vs
ZW Data Action Technologies Inc.（CNET）与EKSO BIONICS HOLDINGS, INC.（EKSO）财务数据对比。点击上方公司名可切换其他公司
EKSO BIONICS HOLDINGS, INC.的季度营收约是ZW Data Action Technologies Inc.的1.8倍（$3.1M vs $1.7M），ZW Data Action Technologies Inc.净利率更高（-6.3% vs -148.9%，领先142.6%），EKSO BIONICS HOLDINGS, INC.同比增速更快（-38.3% vs -47.0%），过去两年EKSO BIONICS HOLDINGS, INC.的营收复合增速更高（-8.6% vs -56.8%）
ZW Data Action Technologies Inc.（股票代码CNET）是一家中国本土科技企业，专注为电商、消费品、互联网服务等多个领域的企业客户提供整合数字营销解决方案、大数据分析服务及智能运营工具，助力客户优化获客效率，提升运营水平，推进数字化转型。
Ekso Bionics Holdings Inc.专注于研发制造动力外骨骼仿生装置，这类可穿戴机器人设备能够提升工业劳动者的体能，同时也可以帮助因脑损伤、中风、多发性硬化症或脊髓损伤导致瘫痪、行动障碍的患者增强行动能力与耐力，帮助下肢无力甚至瘫痪人群重新站立行走。
CNET vs EKSO — 直观对比
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7M | $3.1M |
| 净利润 | $-108.0K | $-4.7M |
| 毛利率 | 5.7% | 53.2% |
| 营业利润率 | -8.9% | -143.6% |
| 净利率 | -6.3% | -148.9% |
| 营收同比 | -47.0% | -38.3% |
| 净利润同比 | 94.4% | -36.9% |
| 每股收益（稀释后） | — | $-3.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | — | $3.1M | ||
| Q3 25 | $1.7M | $4.2M | ||
| Q2 25 | — | $2.1M | ||
| Q1 25 | $1.7M | $3.4M | ||
| Q4 24 | $2.2M | $5.1M | ||
| Q3 24 | $3.2M | $4.1M | ||
| Q2 24 | $6.4M | $5.0M | ||
| Q1 24 | $3.5M | $3.8M |
| Q4 25 | — | $-4.7M | ||
| Q3 25 | $-108.0K | $-1.4M | ||
| Q2 25 | — | $-2.7M | ||
| Q1 25 | $-531.0K | $-2.9M | ||
| Q4 24 | $-781.0K | $-3.4M | ||
| Q3 24 | $-1.9M | $-2.1M | ||
| Q2 24 | $-216.0K | $-2.4M | ||
| Q1 24 | $-850.0K | $-3.4M |
| Q4 25 | — | 53.2% | ||
| Q3 25 | 5.7% | 60.3% | ||
| Q2 25 | — | 39.8% | ||
| Q1 25 | 9.7% | 53.5% | ||
| Q4 24 | -0.4% | 53.3% | ||
| Q3 24 | 1.7% | 53.5% | ||
| Q2 24 | 5.1% | 53.3% | ||
| Q1 24 | 2.0% | 51.9% |
| Q4 25 | — | -143.6% | ||
| Q3 25 | -8.9% | -33.2% | ||
| Q2 25 | — | -193.2% | ||
| Q1 25 | -35.0% | -101.9% | ||
| Q4 24 | -24.1% | -43.8% | ||
| Q3 24 | -61.5% | -63.9% | ||
| Q2 24 | -4.7% | -47.2% | ||
| Q1 24 | -26.1% | -86.7% |
| Q4 25 | — | -148.9% | ||
| Q3 25 | -6.3% | -33.6% | ||
| Q2 25 | — | -131.7% | ||
| Q1 25 | -32.1% | -85.7% | ||
| Q4 24 | -34.7% | -67.1% | ||
| Q3 24 | -59.1% | -50.2% | ||
| Q2 24 | -3.4% | -48.8% | ||
| Q1 24 | -24.1% | -91.3% |
| Q4 25 | — | $-3.01 | ||
| Q3 25 | — | $-0.54 | ||
| Q2 25 | — | $-1.24 | ||
| Q1 25 | — | $-0.12 | ||
| Q4 24 | — | $-4.71 | ||
| Q3 24 | — | $-1.53 | ||
| Q2 24 | — | $-1.99 | ||
| Q1 24 | — | $-0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $1.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.3M | $9.0M |
| 总资产 | $9.7M | $20.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | — | $1.2M | ||
| Q3 25 | $1.8M | $2.7M | ||
| Q2 25 | — | $5.2M | ||
| Q1 25 | $807.0K | $8.1M | ||
| Q4 24 | $812.0K | $4.5M | ||
| Q3 24 | $1.1M | $8.3M | ||
| Q2 24 | $510.0K | $5.9M | ||
| Q1 24 | $467.0K | $8.8M |
| Q4 25 | — | $9.0M | ||
| Q3 25 | $3.3M | $9.7M | ||
| Q2 25 | — | $10.9M | ||
| Q1 25 | $3.1M | $12.7M | ||
| Q4 24 | $3.7M | $12.7M | ||
| Q3 24 | $4.8M | $14.9M | ||
| Q2 24 | $5.2M | $12.1M | ||
| Q1 24 | $5.4M | $14.1M |
| Q4 25 | — | $20.1M | ||
| Q3 25 | $9.7M | $21.7M | ||
| Q2 25 | — | $23.2M | ||
| Q1 25 | $9.5M | $27.3M | ||
| Q4 24 | $9.7M | $26.7M | ||
| Q3 24 | $11.0M | $29.2M | ||
| Q2 24 | $10.8M | $27.0M | ||
| Q1 24 | $11.4M | $29.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-482.0K | $-4.3M |
| 自由现金流经营现金流 - 资本支出 | — | $-4.5M |
| 自由现金流率自由现金流/营收 | — | -141.9% |
| 资本支出强度资本支出/营收 | 0.0% | 4.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-12.0M |
8季度趋势，按日历期对齐
| Q4 25 | — | $-4.3M | ||
| Q3 25 | $-482.0K | $-2.1M | ||
| Q2 25 | — | $-3.4M | ||
| Q1 25 | $-984.0K | $-2.0M | ||
| Q4 24 | $-830.0K | $-1.4M | ||
| Q3 24 | $-198.0K | $-2.3M | ||
| Q2 24 | $-677.0K | $-2.7M | ||
| Q1 24 | $-353.0K | $-3.5M |
| Q4 25 | — | $-4.5M | ||
| Q3 25 | — | $-2.1M | ||
| Q2 25 | — | $-3.5M | ||
| Q1 25 | $-1.0M | $-2.0M | ||
| Q4 24 | — | $-1.5M | ||
| Q3 24 | — | $-2.3M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $-3.5M |
| Q4 25 | — | -141.9% | ||
| Q3 25 | — | -49.0% | ||
| Q2 25 | — | -169.4% | ||
| Q1 25 | -61.8% | -58.5% | ||
| Q4 24 | — | -28.6% | ||
| Q3 24 | — | -55.3% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -92.5% |
| Q4 25 | — | 4.0% | ||
| Q3 25 | 0.0% | 0.3% | ||
| Q2 25 | — | 1.9% | ||
| Q1 25 | 2.2% | 0.3% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | 0.0% | 0.2% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.2% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNET
| Online Advertising Placement | $1.6M | 95% |
| Other | $83.0K | 5% |
EKSO
| Products | $2.3M | 75% |
| Other | $799.0K | 25% |
