vs
Brightstar Lottery PLC（BRSL）与Mobileye Global Inc.（MBLY）财务数据对比。点击上方公司名可切换其他公司
Brightstar Lottery PLC的季度营收约是Mobileye Global Inc.的1.3倍（$2.5B vs $1.9B）
Mobileye Global Inc.注册地为美国，总部位于以色列，是自动驾驶领域的知名企业，专注研发自动驾驶技术与高级驾驶辅助系统（ADAS），产品涵盖摄像头、计算芯片及配套软件。公司2017年被英特尔收购，2022年重新上市。
BRSL vs MBLY — 直观对比
营收规模更大
BRSL
是对方的1.3倍
$1.9B
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.5B | $1.9B |
| 净利润 | $147.0M | — |
| 毛利率 | — | 14.2% |
| 营业利润率 | 11.9% | — |
| 净利率 | 5.9% | — |
| 营收同比 | — | 27.4% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.74 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRSLMBLY
| Q1 26 | — | $1.9B | ||
| Q4 25 | $2.5B | $446.0M | ||
| Q3 25 | — | $504.0M | ||
| Q2 25 | — | $506.0M | ||
| Q1 25 | — | $438.0M | ||
| Q4 24 | — | $490.0M | ||
| Q3 24 | — | $486.0M | ||
| Q2 24 | — | $439.0M |
净利润BRSLMBLY
| Q1 26 | — | — | ||
| Q4 25 | $147.0M | $-127.0M | ||
| Q3 25 | — | $-96.0M | ||
| Q2 25 | — | $-67.0M | ||
| Q1 25 | — | $-102.0M | ||
| Q4 24 | — | $-71.0M | ||
| Q3 24 | — | $-2.7B | ||
| Q2 24 | — | $-86.0M |
毛利率BRSLMBLY
| Q1 26 | — | 14.2% | ||
| Q4 25 | — | 45.3% | ||
| Q3 25 | — | 48.2% | ||
| Q2 25 | — | 49.8% | ||
| Q1 25 | — | 47.3% | ||
| Q4 24 | — | 49.2% | ||
| Q3 24 | — | 48.8% | ||
| Q2 24 | — | 47.6% |
营业利润率BRSLMBLY
| Q1 26 | — | — | ||
| Q4 25 | 11.9% | -31.4% | ||
| Q3 25 | — | -21.6% | ||
| Q2 25 | — | -14.6% | ||
| Q1 25 | — | -26.7% | ||
| Q4 24 | — | -17.6% | ||
| Q3 24 | — | -577.6% | ||
| Q2 24 | — | -21.4% |
净利率BRSLMBLY
| Q1 26 | — | — | ||
| Q4 25 | 5.9% | -28.5% | ||
| Q3 25 | — | -19.0% | ||
| Q2 25 | — | -13.2% | ||
| Q1 25 | — | -23.3% | ||
| Q4 24 | — | -14.5% | ||
| Q3 24 | — | -558.6% | ||
| Q2 24 | — | -19.6% |
每股收益（稀释后）BRSLMBLY
| Q1 26 | — | — | ||
| Q4 25 | $0.74 | $-0.15 | ||
| Q3 25 | — | $-0.12 | ||
| Q2 25 | — | $-0.08 | ||
| Q1 25 | — | $-0.13 | ||
| Q4 24 | — | $-0.09 | ||
| Q3 24 | — | $-3.35 | ||
| Q2 24 | — | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | $1.2B |
| 总债务越低越好 | $4.1B | — |
| 股东权益账面价值 | $875.0M | $8.2B |
| 总资产 | $9.2B | $8.7B |
| 负债/权益比越低杠杆越低 | 4.64× | — |
8季度趋势，按日历期对齐
现金及短期投资BRSLMBLY
| Q1 26 | — | $1.2B | ||
| Q4 25 | $1.4B | $1.8B | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | — | $1.7B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.2B |
总债务BRSLMBLY
| Q1 26 | — | — | ||
| Q4 25 | $4.1B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益BRSLMBLY
| Q1 26 | — | $8.2B | ||
| Q4 25 | $875.0M | $11.9B | ||
| Q3 25 | — | $11.9B | ||
| Q2 25 | — | $12.1B | ||
| Q1 25 | — | $12.0B | ||
| Q4 24 | — | $12.1B | ||
| Q3 24 | — | $12.1B | ||
| Q2 24 | — | $14.7B |
总资产BRSLMBLY
| Q1 26 | — | $8.7B | ||
| Q4 25 | $9.2B | $12.5B | ||
| Q3 25 | — | $12.5B | ||
| Q2 25 | — | $12.6B | ||
| Q1 25 | — | $12.5B | ||
| Q4 24 | — | $12.6B | ||
| Q3 24 | — | $12.6B | ||
| Q2 24 | — | $15.3B |
负债/权益比BRSLMBLY
| Q1 26 | — | — | ||
| Q4 25 | 4.64× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-99.0M | $75.0M |
| 自由现金流经营现金流 - 资本支出 | $-415.0M | — |
| 自由现金流率自由现金流/营收 | -16.5% | — |
| 资本支出强度资本支出/营收 | 12.6% | — |
| 现金转化率经营现金流/净利润 | -0.67× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BRSLMBLY
| Q1 26 | — | $75.0M | ||
| Q4 25 | $-99.0M | $113.0M | ||
| Q3 25 | — | $167.0M | ||
| Q2 25 | — | $213.0M | ||
| Q1 25 | — | $109.0M | ||
| Q4 24 | — | $204.0M | ||
| Q3 24 | — | $126.0M | ||
| Q2 24 | — | $30.0M |
自由现金流BRSLMBLY
| Q1 26 | — | — | ||
| Q4 25 | $-415.0M | $86.0M | ||
| Q3 25 | — | $143.0M | ||
| Q2 25 | — | $199.0M | ||
| Q1 25 | — | $95.0M | ||
| Q4 24 | — | $191.0M | ||
| Q3 24 | — | $104.0M | ||
| Q2 24 | — | $6.0M |
自由现金流率BRSLMBLY
| Q1 26 | — | — | ||
| Q4 25 | -16.5% | 19.3% | ||
| Q3 25 | — | 28.4% | ||
| Q2 25 | — | 39.3% | ||
| Q1 25 | — | 21.7% | ||
| Q4 24 | — | 39.0% | ||
| Q3 24 | — | 21.4% | ||
| Q2 24 | — | 1.4% |
资本支出强度BRSLMBLY
| Q1 26 | — | — | ||
| Q4 25 | 12.6% | 6.1% | ||
| Q3 25 | — | 4.8% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 3.2% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | — | 5.5% |
现金转化率BRSLMBLY
| Q1 26 | — | — | ||
| Q4 25 | -0.67× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
