vs
BXP, Inc.（BXP）与威德福国际（WFRD）财务数据对比。点击上方公司名可切换其他公司
威德福国际的季度营收约是BXP, Inc.的1.3倍（$1.2B vs $872.1M），BXP, Inc.净利率更高（15.3% vs 9.5%，领先5.8%），BXP, Inc.同比增速更快（0.8% vs -8.3%），过去两年BXP, Inc.的营收复合增速更高（1.3% vs -9.5%）
BXP是美国头部商业地产投资信托企业，核心业务为持有、运营及开发A级高端写字楼资产，项目覆盖纽约、波士顿、旧金山等美国核心都市圈，服务企业、科技、专业服务等领域的多元租户。
威德福国际是一家美国跨国油田服务企业，总部位于美国，业务覆盖全球75个国家的油气产区，为油气井的钻探、评估、完井、生产及修井作业提供专业技术设备与相关服务，在全球油田服务领域拥有广泛布局。
BXP vs WFRD — 直观对比
营收规模更大
WFRD
是对方的1.3倍
$872.1M
营收增速更快
BXP
高出9.1%
-8.3%
净利率更高
BXP
高出5.8%
9.5%
两年增速更快
BXP
近两年复合增速
-9.5%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $872.1M | $1.2B |
| 净利润 | $133.0M | $109.0M |
| 毛利率 | — | — |
| 营业利润率 | — | 10.7% |
| 净利率 | 15.3% | 9.5% |
| 营收同比 | 0.8% | -8.3% |
| 净利润同比 | 53.0% | 42.1% |
| 每股收益（稀释后） | $1.69 | $1.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BXPWFRD
| Q1 26 | $872.1M | $1.2B | ||
| Q4 25 | $877.1M | $1.3B | ||
| Q3 25 | $871.5M | $1.2B | ||
| Q2 25 | $868.5M | $1.2B | ||
| Q1 25 | $865.2M | $1.2B | ||
| Q4 24 | $858.6M | $1.3B | ||
| Q3 24 | $859.2M | $1.4B | ||
| Q2 24 | $850.5M | $1.4B |
净利润BXPWFRD
| Q1 26 | $133.0M | $109.0M | ||
| Q4 25 | $248.4M | $138.0M | ||
| Q3 25 | $-121.7M | $81.0M | ||
| Q2 25 | $89.0M | $136.0M | ||
| Q1 25 | $61.2M | $76.0M | ||
| Q4 24 | $-228.9M | $112.0M | ||
| Q3 24 | $83.6M | $157.0M | ||
| Q2 24 | $79.6M | $125.0M |
毛利率BXPWFRD
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | — | ||
| Q3 25 | 59.3% | — | ||
| Q2 25 | 59.2% | — | ||
| Q1 25 | 59.2% | — | ||
| Q4 24 | 59.7% | — | ||
| Q3 24 | 59.5% | — | ||
| Q2 24 | 59.8% | — |
营业利润率BXPWFRD
| Q1 26 | — | 10.7% | ||
| Q4 25 | — | 15.4% | ||
| Q3 25 | — | 14.4% | ||
| Q2 25 | — | 19.7% | ||
| Q1 25 | — | 11.9% | ||
| Q4 24 | — | 14.8% | ||
| Q3 24 | — | 17.2% | ||
| Q2 24 | — | 18.8% |
净利率BXPWFRD
| Q1 26 | 15.3% | 9.5% | ||
| Q4 25 | 28.3% | 10.7% | ||
| Q3 25 | -14.0% | 6.6% | ||
| Q2 25 | 10.2% | 11.3% | ||
| Q1 25 | 7.1% | 6.4% | ||
| Q4 24 | -26.7% | 8.4% | ||
| Q3 24 | 9.7% | 11.1% | ||
| Q2 24 | 9.4% | 8.9% |
每股收益（稀释后）BXPWFRD
| Q1 26 | $1.69 | $1.49 | ||
| Q4 25 | $1.56 | $1.91 | ||
| Q3 25 | $-0.77 | $1.12 | ||
| Q2 25 | $0.56 | $1.87 | ||
| Q1 25 | $0.39 | $1.03 | ||
| Q4 24 | $-1.46 | $1.53 | ||
| Q3 24 | $0.53 | $2.06 | ||
| Q2 24 | $0.51 | $1.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $512.8M | $1.0B |
| 总债务越低越好 | — | $1.5B |
| 股东权益账面价值 | $7.7B | $1.8B |
| 总资产 | $25.1B | — |
| 负债/权益比越低杠杆越低 | — | 0.84× |
8季度趋势，按日历期对齐
现金及短期投资BXPWFRD
| Q1 26 | $512.8M | $1.0B | ||
| Q4 25 | $1.5B | $987.0M | ||
| Q3 25 | $861.1M | $967.0M | ||
| Q2 25 | $447.0M | $943.0M | ||
| Q1 25 | $398.1M | $873.0M | ||
| Q4 24 | $1.3B | $916.0M | ||
