Q2 25 | — | 1.6% | ||
| Q1 25 | — | -2.8% | ||
| Q3 24 | — | 20.1% | ||
| Q2 24 | — | 19.7% | ||
| Q4 23 | 29.7% | — | ||
| Q4 22 | 28.6% | — |
净利率BRSLCRWV
| Q4 25 | 5.9% | -28.7% | ||
| Q3 25 | — | -8.1% | ||
| Q2 25 | — | -24.0% | ||
| Q1 25 | — | -32.1% | ||
| Q3 24 | — | -61.6% | ||
| Q2 24 | — | -81.7% | ||
| Q4 23 | 6.2% | — | ||
| Q4 22 | 10.6% | — |
每股收益（稀释后）BRSLCRWV
| Q4 25 | $0.74 | $-0.50 | ||
| Q3 25 | — | $-0.22 | ||
| Q2 25 | — | $-0.60 | ||
| Q1 25 | — | $-1.49 | ||
| Q3 24 | — | $-1.82 | ||
| Q2 24 | — | $-1.62 | ||
| Q4 23 | $0.77 | — | ||
| Q4 22 | $1.35 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | $3.2B |
| 总债务越低越好 | $4.1B | $21.4B |
| 股东权益账面价值 | $875.0M | $3.3B |
| 总资产 | $9.2B | $49.3B |
| 负债/权益比越低杠杆越低 | 4.64× | 6.41× |
8季度趋势，按日历期对齐
现金及短期投资BRSLCRWV
| Q4 25 | $1.4B | $3.2B | ||
| Q3 25 | — | $1.9B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.3B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.0B | ||
| Q4 23 | $508.0M | — | ||
| Q4 22 | $590.0M | — |
总债务BRSLCRWV
| Q4 25 | $4.1B | $21.4B | ||
| Q3 25 | — | $14.0B | ||
| Q2 25 | — | $11.1B | ||
| Q1 25 | — | $8.7B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | $5.7B | — | ||
| Q4 22 | $5.7B | — |
股东权益BRSLCRWV
| Q4 25 | $875.0M | $3.3B | ||
| Q3 25 | — | $3.9B | ||
| Q2 25 | — | $2.7B | ||
| Q1 25 | — | $1.9B | ||
| Q3 24 | — | $-344.0M | ||
| Q2 24 | — | $-1.0B | ||
| Q4 23 | $1.4B | — | ||
| Q4 22 | $1.4B | — |
总资产BRSLCRWV
| Q4 25 | $9.2B | $49.3B | ||
| Q3 25 | — | $32.9B | ||
| Q2 25 | — | $26.2B | ||
| Q1 25 | — | $21.9B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | $10.5B | — | ||
| Q4 22 | $10.4B | — |
负债/权益比BRSLCRWV
| Q4 25 | 4.64× | 6.41× | ||
| Q3 25 | — | 3.62× | ||
| Q2 25 | — | 4.16× | ||
| Q1 25 | — | 4.57× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | 3.92× | — | ||
| Q4 22 | 3.98× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-99.0M | $1.6B |
| 自由现金流经营现金流 - 资本支出 | $-415.0M | $-2.5B |
| 自由现金流率自由现金流/营收 | -16.5% | -159.1% |
| 资本支出强度资本支出/营收 | 12.6% | 258.3% |
| 现金转化率经营现金流/净利润 | -0.67× | — |
| 过去12个月自由现金流最近4个季度 | — | $-7.3B |
8季度趋势，按日历期对齐
经营现金流BRSLCRWV
| Q4 25 | $-99.0M | $1.6B | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | — | $-251.3M | ||
| Q1 25 | — | $61.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | $1.0B | — | ||
| Q4 22 | $899.0M | — |
自由现金流BRSLCRWV
| Q4 25 | $-415.0M | $-2.5B | ||
| Q3 25 | — | $-699.8M | ||
| Q2 25 | — | $-2.7B | ||
| Q1 25 | — | $-1.3B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | $865.0M | — | ||
| Q4 22 | $737.0M | — |
自由现金流率BRSLCRWV
| Q4 25 | -16.5% | -159.1% | ||
| Q3 25 | — | -51.3% | ||
| Q2 25 | — | -223.0% | ||
| Q1 25 | — | -137.1% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | 34.2% | — | ||
| Q4 22 | 28.4% | — |
资本支出强度BRSLCRWV
| Q4 25 | 12.6% | 258.3% | ||
| Q3 25 | — | 175.1% | ||
| Q2 25 | — | 202.3% | ||
| Q1 25 | — | 143.4% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | 5.8% | — | ||
| Q4 22 | 6.2% | — |
现金转化率BRSLCRWV
| Q4 25 | -0.67× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | 6.49× | — | ||
| Q4 22 | 3.27× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BRSL
暂无分部数据
CRWV
| US | $1.4B | 92% |
| Non Us | $129.3M | 8% |
