vs
CI&T Inc（CINT）与Gaming & Leisure Properties, Inc.（GLPI）财务数据对比。点击上方公司名可切换其他公司
CI&T Inc的季度营收约是Gaming & Leisure Properties, Inc.的1.2倍（$489.6M vs $420.0M），Gaming & Leisure Properties, Inc.净利率更高（57.0% vs 8.3%，领先48.7%），CI&T Inc同比增速更快（11.5% vs 6.3%）
CI&T Inc是全球数字化转型服务提供商，提供定制软件开发、云迁移、数据分析、用户体验设计、人工智能落地等端到端解决方案，服务零售、金融、医疗、制造等多个行业客户，业务覆盖美洲、欧洲及亚太地区。
博彩与休闲地产公司（GLPI）是一家专注于赌场物业的房地产投资信托（REIT），总部位于宾夕法尼亚州怀奥米辛。公司于2013年11月从宾州国民娱乐分拆成立，目前持有62处赌场物业，全部对外出租给其他企业运营。
CINT vs GLPI — 直观对比
营收规模更大
CINT
是对方的1.2倍
$420.0M
营收增速更快
CINT
高出5.3%
6.3%
净利率更高
GLPI
高出48.7%
8.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $489.6M | $420.0M |
| 净利润 | $40.6M | $239.4M |
| 毛利率 | 32.0% | — |
| 营业利润率 | 13.4% | 79.4% |
| 净利率 | 8.3% | 57.0% |
| 营收同比 | 11.5% | 6.3% |
| 净利润同比 | 37.7% | 40.5% |
| 每股收益（稀释后） | $0.30 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CINTGLPI
| Q1 26 | — | $420.0M | ||
| Q4 25 | $489.6M | $407.0M | ||
| Q3 25 | — | $397.6M | ||
| Q2 25 | — | $394.9M | ||
| Q1 25 | — | $395.2M | ||
| Q4 24 | $439.0M | $389.6M | ||
| Q3 24 | — | $385.3M | ||
| Q2 24 | — | $380.6M |
净利润CINTGLPI
| Q1 26 | — | $239.4M | ||
| Q4 25 | $40.6M | $275.4M | ||
| Q3 25 | — | $241.2M | ||
| Q2 25 | — | $151.4M | ||
| Q1 25 | — | $165.2M | ||
| Q4 24 | $29.5M | $223.6M | ||
| Q3 24 | — | $184.7M | ||
| Q2 24 | — | $208.3M |
毛利率CINTGLPI
| Q1 26 | — | — | ||
| Q4 25 | 32.0% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 34.2% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率CINTGLPI
| Q1 26 | — | 79.4% | ||
| Q4 25 | 13.4% | 89.3% | ||
| Q3 25 | — | 84.8% | ||
| Q2 25 | — | 61.3% | ||
| Q1 25 | — | 65.5% | ||
| Q4 24 | 12.7% | 79.1% | ||
| Q3 24 | — | 70.4% | ||
| Q2 24 | — | 77.1% |
净利率CINTGLPI
| Q1 26 | — | 57.0% | ||
| Q4 25 | 8.3% | 67.6% | ||
| Q3 25 | — | 60.7% | ||
| Q2 25 | — | 38.4% | ||
| Q1 25 | — | 41.8% | ||
| Q4 24 | 6.7% | 57.4% | ||
| Q3 24 | — | 47.9% | ||
| Q2 24 | — | 54.7% |
每股收益（稀释后）CINTGLPI
| Q1 26 | — | — | ||
| Q4 25 | $0.30 | $0.96 | ||
| Q3 25 | — | $0.85 | ||
| Q2 25 | — | $0.54 | ||
| Q1 25 | — | $0.60 | ||
| Q4 24 | $0.22 | $0.79 | ||
| Q3 24 | — | $0.67 | ||
| Q2 24 | — | $0.77 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $47.9M | $274.5M |
| 总债务越低越好 | $122.6M | — |
| 股东权益账面价值 | $308.9M | $5.0B |
| 总资产 | $550.5M | $13.8B |
| 负债/权益比越低杠杆越低 | 0.40× | — |
8季度趋势，按日历期对齐
现金及短期投资CINTGLPI
| Q1 26 | — | $274.5M | ||
