vs
NCR Atleos Corp（NATL）与威德福国际（WFRD）财务数据对比。点击上方公司名可切换其他公司
威德福国际的季度营收约是NCR Atleos Corp的1.0倍（$1.2B vs $1.2B），威德福国际净利率更高（9.5% vs 7.2%，领先2.3%），NCR Atleos Corp同比增速更快（4.0% vs -8.3%），NCR Atleos Corp自由现金流更多（$194.0M vs $85.0M），过去两年NCR Atleos Corp的营收复合增速更高（4.9% vs -9.5%）
NCR Atleos Corp 前身为NCR公司（National Cash Register），是全球知名的软件、咨询与技术企业，提供多元专业服务与电子产品，业务覆盖自助服务 kiosk、销售点终端、自动柜员机、支票处理系统、条码扫描器等商用软硬件的研发与生产，服务全球各行业客户的数字化运营需求。
威德福国际是一家美国跨国油田服务企业，总部位于美国，业务覆盖全球75个国家的油气产区，为油气井的钻探、评估、完井、生产及修井作业提供专业技术设备与相关服务，在全球油田服务领域拥有广泛布局。
NATL vs WFRD — 直观对比
营收增速更快
NATL
高出12.3%
-8.3%
净利率更高
WFRD
高出2.3%
7.2%
自由现金流更多
NATL
多$109.0M
$85.0M
两年增速更快
NATL
近两年复合增速
-9.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $1.2B |
| 净利润 | $83.0M | $109.0M |
| 毛利率 | — | — |
| 营业利润率 | 13.5% | 10.7% |
| 净利率 | 7.2% | 9.5% |
| 营收同比 | 4.0% | -8.3% |
| 净利润同比 | 102.4% | -21.6% |
| 每股收益（稀释后） | $1.09 | $1.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NATLWFRD
| Q1 26 | — | $1.2B | ||
| Q4 25 | $1.2B | $1.3B | ||
| Q3 25 | $1.1B | $1.2B | ||
| Q2 25 | $1.1B | $1.2B | ||
| Q1 25 | $979.0M | $1.2B | ||
| Q4 24 | $1.1B | $1.3B | ||
| Q3 24 | $1.1B | $1.4B | ||
| Q2 24 | $1.1B | $1.4B |
净利润NATLWFRD
| Q1 26 | — | $109.0M | ||
| Q4 25 | $83.0M | $138.0M | ||
| Q3 25 | $26.0M | $81.0M | ||
| Q2 25 | $39.0M | $136.0M | ||
| Q1 25 | $14.0M | $76.0M | ||
| Q4 24 | $41.0M | $112.0M | ||
| Q3 24 | $21.0M | $157.0M | ||
| Q2 24 | $27.0M | $125.0M |
营业利润率NATLWFRD
| Q1 26 | — | 10.7% | ||
| Q4 25 | 13.5% | 15.4% | ||
| Q3 25 | 9.8% | 14.4% | ||
| Q2 25 | 10.8% | 19.7% | ||
| Q1 25 | 9.5% | 11.9% | ||
| Q4 24 | 13.4% | 14.8% | ||
| Q3 24 | 10.6% | 17.2% | ||
| Q2 24 | 9.8% | 18.8% |
净利率NATLWFRD
| Q1 26 | — | 9.5% | ||
| Q4 25 | 7.2% | 10.7% | ||
| Q3 25 | 2.3% | 6.6% | ||
| Q2 25 | 3.5% | 11.3% | ||
| Q1 25 | 1.4% | 6.4% | ||
| Q4 24 | 3.7% | 8.4% | ||
| Q3 24 | 2.0% | 11.1% | ||
| Q2 24 | 2.5% | 8.9% |
每股收益（稀释后）NATLWFRD
| Q1 26 | — | $1.49 | ||
| Q4 25 | $1.09 | $1.91 | ||
| Q3 25 | $0.34 | $1.12 | ||
| Q2 25 | $0.52 | $1.87 | ||
| Q1 25 | $0.19 | $1.03 | ||
| Q4 24 | $0.56 | $1.53 | ||
| Q3 24 | $0.28 | $2.06 | ||
| Q2 24 | $0.37 | $1.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $456.0M | $1.0B |
| 总债务越低越好 | $2.7B | $1.5B |
| 股东权益账面价值 | $403.0M | $1.8B |
| 总资产 | $5.7B | — |
| 负债/权益比越低杠杆越低 | 6.63× | 0.84× |
8季度趋势，按日历期对齐
现金及短期投资NATLWFRD
| Q1 26 | — | $1.0B | ||
| Q4 25 | $456.0M | $987.0M | ||
| Q3 25 | $412.0M | $967.0M | ||
| Q2 25 | $357.0M | $943.0M | ||
| Q1 25 | $352.0M | $873.0M | ||
| Q4 24 | $419.0M | $916.0M | ||
| Q3 24 | $395.0M | $920.0M | ||
| Q2 24 | $374.0M | $862.0M |
总债务NATLWFRD
| Q1 26 | — | $1.5B | ||
| Q4 25 | $2.7B | $1.5B | ||
| Q3 25 | $2.8B | $1.5B | ||
