vs
Brightstar Lottery PLC（BRSL）与Entergy（ETR）财务数据对比。点击上方公司名可切换其他公司
Entergy的季度营收约是Brightstar Lottery PLC的1.2倍（$3.0B vs $2.5B），Entergy净利率更高（8.1% vs 5.9%，领先2.3%），Brightstar Lottery PLC自由现金流更多（$-415.0M vs $-909.7M）
Entergy是美国能源企业，主营电力生产及零售配送业务，服务覆盖美国南部腹地，总部设于路易斯安那州新奥尔良。公司为阿肯色、路易斯安那、密西西比、得克萨斯四州共300万用户供电，发电装机容量约24000兆瓦，年营收110亿美元，员工规模超12000人。
BRSL vs ETR — 直观对比
营收规模更大
ETR
是对方的1.2倍
$2.5B
净利率更高
ETR
高出2.3%
5.9%
自由现金流更多
BRSL
多$494.7M
$-909.7M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.5B | $3.0B |
| 净利润 | $147.0M | $240.5M |
| 毛利率 | — | — |
| 营业利润率 | 11.9% | 18.4% |
| 净利率 | 5.9% | 8.1% |
| 营收同比 | — | 7.9% |
| 净利润同比 | — | -16.2% |
| 每股收益（稀释后） | $0.74 | $0.51 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRSLETR
| Q4 25 | $2.5B | $3.0B | ||
| Q3 25 | — | $3.8B | ||
| Q2 25 | — | $3.3B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.7B | ||
| Q3 24 | — | $3.4B | ||
| Q2 24 | — | $3.0B | ||
| Q1 24 | — | $2.8B |
净利润BRSLETR
| Q4 25 | $147.0M | $240.5M | ||
| Q3 25 | — | $698.4M | ||
| Q2 25 | — | $472.0M | ||
| Q1 25 | — | $362.4M | ||
| Q4 24 | — | $287.2M | ||
| Q3 24 | — | $645.8M | ||
| Q2 24 | — | $51.7M | ||
| Q1 24 | — | $76.5M |
营业利润率BRSLETR
| Q4 25 | 11.9% | 18.4% | ||
| Q3 25 | — | 29.4% | ||
| Q2 25 | — | 25.2% | ||
| Q1 25 | — | 24.6% | ||
| Q4 24 | — | 24.4% | ||
| Q3 24 | — | 33.2% | ||
| Q2 24 | — | 20.9% | ||
| Q1 24 | — | 8.5% |
净利率BRSLETR
| Q4 25 | 5.9% | 8.1% | ||
| Q3 25 | — | 18.3% | ||
| Q2 25 | — | 14.2% | ||
| Q1 25 | — | 12.7% | ||
| Q4 24 | — | 10.5% | ||
| Q3 24 | — | 19.1% | ||
| Q2 24 | — | 1.8% | ||
| Q1 24 | — | 2.7% |
每股收益（稀释后）BRSLETR
| Q4 25 | $0.74 | $0.51 | ||
| Q3 25 | — | $1.53 | ||
| Q2 25 | — | $1.05 | ||
| Q1 25 | — | $0.82 | ||
| Q4 24 | — | $0.66 | ||
| Q3 24 | — | $1.50 | ||
| Q2 24 | — | $0.11 | ||
| Q1 24 | — | $0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | $1.9B |
| 总债务越低越好 | $4.1B | $30.3B |
| 股东权益账面价值 | $875.0M | $16.9B |
| 总资产 | $9.2B | $71.9B |
| 负债/权益比越低杠杆越低 | 4.64× | 1.79× |
8季度趋势，按日历期对齐
现金及短期投资BRSLETR
| Q4 25 | $1.4B | $1.9B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $859.7M | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | $1.3B |
总债务BRSLETR
| Q4 25 | $4.1B | $30.3B | ||
| Q3 25 | — | $29.0B | ||
| Q2 25 | — | $29.9B | ||