| Q4 25 | $47.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $56.6M | $560.8M | ||
| Q3 24 | — | $560.8M | ||
| Q2 24 | — | $560.8M |
总债务CINTGLPI
| Q1 26 | — | — | ||
| Q4 25 | $122.6M | $7.2B | ||
| Q3 25 | — | $7.2B | ||
| Q2 25 | — | $6.9B | ||
| Q1 25 | — | $6.9B | ||
| Q4 24 | $138.7M | $7.7B | ||
| Q3 24 | — | $7.4B | ||
| Q2 24 | — | $6.6B |
股东权益CINTGLPI
| Q1 26 | — | $5.0B | ||
| Q4 25 | $308.9M | $4.6B | ||
| Q3 25 | — | $4.6B | ||
| Q2 25 | — | $4.6B | ||
| Q1 25 | — | $4.2B | ||
| Q4 24 | $280.1M | $4.3B | ||
| Q3 24 | — | $4.3B | ||
| Q2 24 | — | $4.1B |
总资产CINTGLPI
| Q1 26 | — | $13.8B | ||
| Q4 25 | $550.5M | $12.9B | ||
| Q3 25 | — | $12.8B | ||
| Q2 25 | — | $12.5B | ||
| Q1 25 | — | $12.1B | ||
| Q4 24 | $526.4M | $13.1B | ||
| Q3 24 | — | $12.7B | ||
| Q2 24 | — | $11.8B |
负债/权益比CINTGLPI
| Q1 26 | — | — | ||
| Q4 25 | 0.40× | 1.56× | ||
| Q3 25 | — | 1.57× | ||
| Q2 25 | — | 1.51× | ||
| Q1 25 | — | 1.63× | ||
| Q4 24 | 0.50× | 1.81× | ||
| Q3 24 | — | 1.74× | ||
| Q2 24 | — | 1.60× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.6M | — |
| 自由现金流经营现金流 - 资本支出 | $45.8M | — |
| 自由现金流率自由现金流/营收 | 9.4% | — |
| 资本支出强度资本支出/营收 | 3.0% | — |
| 现金转化率经营现金流/净利润 | 1.49× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CINTGLPI
| Q1 26 | — | — | ||
| Q4 25 | $60.6M | $1.1B | ||
| Q3 25 | — | $240.3M | ||
| Q2 25 | — | $293.4M | ||
| Q1 25 | — | $252.5M | ||
| Q4 24 | $69.0M | $1.1B | ||
| Q3 24 | — | $270.4M | ||
| Q2 24 | — | $252.1M |
自由现金流CINTGLPI
| Q1 26 | — | — | ||
| Q4 25 | $45.8M | — | ||
| Q3 25 | — | $183.0M | ||
| Q2 25 | — | $272.3M | ||
| Q1 25 | — | $239.6M | ||
| Q4 24 | $58.4M | $1.1B | ||
| Q3 24 | — | $261.5M | ||
| Q2 24 | — | $245.0M |
自由现金流率CINTGLPI
| Q1 26 | — | — | ||
| Q4 25 | 9.4% | — | ||
| Q3 25 | — | 46.0% | ||
| Q2 25 | — | 69.0% | ||
| Q1 25 | — | 60.6% | ||
| Q4 24 | 13.3% | 275.3% | ||
| Q3 24 | — | 67.9% | ||
| Q2 24 | — | 64.4% |
资本支出强度CINTGLPI
| Q1 26 | — | — | ||
| Q4 25 | 3.0% | — | ||
| Q3 25 | — | 14.4% | ||
| Q2 25 | — | 5.3% | ||
| Q1 25 | — | 3.3% | ||
| Q4 24 | 2.4% | 0.0% | ||
| Q3 24 | — | 2.3% | ||
| Q2 24 | — | 1.9% |
现金转化率CINTGLPI
| Q1 26 | — | — | ||
| Q4 25 | 1.49× | 4.10× | ||
| Q3 25 | — | 1.00× | ||
| Q2 25 | — | 1.94× | ||
| Q1 25 | — | 1.53× | ||
| Q4 24 | 2.34× | 4.80× | ||
| Q3 24 | — | 1.46× | ||
| Q2 24 | — | 1.21× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
