vs
科睿唯安（CLVT）与SouthState Bank Corp（SSB）财务数据对比。点击上方公司名可切换其他公司
SouthState Bank Corp的季度营收约是科睿唯安的1.1倍（$661.7M vs $585.5M），SouthState Bank Corp净利率更高（34.1% vs -6.9%，领先41.0%），过去两年SouthState Bank Corp的营收复合增速更高（37.4% vs -5.1%）
科睿唯安是一家英美合资的上市分析服务企业，主要提供订阅制信息服务，覆盖文献计量、科学计量、商业与市场情报领域，同时为医药、生物科技行业提供专利、监管合规相关的竞争分析，也提供商标保护、域名与品牌保护服务，旗下Web of Science产品系列还负责计算学术期刊的影响因子。
SouthState Bank总部位于美国佛罗里达州温特黑文，是银行控股公司SouthState Corporation旗下的银行子公司。截至2025年5月26日，该行已在南卡罗来纳、北卡罗来纳、佐治亚、佛罗里达、阿拉巴马、弗吉尼亚、科罗拉多、得克萨斯八州设有371家营业网点，为当地客户提供各类银行金融服务。
CLVT vs SSB — 直观对比
营收规模更大
SSB
是对方的1.1倍
$585.5M
净利率更高
SSB
高出41.0%
-6.9%
两年增速更快
SSB
近两年复合增速
-5.1%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $585.5M | $661.7M |
| 净利润 | $-40.2M | $225.8M |
| 毛利率 | 67.2% | — |
| 营业利润率 | 5.2% | 15.1% |
| 净利率 | -6.9% | 34.1% |
| 营收同比 | -1.4% | — |
| 净利润同比 | 61.3% | 153.5% |
| 每股收益（稀释后） | $-0.06 | $2.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLVTSSB
| Q1 26 | $585.5M | $661.7M | ||
| Q4 25 | $617.0M | $581.1M | ||
| Q3 25 | $623.1M | $599.7M | ||
| Q2 25 | $621.4M | $577.9M | ||
| Q1 25 | $593.7M | $544.5M | ||
| Q4 24 | $663.0M | $369.8M | ||
| Q3 24 | $622.2M | $351.5M | ||
| Q2 24 | $650.3M | $350.3M |
净利润CLVTSSB
| Q1 26 | $-40.2M | $225.8M | ||
| Q4 25 | $3.1M | $247.7M | ||
| Q3 25 | $-28.3M | $246.6M | ||
| Q2 25 | $-72.0M | $215.2M | ||
| Q1 25 | $-103.9M | $89.1M | ||
| Q4 24 | $-191.8M | $144.2M | ||
| Q3 24 | $-65.6M | $143.2M | ||
| Q2 24 | $-304.3M | $132.4M |
毛利率CLVTSSB
| Q1 26 | 67.2% | — | ||
| Q4 25 | 66.8% | — | ||
| Q3 25 | 65.0% | — | ||
| Q2 25 | 67.2% | — | ||
| Q1 25 | 65.1% | — | ||
| Q4 24 | 65.7% | — | ||
| Q3 24 | 66.2% | — | ||
| Q2 24 | 67.2% | — |
营业利润率CLVTSSB
| Q1 26 | 5.2% | 15.1% | ||
| Q4 25 | 6.7% | 54.3% | ||
| Q3 25 | 7.1% | 53.6% | ||
| Q2 25 | 1.1% | 48.8% | ||
| Q1 25 | -3.5% | 22.3% | ||
| Q4 24 | -9.4% | 50.7% | ||
| Q3 24 | 3.5% | 53.1% | ||
| Q2 24 | -36.9% | 49.3% |
净利率CLVTSSB
| Q1 26 | -6.9% | 34.1% | ||
| Q4 25 | 0.5% | 42.6% | ||
| Q3 25 | -4.5% | 41.1% | ||
| Q2 25 | -11.6% | 37.2% | ||
| Q1 25 | -17.5% | 16.4% | ||
| Q4 24 | -28.9% | 39.0% | ||
| Q3 24 | -10.5% | 40.7% | ||
| Q2 24 | -46.8% | 37.8% |
每股收益（稀释后）CLVTSSB
| Q1 26 | $-0.06 | $2.28 | ||
| Q4 25 | $0.00 | $2.47 | ||
| Q3 25 | $-0.04 | $2.42 | ||
| Q2 25 | $-0.11 | $2.11 | ||
| Q1 25 | $-0.15 | $0.87 | ||
| Q4 24 | $-0.27 | $1.88 | ||
| Q3 24 | $-0.09 | $1.86 | ||
| Q2 24 | $-0.46 | $1.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $2.9B |
| 总债务越低越好 | $4.3B | — |
| 股东权益账面价值 | $4.8B | $9.0B |
| 总资产 | $10.9B | $68.0B |
| 负债/权益比越低杠杆越低 | 0.89× | — |
8季度趋势，按日历期对齐
现金及短期投资CLVTSSB
| Q1 26 | — | $2.9B | ||
| Q4 25 | $329.2M | — | ||
| Q3 25 | $318.7M | — | ||
| Q2 25 | $362.6M | — | ||