| Q1 25 | — | $29.6B | ||
| Q4 24 | — | $28.0B | ||
| Q3 24 | — | $27.9B | ||
| Q2 24 | — | $27.8B | ||
| Q1 24 | — | $26.5B |
股东权益BRSLETR
| Q4 25 | $875.0M | $16.9B | ||
| Q3 25 | — | $16.7B | ||
| Q2 25 | — | $16.2B | ||
| Q1 25 | — | $15.2B | ||
| Q4 24 | — | $15.1B | ||
| Q3 24 | — | $15.0B | ||
| Q2 24 | — | $14.6B | ||
| Q1 24 | — | $14.5B |
总资产BRSLETR
| Q4 25 | $9.2B | $71.9B | ||
| Q3 25 | — | $69.8B | ||
| Q2 25 | — | $68.4B | ||
| Q1 25 | — | $66.6B | ||
| Q4 24 | — | $64.8B | ||
| Q3 24 | — | $64.5B | ||
| Q2 24 | — | $62.8B | ||
| Q1 24 | — | $61.6B |
负债/权益比BRSLETR
| Q4 25 | 4.64× | 1.79× | ||
| Q3 25 | — | 1.74× | ||
| Q2 25 | — | 1.85× | ||
| Q1 25 | — | 1.95× | ||
| Q4 24 | — | 1.86× | ||
| Q3 24 | — | 1.85× | ||
| Q2 24 | — | 1.91× | ||
| Q1 24 | — | 1.83× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-99.0M | $1.2B |
| 自由现金流经营现金流 - 资本支出 | $-415.0M | $-909.7M |
| 自由现金流率自由现金流/营收 | -16.5% | -30.7% |
| 资本支出强度资本支出/营收 | 12.6% | 71.9% |
| 现金转化率经营现金流/净利润 | -0.67× | 5.06× |
| 过去12个月自由现金流最近4个季度 | — | $-2.5B |
8季度趋势，按日历期对齐
经营现金流BRSLETR
| Q4 25 | $-99.0M | $1.2B | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $536.2M | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | — | $1.0B | ||
| Q1 24 | — | $521.1M |
自由现金流BRSLETR
| Q4 25 | $-415.0M | $-909.7M | ||
| Q3 25 | — | $246.0M | ||
| Q2 25 | — | $-746.6M | ||
| Q1 25 | — | $-1.1B | ||
| Q4 24 | — | $-193.8M | ||
| Q3 24 | — | $421.8M | ||
| Q2 24 | — | $-137.8M | ||
| Q1 24 | — | $-440.1M |
自由现金流率BRSLETR
| Q4 25 | -16.5% | -30.7% | ||
| Q3 25 | — | 6.5% | ||
| Q2 25 | — | -22.4% | ||
| Q1 25 | — | -39.5% | ||
| Q4 24 | — | -7.1% | ||
| Q3 24 | — | 12.4% | ||
| Q2 24 | — | -4.7% | ||
| Q1 24 | — | -15.7% |
资本支出强度BRSLETR
| Q4 25 | 12.6% | 71.9% | ||
| Q3 25 | — | 49.5% | ||
| Q2 25 | — | 60.3% | ||
| Q1 25 | — | 58.3% | ||
| Q4 24 | — | 57.4% | ||
| Q3 24 | — | 33.7% | ||
| Q2 24 | — | 39.4% | ||
| Q1 24 | — | 34.4% |
现金转化率BRSLETR
| Q4 25 | -0.67× | 5.06× | ||
| Q3 25 | — | 3.06× | ||
| Q2 25 | — | 2.67× | ||
| Q1 25 | — | 1.48× | ||
| Q4 24 | — | 4.80× | ||
| Q3 24 | — | 2.42× | ||
| Q2 24 | — | 19.82× | ||
| Q1 24 | — | 6.81× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BRSL
暂无分部数据
ETR
| Electricity Us Regulated | $2.9B | 100% |
| Other | $13.7M | 0% |
