vs
Brightstar Lottery PLC（BRSL）与KBR, INC.（KBR）财务数据对比。点击上方公司名可切换其他公司
Brightstar Lottery PLC的季度营收约是KBR, INC.的1.3倍（$2.5B vs $1.9B），KBR, INC.净利率更高（6.0% vs 5.9%，领先0.1%），KBR, INC.自由现金流更多（$190.0M vs $-415.0M）
KBR是一家总部位于美国的科技与工程企业，业务覆盖航空航天、国防、工业、情报、能源等多个领域，为美国国家航空航天局（NASA）的各类项目、全球合作航天机构及商业合作伙伴提供技术与服务支持。
BRSL vs KBR — 直观对比
营收规模更大
BRSL
是对方的1.3倍
$1.9B
净利率更高
KBR
高出0.1%
5.9%
自由现金流更多
KBR
多$605.0M
$-415.0M
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.5B | $1.9B |
| 净利润 | $147.0M | $115.0M |
| 毛利率 | — | 14.0% |
| 营业利润率 | 11.9% | 9.9% |
| 净利率 | 5.9% | 6.0% |
| 营收同比 | — | -0.8% |
| 净利润同比 | — | 15.0% |
| 每股收益（稀释后） | $0.74 | $0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRSLKBR
| Q4 25 | $2.5B | $1.9B | ||
| Q3 25 | — | $2.0B | ||
| Q2 25 | — | $2.1B | ||
| Q4 23 | $2.5B | — | ||
| Q4 22 | $2.6B | — |
净利润BRSLKBR
| Q4 25 | $147.0M | $115.0M | ||
| Q3 25 | — | $73.0M | ||
| Q2 25 | — | $116.0M | ||
| Q4 23 | $156.0M | — | ||
| Q4 22 | $275.0M | — |
毛利率BRSLKBR
| Q4 25 | — | 14.0% | ||
| Q3 25 | — | 14.9% | ||
| Q2 25 | — | 14.5% | ||
| Q4 23 | — | — | ||
| Q4 22 | — | — |
营业利润率BRSLKBR
| Q4 25 | 11.9% | 9.9% | ||
| Q3 25 | — | 9.9% | ||
| Q2 25 | — | 9.5% | ||
| Q4 23 | 29.7% | — | ||
| Q4 22 | 28.6% | — |
净利率BRSLKBR
| Q4 25 | 5.9% | 6.0% | ||
| Q3 25 | — | 3.7% | ||
| Q2 25 | — | 5.6% | ||
| Q4 23 | 6.2% | — | ||
| Q4 22 | 10.6% | — |
每股收益（稀释后）BRSLKBR
| Q4 25 | $0.74 | $0.90 | ||
| Q3 25 | — | $0.56 | ||
| Q2 25 | — | $0.88 | ||
| Q4 23 | $0.77 | — | ||
| Q4 22 | $1.35 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | $539.0M |
| 总债务越低越好 | $4.1B | $2.6B |
| 股东权益账面价值 | $875.0M | $1.5B |
| 总资产 | $9.2B | $6.6B |
| 负债/权益比越低杠杆越低 | 4.64× | 1.78× |
8季度趋势，按日历期对齐
现金及短期投资BRSLKBR
| Q4 25 | $1.4B | $539.0M | ||
| Q3 25 | — | $403.0M | ||
| Q2 25 | — | $442.0M | ||
| Q4 23 | $508.0M | — | ||
| Q4 22 | $590.0M | — |
总债务BRSLKBR
| Q4 25 | $4.1B | $2.6B | ||
| Q3 25 | — | $2.6B | ||
| Q2 25 | — | $2.7B | ||
| Q4 23 | $5.7B | — | ||
| Q4 22 | $5.7B | — |
股东权益BRSLKBR
| Q4 25 | $875.0M | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $1.4B | ||
| Q4 23 | $1.4B | — | ||
| Q4 22 | $1.4B | — |
总资产BRSLKBR
| Q4 25 | $9.2B | $6.6B | ||
| Q3 25 | — | $6.8B | ||
| Q2 25 | — | $6.8B | ||
| Q4 23 | $10.5B | — | ||
| Q4 22 | $10.4B | — |
负债/权益比BRSLKBR
| Q4 25 | 4.64× | 1.78× | ||
| Q3 25 | — | 1.76× | ||
| Q2 25 | — | 1.94× | ||
| Q4 23 | 3.92× | — | ||
| Q4 22 | 3.98× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-99.0M | $198.0M |
| 自由现金流经营现金流 - 资本支出 | $-415.0M | $190.0M |
| 自由现金流率自由现金流/营收 | -16.5% | 9.8% |
| 资本支出强度资本支出/营收 | 12.6% | 0.4% |
| 现金转化率经营现金流/净利润 | -0.67× | 1.72× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BRSLKBR
| Q4 25 | $-99.0M | $198.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $98.0M | ||
| Q4 23 | $1.0B | — | ||
| Q4 22 | $899.0M | — |
自由现金流BRSLKBR
| Q4 25 | $-415.0M | $190.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $89.0M | ||
| Q4 23 | $865.0M | — | ||
| Q4 22 | $737.0M | — |
自由现金流率BRSLKBR
| Q4 25 | -16.5% | 9.8% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 4.3% | ||
| Q4 23 | 34.2% | — | ||
| Q4 22 | 28.4% | — |
资本支出强度BRSLKBR
| Q4 25 | 12.6% | 0.4% | ||
| Q3 25 | — | 0.4% | ||
| Q2 25 | — | 0.4% | ||
| Q4 23 | 5.8% | — | ||
| Q4 22 | 6.2% | — |
现金转化率BRSLKBR
| Q4 25 | -0.67× | 1.72× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.84× | ||
| Q4 23 | 6.49× | — | ||
| Q4 22 | 3.27× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BRSL
暂无分部数据
KBR
| U.S.Government Defense And Intelligence Clients | $832.0M | 43% |
| Sustainable Technology Solutions | $525.0M | 27% |
| Science And Space | $292.0M | 15% |
| Corporate Joint Venture | $172.0M | 9% |
| Commercial And Infrastructure | $64.0M | 3% |
| Other | $46.0M | 2% |