| Q2 25 | $2.8B | $1.6B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | $2.9B | $1.6B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | — | $1.6B |
股东权益NATLWFRD
| Q1 26 | — | $1.8B | ||
| Q4 25 | $403.0M | $1.7B | ||
| Q3 25 | $330.0M | $1.6B | ||
| Q2 25 | $350.0M | $1.5B | ||
| Q1 25 | $275.0M | $1.4B | ||
| Q4 24 | $219.0M | $1.3B | ||
| Q3 24 | $264.0M | $1.3B | ||
| Q2 24 | $250.0M | $1.2B |
总资产NATLWFRD
| Q1 26 | — | — | ||
| Q4 25 | $5.7B | $5.2B | ||
| Q3 25 | $5.7B | $5.3B | ||
| Q2 25 | $5.8B | $5.1B | ||
| Q1 25 | $5.7B | $5.1B | ||
| Q4 24 | $5.5B | $5.2B | ||
| Q3 24 | $5.7B | $5.2B | ||
| Q2 24 | $5.8B | $5.1B |
负债/权益比NATLWFRD
| Q1 26 | — | 0.84× | ||
| Q4 25 | 6.63× | 0.86× | ||
| Q3 25 | 8.45× | 0.94× | ||
| Q2 25 | 8.05× | 1.04× | ||
| Q1 25 | — | 1.17× | ||
| Q4 24 | 13.05× | 1.26× | ||
| Q3 24 | — | 1.21× | ||
| Q2 24 | — | 1.33× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $231.0M | $136.0M |
| 自由现金流经营现金流 - 资本支出 | $194.0M | $85.0M |
| 自由现金流率自由现金流/营收 | 16.8% | 7.4% |
| 资本支出强度资本支出/营收 | 3.2% | 4.7% |
| 现金转化率经营现金流/净利润 | 2.78× | 1.25× |
| 过去12个月自由现金流最近4个季度 | $239.0M | $470.0M |
8季度趋势，按日历期对齐
经营现金流NATLWFRD
| Q1 26 | — | $136.0M | ||
| Q4 25 | $231.0M | $268.0M | ||
| Q3 25 | $25.0M | $138.0M | ||
| Q2 25 | $-23.0M | $128.0M | ||
| Q1 25 | $123.0M | $142.0M | ||
| Q4 24 | $80.0M | $249.0M | ||
| Q3 24 | $107.0M | $262.0M | ||
| Q2 24 | $9.0M | $150.0M |
自由现金流NATLWFRD
| Q1 26 | — | $85.0M | ||
| Q4 25 | $194.0M | $217.0M | ||
| Q3 25 | $-5.0M | $94.0M | ||
| Q2 25 | $-44.0M | $74.0M | ||
| Q1 25 | $94.0M | $65.0M | ||
| Q4 24 | $62.0M | $149.0M | ||
| Q3 24 | $85.0M | $184.0M | ||
| Q2 24 | $-14.0M | $88.0M |
自由现金流率NATLWFRD
| Q1 26 | — | 7.4% | ||
| Q4 25 | 16.8% | 16.8% | ||
| Q3 25 | -0.4% | 7.6% | ||
| Q2 25 | -4.0% | 6.1% | ||
| Q1 25 | 9.6% | 5.4% | ||
| Q4 24 | 5.6% | 11.1% | ||
| Q3 24 | 7.9% | 13.1% | ||
| Q2 24 | -1.3% | 6.3% |
资本支出强度NATLWFRD
| Q1 26 | — | 4.7% | ||
| Q4 25 | 3.2% | 4.0% | ||
| Q3 25 | 2.7% | 3.6% | ||
| Q2 25 | 1.9% | 4.5% | ||
| Q1 25 | 3.0% | 6.5% | ||
| Q4 24 | 1.6% | 7.5% | ||
| Q3 24 | 2.1% | 5.5% | ||
| Q2 24 | 2.1% | 4.4% |
现金转化率NATLWFRD
| Q1 26 | — | 1.25× | ||
| Q4 25 | 2.78× | 1.94× | ||
| Q3 25 | 0.96× | 1.70× | ||
| Q2 25 | -0.59× | 0.94× | ||
| Q1 25 | 8.79× | 1.87× | ||
| Q4 24 | 1.95× | 2.22× | ||
| Q3 24 | 5.10× | 1.67× | ||
| Q2 24 | 0.33× | 1.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NATL
| Services | $848.0M | 74% |
| APJ | $136.0M | 12% |
| Americas Excluding United States | $135.0M | 12% |
| TT | $44.0M | 4% |
WFRD
| Middle East/North Africa/Asia | $556.0M | 48% |
| Other | $360.0M | 31% |
| Europe/Sub-Sahara Africa/Russia | $236.0M | 20% |
