vs
CI&T Inc（CINT）与朗美通（LITE）财务数据对比。点击上方公司名可切换其他公司
朗美通的季度营收约是CI&T Inc的1.4倍（$665.5M vs $489.6M），朗美通净利率更高（11.8% vs 8.3%，领先3.5%），朗美通同比增速更快（65.5% vs 11.5%），CI&T Inc自由现金流更多（$45.8M vs $43.1M）
CI&T Inc是全球数字化转型服务提供商，提供定制软件开发、云迁移、数据分析、用户体验设计、人工智能落地等端到端解决方案，服务零售、金融、医疗、制造等多个行业客户，业务覆盖美洲、欧洲及亚太地区。
朗美通控股（Lumentum Holdings Inc.）是全球知名光电产品供应商，前身为美国捷迪讯（JDSU）旗下光电器件及激光业务板块，2015年8月随捷迪讯分拆独立运营，总部位于美国加利福尼亚州米尔皮塔斯，主营光通信网络设备、激光器、定制光学解决方案等多元产品。
CINT vs LITE — 直观对比
营收规模更大
LITE
是对方的1.4倍
$489.6M
营收增速更快
LITE
高出53.9%
11.5%
净利率更高
LITE
高出3.5%
8.3%
自由现金流更多
CINT
多$2.7M
$43.1M
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $489.6M | $665.5M |
| 净利润 | $40.6M | $78.2M |
| 毛利率 | 32.0% | 36.1% |
| 营业利润率 | 13.4% | 9.7% |
| 净利率 | 8.3% | 11.8% |
| 营收同比 | 11.5% | 65.5% |
| 净利润同比 | 37.7% | 228.4% |
| 每股收益（稀释后） | $0.30 | $0.89 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CINTLITE
| Q4 25 | $489.6M | $665.5M | ||
| Q3 25 | — | $533.8M | ||
| Q2 25 | — | $480.7M | ||
| Q1 25 | — | $425.2M | ||
| Q4 24 | $439.0M | $402.2M | ||
| Q3 24 | — | $336.9M | ||
| Q2 24 | — | $308.3M | ||
| Q1 24 | — | $366.5M |
净利润CINTLITE
| Q4 25 | $40.6M | $78.2M | ||
| Q3 25 | — | $4.2M | ||
| Q2 25 | — | $213.3M | ||
| Q1 25 | — | $-44.1M | ||
| Q4 24 | $29.5M | $-60.9M | ||
| Q3 24 | — | $-82.4M | ||
| Q2 24 | — | $-252.5M | ||
| Q1 24 | — | $-127.0M |
毛利率CINTLITE
| Q4 25 | 32.0% | 36.1% | ||
| Q3 25 | — | 34.0% | ||
| Q2 25 | — | 33.3% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | 34.2% | 24.8% | ||
| Q3 24 | — | 23.1% | ||
| Q2 24 | — | 16.6% | ||
| Q1 24 | — | 16.2% |
营业利润率CINTLITE
| Q4 25 | 13.4% | 9.7% | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | — | -1.7% | ||
| Q1 25 | — | -8.9% | ||
| Q4 24 | 12.7% | -12.8% | ||
| Q3 24 | — | -24.5% | ||
| Q2 24 | — | -43.3% | ||
| Q1 24 | — | -31.3% |
净利率CINTLITE
| Q4 25 | 8.3% | 11.8% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 44.4% | ||
| Q1 25 | — | -10.4% | ||
| Q4 24 | 6.7% | -15.1% | ||
| Q3 24 | — | -24.5% | ||
| Q2 24 | — | -81.9% | ||
| Q1 24 | — | -34.7% |
每股收益（稀释后）CINTLITE
| Q4 25 | $0.30 | $0.89 | ||
| Q3 25 | — | $0.05 | ||
| Q2 25 | — | $3.10 | ||
| Q1 25 | — | $-0.64 | ||
| Q4 24 | $0.22 | $-0.88 | ||
| Q3 24 | — | $-1.21 | ||
| Q2 24 | — | $-3.75 | ||
| Q1 24 | — | $-1.88 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $47.9M | $1.2B |
| 总债务越低越好 | $122.6M | — |
| 股东权益账面价值 | $308.9M | $846.6M |
| 总资产 | $550.5M | $4.8B |
