vs
芝商所(CME)与Liberty Energy Inc.(LBRT)财务数据对比。点击上方公司名可切换其他公司
芝商所的季度营收约是Liberty Energy Inc.的1.8倍($1.9B vs $1.0B),Liberty Energy Inc.净利率更高(2.2% vs 0.1%,领先2.1%),芝商所同比增速更快(14.5% vs 4.5%),过去两年芝商所的营收复合增速更高(10.8% vs -6.2%)
芝商所是总部位于美国伊利诺伊州芝加哥的金融服务企业,为全球规模最大的金融衍生品交易所运营商,旗下拥有芝加哥商品交易所、芝加哥期货交易所、纽约商业交易所、纽约商品交易所等交易平台,覆盖农产品、货币、能源等品类交易,同时持有标普道琼斯指数27%的股权。
Liberty Energy Inc.是北美领先的能源服务供应商,专注为油气运营企业提供水力压裂及完井解决方案,服务覆盖美国主要页岩产区,供应低排放作业设备及定制化支持,帮助提升油气井生产效率。
CME vs LBRT — 直观对比
营收规模更大
CME
是对方的1.8倍
$1.0B
营收增速更快
CME
高出10.0%
4.5%
净利率更高
LBRT
高出2.1%
0.1%
两年增速更快
CME
近两年复合增速
-6.2%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.9B | $1.0B |
| 净利润 | $1.2M | $22.6M |
| 毛利率 | — | — |
| 营业利润率 | 0.1% | 2.2% |
| 净利率 | 0.1% | 2.2% |
| 营收同比 | 14.5% | 4.5% |
| 净利润同比 | 20.7% | 64.8% |
| 每股收益(稀释后) | — | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CME
LBRT
| Q1 26 | $1.9B | $1.0B | ||
| Q4 25 | $1.6B | $1.0B | ||
| Q3 25 | $1.5B | $947.4M | ||
| Q2 25 | $1.7B | $1.0B | ||
| Q1 25 | $1.6B | $977.5M | ||
| Q4 24 | $1.5B | $943.6M | ||
| Q3 24 | $1.6B | $1.1B | ||
| Q2 24 | $1.5B | $1.2B |
净利润
CME
LBRT
| Q1 26 | $1.2M | $22.6M | ||
| Q4 25 | $1.2B | $13.7M | ||
| Q3 25 | $908.0M | $43.1M | ||
| Q2 25 | $1.0B | $71.0M | ||
| Q1 25 | $956.2M | $20.1M | ||
| Q4 24 | $874.6M | $51.9M | ||
| Q3 24 | $912.8M | $73.8M | ||
| Q2 24 | $883.2M | $108.4M |
毛利率
CME
LBRT
| Q1 26 | — | — | ||
| Q4 25 | — | 20.6% | ||
| Q3 25 | — | 18.7% | ||
| Q2 25 | — | 22.1% | ||
| Q1 25 | — | 22.1% | ||
| Q4 24 | — | 21.4% | ||
| Q3 24 | — | 26.2% | ||
| Q2 24 | — | 27.9% |
营业利润率
CME
LBRT
| Q1 26 | 0.1% | 2.2% | ||
| Q4 25 | 61.8% | 1.9% | ||
| Q3 25 | 63.3% | -0.3% | ||
| Q2 25 | 66.7% | 3.6% | ||
| Q1 25 | 67.5% | 1.9% | ||
| Q4 24 | 62.1% | 2.6% | ||
| Q3 24 | 64.6% | 9.4% | ||
| Q2 24 | 65.3% | 12.2% |
净利率
CME
LBRT
| Q1 26 | 0.1% | 2.2% | ||
| Q4 25 | 71.7% | 1.3% | ||
| Q3 25 | 59.1% | 4.5% | ||
| Q2 25 | 60.6% | 6.8% | ||
| Q1 25 | 58.2% | 2.1% | ||
| Q4 24 | 57.3% | 5.5% | ||
| Q3 24 | 57.6% | 6.5% | ||
| Q2 24 | 57.6% | 9.3% |
每股收益(稀释后)
CME
LBRT
| Q1 26 | — | $0.14 | ||
| Q4 25 | $3.24 | $0.08 | ||
| Q3 25 | $2.49 | $0.26 | ||
| Q2 25 | $2.81 | $0.43 | ||
| Q1 25 | $2.62 | $0.12 | ||
| Q4 24 | $2.40 | $0.31 | ||
| Q3 24 | $2.50 | $0.44 | ||
| Q2 24 | $2.42 | $0.64 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.4B | $699.1M |
| 总债务越低越好 | $3.4B | $7.1M |
| 股东权益账面价值 | — | $1.9B |
| 总资产 | $202.0B | $4.4B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势,按日历期对齐
现金及短期投资
CME
LBRT
| Q1 26 | $2.4B | $699.1M | ||
| Q4 25 | $4.5B | $27.6M | ||
| Q3 25 | $2.6B | $13.5M | ||
| Q2 25 | $2.1B | $19.6M | ||
| Q1 25 | $1.5B | $24.1M | ||
| Q4 24 | $3.0B | $20.0M | ||
| Q3 24 | $2.4B | $23.0M | ||
| Q2 24 | $1.9B | $30.0M |
总债务
CME
LBRT
| Q1 26 | $3.4B | $7.1M | ||
| Q4 25 | — | $246.6M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $190.5M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
CME
LBRT
| Q1 26 | — | $1.9B | ||
| Q4 25 | $28.7B | $2.1B | ||
| Q3 25 | $28.2B | $2.1B | ||
| Q2 25 | $27.7B | $2.0B | ||
| Q1 25 | $27.0B | $2.0B | ||
| Q4 24 | $26.5B | $2.0B | ||
| Q3 24 | $28.2B | $2.0B | ||
| Q2 24 | $27.6B | $1.9B |
总资产
CME
LBRT
| Q1 26 | $202.0B | $4.4B | ||
| Q4 25 | $198.4B | $3.6B | ||
| Q3 25 | $187.1B | $3.5B | ||
| Q2 25 | $179.9B | $3.4B | ||
| Q1 25 | $157.8B | $3.4B | ||
| Q4 24 | $137.4B | $3.3B | ||
| Q3 24 | $137.8B | $3.3B | ||
| Q2 24 | $123.4B | $3.2B |
负债/权益比
CME
LBRT
| Q1 26 | — | 0.00× | ||
| Q4 25 | — | 0.12× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.10× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图