vs
BXP, Inc.（BXP）与INTERGROUP CORP（INTG）财务数据对比。点击上方公司名可切换其他公司
BXP, Inc.的季度营收约是INTERGROUP CORP的50.7倍（$877.1M vs $17.3M）。BXP, Inc.净利率更高（28.3% vs 8.8%，领先19.6%）。INTERGROUP CORP同比增速更快（19.8% vs 2.2%）。BXP, Inc.自由现金流更多（$362.7M vs $-481.0K）。过去两年INTERGROUP CORP的营收复合增速更高（7.8% vs 2.2%）
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
Intergroup Corp是一家多元化控股企业，核心业务覆盖房地产与酒店运营两大板块。公司在美国境内持有、管理及租赁商住类物业，同时运营面向休闲和商务旅客的有限服务型酒店。
BXP vs INTG — 直观对比
营收规模更大
BXP
是对方的50.7倍
$17.3M
营收增速更快
INTG
高出17.6%
2.2%
净利率更高
BXP
高出19.6%
8.8%
自由现金流更多
BXP
多$363.2M
$-481.0K
两年增速更快
INTG
近两年复合增速
2.2%
损益表 — Q4 2025 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $877.1M | $17.3M |
| 净利润 | $248.4M | $1.5M |
| 毛利率 | 58.8% | — |
| 营业利润率 | — | 11.6% |
| 净利率 | 28.3% | 8.8% |
| 营收同比 | 2.2% | 19.8% |
| 净利润同比 | 208.5% | 155.6% |
| 每股收益（稀释后） | $1.56 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXPINTG
| Q4 25 | $877.1M | $17.3M | ||
| Q3 25 | $871.5M | $17.9M | ||
| Q2 25 | $868.5M | $16.2M | ||
| Q1 25 | $865.2M | $16.8M | ||
| Q4 24 | $858.6M | $14.4M | ||
| Q3 24 | $859.2M | $16.9M | ||
| Q2 24 | $850.5M | $13.4M | ||
| Q1 24 | $839.4M | $14.9M |
净利润BXPINTG
| Q4 25 | $248.4M | $1.5M | ||
| Q3 25 | $-121.7M | $-535.0K | ||
| Q2 25 | $89.0M | $-2.2M | ||
| Q1 25 | $61.2M | $-578.0K | ||
| Q4 24 | $-228.9M | $-2.7M | ||
| Q3 24 | $83.6M | $-398.0K | ||
| Q2 24 | $79.6M | $-4.9M | ||
| Q1 24 | $79.9M | $-3.2M |
毛利率BXPINTG
| Q4 25 | 58.8% | — | ||
| Q3 25 | 59.3% | — | ||
| Q2 25 | 59.2% | — | ||
| Q1 25 | 59.2% | — | ||
| Q4 24 | 59.7% | — | ||
| Q3 24 | 59.5% | — | ||
| Q2 24 | 59.8% | — | ||
| Q1 24 | 60.6% | — |
营业利润率BXPINTG
| Q4 25 | — | 11.6% | ||
| Q3 25 | — | 15.3% | ||
| Q2 25 | — | 8.1% | ||
| Q1 25 | — | 14.0% | ||
| Q4 24 | — | 5.9% | ||
| Q3 24 | — | 18.5% | ||
| Q2 24 | — | 3.7% | ||
| Q1 24 | — | 4.8% |
净利率BXPINTG
| Q4 25 | 28.3% | 8.8% | ||
| Q3 25 | -14.0% | -3.0% | ||
| Q2 25 | 10.2% | -13.9% | ||
| Q1 25 | 7.1% | -3.4% | ||
| Q4 24 | -26.7% | -18.9% | ||
| Q3 24 | 9.7% | -2.4% | ||
| Q2 24 | 9.4% | -36.7% | ||
| Q1 24 | 9.5% | -21.3% |
每股收益（稀释后）BXPINTG
| Q4 25 | $1.56 | $0.71 | ||
| Q3 25 | $-0.77 | $-0.25 | ||
| Q2 25 | $0.56 | — | ||
| Q1 25 | $0.39 | $-0.27 | ||
| Q4 24 | $-1.46 | $-1.26 | ||
| Q3 24 | $0.53 | $-0.18 | ||
| Q2 24 | $0.51 | — | ||
| Q1 24 | $0.51 | $-1.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.5B | $7.5M |
| 总债务越低越好 | — | $233.2M |
| 股东权益账面价值 | $5.1B | $-85.2M |
| 总资产 | $26.2B | $101.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BXPINTG
| Q4 25 | $1.5B | $7.5M | ||
| Q3 25 | $861.1M | $6.0M | ||