| 负债/权益比越低杠杆越低 | 0.40× | — |
8季度趋势，按日历期对齐
现金及短期投资CINTLITE
| Q4 25 | $47.9M | $1.2B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $877.1M | ||
| Q1 25 | — | $866.7M | ||
| Q4 24 | $56.6M | $896.7M | ||
| Q3 24 | — | $916.1M | ||
| Q2 24 | — | $887.0M | ||
| Q1 24 | — | $870.9M |
总债务CINTLITE
| Q4 25 | $122.6M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $138.7M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益CINTLITE
| Q4 25 | $308.9M | $846.6M | ||
| Q3 25 | — | $780.8M | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | $879.5M | ||
| Q4 24 | $280.1M | $872.3M | ||
| Q3 24 | — | $895.9M | ||
| Q2 24 | — | $957.3M | ||
| Q1 24 | — | $1.2B |
总资产CINTLITE
| Q4 25 | $550.5M | $4.8B | ||
| Q3 25 | — | $4.6B | ||
| Q2 25 | — | $4.2B | ||
| Q1 25 | — | $4.0B | ||
| Q4 24 | $526.4M | $4.0B | ||
| Q3 24 | — | $4.0B | ||
| Q2 24 | — | $3.9B | ||
| Q1 24 | — | $4.2B |
负债/权益比CINTLITE
| Q4 25 | 0.40× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.50× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.6M | $126.7M |
| 自由现金流经营现金流 - 资本支出 | $45.8M | $43.1M |
| 自由现金流率自由现金流/营收 | 9.4% | 6.5% |
| 资本支出强度资本支出/营收 | 3.0% | 12.6% |
| 现金转化率经营现金流/净利润 | 1.49× | 1.62× |
| 过去12个月自由现金流最近4个季度 | — | $-29.5M |
8季度趋势，按日历期对齐
经营现金流CINTLITE
| Q4 25 | $60.6M | $126.7M | ||
| Q3 25 | — | $57.9M | ||
| Q2 25 | — | $64.0M | ||
| Q1 25 | — | $-1.6M | ||
| Q4 24 | $69.0M | $24.3M | ||
| Q3 24 | — | $39.6M | ||
| Q2 24 | — | $35.5M | ||
| Q1 24 | — | $-7.0M |
自由现金流CINTLITE
| Q4 25 | $45.8M | $43.1M | ||
| Q3 25 | — | $-18.3M | ||
| Q2 25 | — | $10.1M | ||
| Q1 25 | — | $-64.4M | ||
| Q4 24 | $58.4M | $-15.9M | ||
| Q3 24 | — | $-34.5M | ||
| Q2 24 | — | $10.9M | ||
| Q1 24 | — | $-26.6M |
自由现金流率CINTLITE
| Q4 25 | 9.4% | 6.5% | ||
| Q3 25 | — | -3.4% | ||
| Q2 25 | — | 2.1% | ||
| Q1 25 | — | -15.1% | ||
| Q4 24 | 13.3% | -4.0% | ||
| Q3 24 | — | -10.2% | ||
| Q2 24 | — | 3.5% | ||
| Q1 24 | — | -7.3% |
资本支出强度CINTLITE
| Q4 25 | 3.0% | 12.6% | ||
| Q3 25 | — | 14.3% | ||
| Q2 25 | — | 11.2% | ||
| Q1 25 | — | 14.8% | ||
| Q4 24 | 2.4% | 10.0% | ||
| Q3 24 | — | 22.0% | ||
| Q2 24 | — | 8.0% | ||
| Q1 24 | — | 5.3% |
现金转化率CINTLITE
| Q4 25 | 1.49× | 1.62× | ||
| Q3 25 | — | 13.79× | ||
| Q2 25 | — | 0.30× | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.34× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CINT
暂无分部数据
LITE
| Components | $443.7M | 67% |
| Systems | $221.8M | 33% |