| Q1 25 | $354.0M | — | ||
| Q4 24 | $295.2M | — | ||
| Q3 24 | $388.5M | — | ||
| Q2 24 | $376.4M | — |
总债务CLVTSSB
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.3B | — | ||
| Q3 25 | $4.4B | — | ||
| Q2 25 | $4.5B | — | ||
| Q1 25 | $4.5B | — | ||
| Q4 24 | $4.5B | — | ||
| Q3 24 | $4.6B | — | ||
| Q2 24 | $4.6B | — |
股东权益CLVTSSB
| Q1 26 | $4.8B | $9.0B | ||
| Q4 25 | $4.8B | $9.1B | ||
| Q3 25 | $4.9B | $9.0B | ||
| Q2 25 | $5.0B | $8.8B | ||
| Q1 25 | $5.0B | $8.6B | ||
| Q4 24 | $5.1B | $5.9B | ||
| Q3 24 | $5.5B | $5.9B | ||
| Q2 24 | $5.6B | $5.7B |
总资产CLVTSSB
| Q1 26 | $10.9B | $68.0B | ||
| Q4 25 | $11.1B | $67.2B | ||
| Q3 25 | $11.2B | $66.0B | ||
| Q2 25 | $11.4B | $65.9B | ||
| Q1 25 | $11.5B | $65.1B | ||
| Q4 24 | $11.5B | $46.4B | ||
| Q3 24 | $12.0B | $46.1B | ||
| Q2 24 | $12.1B | $45.5B |
负债/权益比CLVTSSB
| Q1 26 | 0.89× | — | ||
| Q4 25 | 0.89× | — | ||
| Q3 25 | 0.90× | — | ||
| Q2 25 | 0.90× | — | ||
| Q1 25 | 0.90× | — | ||
| Q4 24 | 0.88× | — | ||
| Q3 24 | 0.84× | — | ||
| Q2 24 | 0.83× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $134.7M | — |
| 自由现金流经营现金流 - 资本支出 | $78.9M | — |
| 自由现金流率自由现金流/营收 | 13.5% | — |
| 资本支出强度资本支出/营收 | 9.5% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $333.9M | — |
8季度趋势，按日历期对齐
经营现金流CLVTSSB
| Q1 26 | $134.7M | — | ||
| Q4 25 | $159.9M | $232.1M | ||
| Q3 25 | $181.1M | $122.4M | ||
| Q2 25 | $116.3M | $72.6M | ||
| Q1 25 | $171.2M | $-126.3M | ||
| Q4 24 | $141.3M | $354.3M | ||
| Q3 24 | $202.9M | $-246.8M | ||
| Q2 24 | $126.2M | $126.8M |
自由现金流CLVTSSB
| Q1 26 | $78.9M | — | ||
| Q4 25 | $89.2M | $215.5M | ||
| Q3 25 | $115.5M | $101.7M | ||
| Q2 25 | $50.3M | $52.5M | ||
| Q1 25 | $110.3M | $-139.1M | ||
| Q4 24 | $59.1M | $340.9M | ||
| Q3 24 | $126.3M | $-254.2M | ||
| Q2 24 | $60.3M | $117.3M |
自由现金流率CLVTSSB
| Q1 26 | 13.5% | — | ||
| Q4 25 | 14.5% | 37.1% | ||
| Q3 25 | 18.5% | 17.0% | ||
| Q2 25 | 8.1% | 9.1% | ||
| Q1 25 | 18.6% | -25.5% | ||
| Q4 24 | 8.9% | 92.2% | ||
| Q3 24 | 20.3% | -72.3% | ||
| Q2 24 | 9.3% | 33.5% |
资本支出强度CLVTSSB
| Q1 26 | 9.5% | — | ||
| Q4 25 | 11.5% | 2.9% | ||
| Q3 25 | 10.5% | 3.5% | ||
| Q2 25 | 10.6% | 3.5% | ||
| Q1 25 | 10.3% | 2.4% | ||
| Q4 24 | 12.4% | 3.6% | ||
| Q3 24 | 12.3% | 2.1% | ||
| Q2 24 | 10.1% | 2.7% |
现金转化率CLVTSSB
| Q1 26 | — | — | ||
| Q4 25 | 51.58× | 0.94× | ||
| Q3 25 | — | 0.50× | ||
| Q2 25 | — | 0.34× | ||
| Q1 25 | — | -1.42× | ||
| Q4 24 | — | 2.46× | ||
| Q3 24 | — | -1.72× | ||
| Q2 24 | — | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLVT
| Subscription | $397.5M | 68% |
| Re-occurring | $108.6M | 19% |
| Transactional | $79.4M | 14% |
SSB
| Net Interest Income | $561.6M | 85% |
| Noninterest Income | $100.1M | 15% |