| Q2 25 | $447.0M | $6.1M | ||
| Q1 25 | $398.1M | $4.8M | ||
| Q4 24 | $1.3B | $15.4M | ||
| Q3 24 | $1.4B | $12.2M | ||
| Q2 24 | $685.4M | $11.6M | ||
| Q1 24 | $701.7M | $19.5M |
总债务BXPINTG
| Q4 25 | — | $233.2M | ||
| Q3 25 | — | $237.8M | ||
| Q2 25 | — | $240.5M | ||
| Q1 25 | — | $241.5M | ||
| Q4 24 | — | $227.2M | ||
| Q3 24 | — | $218.1M | ||
| Q2 24 | — | $225.7M | ||
| Q1 24 | — | $225.0M |
股东权益BXPINTG
| Q4 25 | $5.1B | $-85.2M | ||
| Q3 25 | $5.0B | $-86.7M | ||
| Q2 25 | $5.3B | $-86.1M | ||
| Q1 25 | $5.3B | $-84.5M | ||
| Q4 24 | $5.4B | $-83.9M | ||
| Q3 24 | $5.8B | $-80.9M | ||
| Q2 24 | $5.8B | $-80.3M | ||
| Q1 24 | $5.9B | $-76.4M |
总资产BXPINTG
| Q4 25 | $26.2B | $101.1M | ||
| Q3 25 | $26.0B | $102.5M | ||
| Q2 25 | $25.6B | $104.1M | ||
| Q1 25 | $25.4B | $103.2M | ||
| Q4 24 | $26.1B | $110.6M | ||
| Q3 24 | $26.4B | $109.3M | ||
| Q2 24 | $25.5B | $107.8M | ||
| Q1 24 | $25.5B | $119.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $407.8M | $-23.0K |
| 自由现金流经营现金流 - 资本支出 | $362.7M | $-481.0K |
| 自由现金流率自由现金流/营收 | 41.4% | -2.8% |
| 资本支出强度资本支出/营收 | 5.1% | 2.6% |
| 现金转化率经营现金流/净利润 | 1.64× | -0.02× |
| 过去12个月自由现金流最近4个季度 | $1.0B | $-74.0K |
8季度趋势，按日历期对齐
经营现金流BXPINTG
| Q4 25 | $407.8M | $-23.0K | ||
| Q3 25 | $274.2M | $-296.0K | ||
| Q2 25 | $353.1M | $4.2M | ||
| Q1 25 | $210.0M | $-854.0K | ||
| Q4 24 | $383.7M | $-781.0K | ||
| Q3 24 | $286.1M | $3.4M | ||
| Q2 24 | $367.1M | $5.0M | ||
| Q1 24 | $197.6M | $1.9M |
自由现金流BXPINTG
| Q4 25 | $362.7M | $-481.0K | ||
| Q3 25 | $231.6M | $-1.3M | ||
| Q2 25 | $281.5M | $2.8M | ||
| Q1 25 | $152.6M | $-1.2M | ||
| Q4 24 | $312.5M | $-1.1M | ||
| Q3 24 | $234.5M | $3.1M | ||
| Q2 24 | $332.4M | $3.6M | ||
| Q1 24 | $165.5M | $1.1M |
自由现金流率BXPINTG
| Q4 25 | 41.4% | -2.8% | ||
| Q3 25 | 26.6% | -7.1% | ||
| Q2 25 | 32.4% | 17.4% | ||
| Q1 25 | 17.6% | -6.8% | ||
| Q4 24 | 36.4% | -7.8% | ||
| Q3 24 | 27.3% | 18.3% | ||
| Q2 24 | 39.1% | 26.8% | ||
| Q1 24 | 19.7% | 7.6% |
资本支出强度BXPINTG
| Q4 25 | 5.1% | 2.6% | ||
| Q3 25 | 4.9% | 5.4% | ||
| Q2 25 | 8.2% | 8.3% | ||
| Q1 25 | 6.6% | 1.8% | ||
| Q4 24 | 8.3% | 2.4% | ||
| Q3 24 | 6.0% | 1.6% | ||
| Q2 24 | 4.1% | 10.7% | ||
| Q1 24 | 3.8% | 4.9% |
现金转化率BXPINTG
| Q4 25 | 1.64× | -0.02× | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.97× | — | ||
| Q1 25 | 3.43× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.42× | — | ||
| Q2 24 | 4.61× | — | ||
| Q1 24 | 2.47× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
暂无分部数据
INTG
| Hotel Operations | $12.7M | 73% |
| Real Estate Operation | $4.6M | 27% |