| Q3 24 | $1.4B | $920.0M | ||
| Q2 24 | $685.4M | $862.0M |
总债务BXPWFRD
| Q1 26 | — | $1.5B | ||
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $1.6B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | — | $1.6B |
股东权益BXPWFRD
| Q1 26 | $7.7B | $1.8B | ||
| Q4 25 | $5.1B | $1.7B | ||
| Q3 25 | $5.0B | $1.6B | ||
| Q2 25 | $5.3B | $1.5B | ||
| Q1 25 | $5.3B | $1.4B | ||
| Q4 24 | $5.4B | $1.3B | ||
| Q3 24 | $5.8B | $1.3B | ||
| Q2 24 | $5.8B | $1.2B |
总资产BXPWFRD
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | $5.2B | ||
| Q3 25 | $26.0B | $5.3B | ||
| Q2 25 | $25.6B | $5.1B | ||
| Q1 25 | $25.4B | $5.1B | ||
| Q4 24 | $26.1B | $5.2B | ||
| Q3 24 | $26.4B | $5.2B | ||
| Q2 24 | $25.5B | $5.1B |
负债/权益比BXPWFRD
| Q1 26 | — | 0.84× | ||
| Q4 25 | — | 0.86× | ||
| Q3 25 | — | 0.94× | ||
| Q2 25 | — | 1.04× | ||
| Q1 25 | — | 1.17× | ||
| Q4 24 | — | 1.26× | ||
| Q3 24 | — | 1.21× | ||
| Q2 24 | — | 1.33× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $136.0M |
| 自由现金流经营现金流 - 资本支出 | — | $85.0M |
| 自由现金流率自由现金流/营收 | — | 7.4% |
| 资本支出强度资本支出/营收 | 1.5% | 4.7% |
| 现金转化率经营现金流/净利润 | — | 1.25× |
| 过去12个月自由现金流最近4个季度 | — | $470.0M |
8季度趋势，按日历期对齐
经营现金流BXPWFRD
| Q1 26 | — | $136.0M | ||
| Q4 25 | $407.8M | $268.0M | ||
| Q3 25 | $274.2M | $138.0M | ||
| Q2 25 | $353.1M | $128.0M | ||
| Q1 25 | $210.0M | $142.0M | ||
| Q4 24 | $383.7M | $249.0M | ||
| Q3 24 | $286.1M | $262.0M | ||
| Q2 24 | $367.1M | $150.0M |
自由现金流BXPWFRD
| Q1 26 | — | $85.0M | ||
| Q4 25 | $362.7M | $217.0M | ||
| Q3 25 | $231.6M | $94.0M | ||
| Q2 25 | $281.5M | $74.0M | ||
| Q1 25 | $152.6M | $65.0M | ||
| Q4 24 | $312.5M | $149.0M | ||
| Q3 24 | $234.5M | $184.0M | ||
| Q2 24 | $332.4M | $88.0M |
自由现金流率BXPWFRD
| Q1 26 | — | 7.4% | ||
| Q4 25 | 41.4% | 16.8% | ||
| Q3 25 | 26.6% | 7.6% | ||
| Q2 25 | 32.4% | 6.1% | ||
| Q1 25 | 17.6% | 5.4% | ||
| Q4 24 | 36.4% | 11.1% | ||
| Q3 24 | 27.3% | 13.1% | ||
| Q2 24 | 39.1% | 6.3% |
资本支出强度BXPWFRD
| Q1 26 | 1.5% | 4.7% | ||
| Q4 25 | 5.1% | 4.0% | ||
| Q3 25 | 4.9% | 3.6% | ||
| Q2 25 | 8.2% | 4.5% | ||
| Q1 25 | 6.6% | 6.5% | ||
| Q4 24 | 8.3% | 7.5% | ||
| Q3 24 | 6.0% | 5.5% | ||
| Q2 24 | 4.1% | 4.4% |
现金转化率BXPWFRD
| Q1 26 | — | 1.25× | ||
| Q4 25 | 1.64× | 1.94× | ||
| Q3 25 | — | 1.70× | ||
| Q2 25 | 3.97× | 0.94× | ||
| Q1 25 | 3.43× | 1.87× | ||
| Q4 24 | — | 2.22× | ||
| Q3 24 | 3.42× | 1.67× | ||
| Q2 24 | 4.61× | 1.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
WFRD
| Middle East/North Africa/Asia | $476.0M | 41% |
| Europe/Sub-Sahara Africa/Russia | $233.0M | 20% |
| Latin America | $223.0M | 19% |
| North America | $220.0M | 19% |
