vs
CAL-MAINE FOODS INC（CALM）与威德福国际（WFRD）财务数据对比。点击上方公司名可切换其他公司
威德福国际的季度营收约是CAL-MAINE FOODS INC的1.5倍（$1.2B vs $769.5M），CAL-MAINE FOODS INC净利率更高（13.4% vs 9.5%，领先3.9%），威德福国际同比增速更快（-8.3% vs -19.4%），威德福国际自由现金流更多（$85.0M vs $47.9M），过去两年CAL-MAINE FOODS INC的营收复合增速更高（29.4% vs -9.5%）
卡尔梅恩食品公司是总部位于美国密西西比州里奇兰的鲜蛋生产商，截至2024年是美国规模最大的蛋品企业。公司旗下拥有Egg-Land's Best、Land O'Lakes等多个知名蛋品品牌，1957年由弗雷德·R·亚当斯二世创立，亚当斯家族持有企业控股权，目前在纳斯达克挂牌上市。
威德福国际是一家美国跨国油田服务企业，总部位于美国，业务覆盖全球75个国家的油气产区，为油气井的钻探、评估、完井、生产及修井作业提供专业技术设备与相关服务，在全球油田服务领域拥有广泛布局。
CALM vs WFRD — 直观对比
营收规模更大
WFRD
是对方的1.5倍
$769.5M
营收增速更快
WFRD
高出11.1%
-19.4%
净利率更高
CALM
高出3.9%
9.5%
自由现金流更多
WFRD
多$37.1M
$47.9M
两年增速更快
CALM
近两年复合增速
-9.5%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $769.5M | $1.2B |
| 净利润 | $102.8M | $109.0M |
| 毛利率 | 27.0% | — |
| 营业利润率 | 16.1% | 10.7% |
| 净利率 | 13.4% | 9.5% |
| 营收同比 | -19.4% | -8.3% |
| 净利润同比 | -53.1% | -21.6% |
| 每股收益（稀释后） | $2.13 | $1.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CALMWFRD
| Q1 26 | — | $1.2B | ||
| Q4 25 | $769.5M | $1.3B | ||
| Q3 25 | $922.6M | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | $1.4B | $1.2B | ||
| Q4 24 | $954.7M | $1.3B | ||
| Q3 24 | $785.9M | $1.4B | ||
| Q2 24 | — | $1.4B |
净利润CALMWFRD
| Q1 26 | — | $109.0M | ||
| Q4 25 | $102.8M | $138.0M | ||
| Q3 25 | $199.3M | $81.0M | ||
| Q2 25 | — | $136.0M | ||
| Q1 25 | $508.5M | $76.0M | ||
| Q4 24 | $219.1M | $112.0M | ||
| Q3 24 | $150.0M | $157.0M | ||
| Q2 24 | — | $125.0M |
毛利率CALMWFRD
| Q1 26 | — | — | ||
| Q4 25 | 27.0% | — | ||
| Q3 25 | 33.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 50.5% | — | ||
| Q4 24 | 37.3% | — | ||
| Q3 24 | 31.5% | — | ||
| Q2 24 | — | — |
营业利润率CALMWFRD
| Q1 26 | — | 10.7% | ||
| Q4 25 | 16.1% | 15.4% | ||
| Q3 25 | 27.0% | 14.4% | ||
| Q2 25 | — | 19.7% | ||
| Q1 25 | 44.8% | 11.9% | ||
| Q4 24 | 29.1% | 14.8% | ||
| Q3 24 | 23.8% | 17.2% | ||
| Q2 24 | — | 18.8% |
净利率CALMWFRD
| Q1 26 | — | 9.5% | ||
| Q4 25 | 13.4% | 10.7% | ||
| Q3 25 | 21.6% | 6.6% | ||
| Q2 25 | — | 11.3% | ||
| Q1 25 | 35.9% | 6.4% | ||
| Q4 24 | 22.9% | 8.4% | ||
| Q3 24 | 19.1% | 11.1% | ||
| Q2 24 | — | 8.9% |
每股收益（稀释后）CALMWFRD
| Q1 26 | — | $1.49 | ||
| Q4 25 | $2.13 | $1.91 | ||
| Q3 25 | $4.12 | $1.12 | ||
| Q2 25 | — | $1.87 | ||
| Q1 25 | $10.38 | $1.03 | ||
| Q4 24 | $4.47 | $1.53 | ||
| Q3 24 | $3.06 | $2.06 | ||
| Q2 24 | — | $1.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $369.4M | $1.0B |
| 总债务越低越好 | — | $1.5B |
| 股东权益账面价值 | $2.7B | $1.8B |
| 总资产 | $3.1B | — |
| 负债/权益比越低杠杆越低 | — | 0.84× |
8季度趋势，按日历期对齐
现金及短期投资CALMWFRD
| Q1 26 | — | $1.0B | ||
| Q4 25 | $369.4M | $987.0M | ||
| Q3 25 | $251.9M | $967.0M | ||
| Q2 25 | — | $943.0M | ||
| Q1 25 | $497.2M | $873.0M | ||
| Q4 24 | $140.3M | $916.0M | ||
| Q3 24 | $181.7M | $920.0M | ||
| Q2 24 | — | $862.0M |
总债务CALMWFRD
| Q1 26 | — | $1.5B | ||
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $1.6B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | — | $1.6B |
股东权益CALMWFRD
| Q1 26 | — | $1.8B | ||
| Q4 25 | $2.7B | $1.7B | ||
| Q3 25 | $2.7B | $1.6B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | $2.4B | $1.4B | ||
| Q4 24 | $2.0B | $1.3B | ||
| Q3 24 | $1.9B | $1.3B | ||
| Q2 24 | — | $1.2B |
总资产CALMWFRD
| Q1 26 | — | — | ||
| Q4 25 | $3.1B | $5.2B | ||
| Q3 25 | $3.2B | $5.3B | ||
| Q2 25 | — | $5.1B | ||
| Q1 25 | $3.1B | $5.1B | ||
| Q4 24 | $2.5B | $5.2B | ||
| Q3 24 | $2.4B | $5.2B | ||
| Q2 24 | — | $5.1B |
负债/权益比CALMWFRD
| Q1 26 | — | 0.84× | ||
| Q4 25 | — | 0.86× | ||
| Q3 25 | — | 0.94× | ||
| Q2 25 | — | 1.04× | ||
| Q1 25 | — | 1.17× | ||
| Q4 24 | — | 1.26× | ||
| Q3 24 | — | 1.21× | ||
| Q2 24 | — | 1.33× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $94.8M | $136.0M |
| 自由现金流经营现金流 - 资本支出 | $47.9M | $85.0M |
| 自由现金流率自由现金流/营收 | 6.2% | 7.4% |
| 资本支出强度资本支出/营收 | 6.1% | 4.7% |
| 现金转化率经营现金流/净利润 | 0.92× | 1.25× |
| 过去12个月自由现金流最近4个季度 | $895.9M | $470.0M |
8季度趋势，按日历期对齐
经营现金流CALMWFRD
| Q1 26 | — | $136.0M | ||
| Q4 25 | $94.8M | $268.0M | ||
| Q3 25 | $278.6M | $138.0M | ||
| Q2 25 | — | $128.0M | ||
| Q1 25 | $571.6M | $142.0M | ||
| Q4 24 | $122.7M | $249.0M | ||
| Q3 24 | $117.5M | $262.0M | ||
| Q2 24 | — | $150.0M |
自由现金流CALMWFRD
| Q1 26 | — | $85.0M | ||
| Q4 25 | $47.9M | $217.0M | ||
| Q3 25 | $233.3M | $94.0M | ||
| Q2 25 | — | $74.0M | ||
| Q1 25 | $521.8M | $65.0M | ||
| Q4 24 | $92.9M | $149.0M | ||
| Q3 24 | $81.7M | $184.0M | ||
| Q2 24 | — | $88.0M |
自由现金流率CALMWFRD
| Q1 26 | — | 7.4% | ||
| Q4 25 | 6.2% | 16.8% | ||
| Q3 25 | 25.3% | 7.6% | ||
| Q2 25 | — | 6.1% | ||
| Q1 25 | 36.8% | 5.4% | ||
| Q4 24 | 9.7% | 11.1% | ||
| Q3 24 | 10.4% | 13.1% | ||
| Q2 24 | — | 6.3% |
资本支出强度CALMWFRD
| Q1 26 | — | 4.7% | ||
| Q4 25 | 6.1% | 4.0% | ||
| Q3 25 | 4.9% | 3.6% | ||
| Q2 25 | — | 4.5% | ||
| Q1 25 | 3.5% | 6.5% | ||
| Q4 24 | 3.1% | 7.5% | ||
| Q3 24 | 4.6% | 5.5% | ||
| Q2 24 | — | 4.4% |
现金转化率CALMWFRD
| Q1 26 | — | 1.25× | ||
| Q4 25 | 0.92× | 1.94× | ||
| Q3 25 | 1.40× | 1.70× | ||
| Q2 25 | — | 0.94× | ||
| Q1 25 | 1.12× | 1.87× | ||
| Q4 24 | 0.56× | 2.22× | ||
| Q3 24 | 0.78× | 1.67× | ||
| Q2 24 | — | 1.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CALM
| Retail | $625.4M | 81% |
| Prepared Foods | $71.7M | 9% |
| Egg Products | $34.5M | 4% |
| Service Other | $19.2M | 2% |
| Other | $13.8M | 2% |
WFRD
| Middle East/North Africa/Asia | $556.0M | 48% |
| Other | $360.0M | 31% |
| Europe/Sub-Sahara Africa/Russia | $236.0M | 20% |
