vs
Compass, Inc.（COMP）与EURONET WORLDWIDE, INC.（EEFT）财务数据对比。点击上方公司名可切换其他公司
Compass, Inc.的季度营收约是EURONET WORLDWIDE, INC.的1.5倍（$1.7B vs $1.1B），EURONET WORLDWIDE, INC.净利率更高（4.7% vs -2.5%，领先7.2%），Compass, Inc.同比增速更快（23.1% vs 5.9%），EURONET WORLDWIDE, INC.自由现金流更多（$434.3M vs $42.2M），过去两年Compass, Inc.的营收复合增速更高（27.0% vs 13.7%）
Compass, Inc.是美国主营住宅房产经纪业务的企业，其平台旗下有约3.3万名经纪人，大多为独立合同工，运营Compass、21世纪不动产、科威国际不动产、苏富比国际地产、佳士得国际地产等多个知名房产经纪品牌。
Euronet Worldwide是总部位于美国堪萨斯州利伍德的全球电子支付服务提供商，业务涵盖自动柜员机（ATM）、销售点（POS）服务、信用卡/借记卡服务、货币兑换及其他电子金融服务与支付软件，旗下拥有Transact、PaySpot、epay等多家预付费业务子公司。
COMP vs EEFT — 直观对比
营收规模更大
COMP
是对方的1.5倍
$1.1B
营收增速更快
COMP
高出17.3%
5.9%
净利率更高
EEFT
高出7.2%
-2.5%
自由现金流更多
EEFT
多$392.1M
$42.2M
两年增速更快
COMP
近两年复合增速
13.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $1.1B |
| 净利润 | $-42.6M | $51.8M |
| 毛利率 | — | — |
| 营业利润率 | -2.5% | 9.1% |
| 净利率 | -2.5% | 4.7% |
| 营收同比 | 23.1% | 5.9% |
| 净利润同比 | -5.2% | 14.3% |
| 每股收益（稀释后） | $-0.07 | $0.97 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收COMPEEFT
| Q4 25 | $1.7B | $1.1B | ||
| Q3 25 | $1.8B | $1.1B | ||
| Q2 25 | $2.1B | $1.1B | ||
| Q1 25 | $1.4B | $915.5M | ||
| Q4 24 | $1.4B | $1.0B | ||
| Q3 24 | $1.5B | $1.1B | ||
| Q2 24 | $1.7B | $986.2M | ||
| Q1 24 | $1.1B | $857.0M |
净利润COMPEEFT
| Q4 25 | $-42.6M | $51.8M | ||
| Q3 25 | $-4.6M | $122.0M | ||
| Q2 25 | $39.4M | $97.6M | ||
| Q1 25 | $-50.7M | $38.4M | ||
| Q4 24 | $-40.5M | $45.3M | ||
| Q3 24 | $-1.7M | $151.5M | ||
| Q2 24 | $20.7M | $83.1M | ||
| Q1 24 | $-132.9M | $26.2M |
营业利润率COMPEEFT
| Q4 25 | -2.5% | 9.1% | ||
| Q3 25 | -0.4% | 17.0% | ||
| Q2 25 | 1.9% | 14.8% | ||
| Q1 25 | -4.0% | 8.2% | ||
| Q4 24 | -2.9% | 11.7% | ||
| Q3 24 | -0.2% | 16.6% | ||
| Q2 24 | 1.3% | 13.6% | ||
| Q1 24 | -12.5% | 7.5% |
净利率COMPEEFT
| Q4 25 | -2.5% | 4.7% | ||
| Q3 25 | -0.2% | 10.6% | ||
| Q2 25 | 1.9% | 9.1% | ||
| Q1 25 | -3.7% | 4.2% | ||
| Q4 24 | -2.9% | 4.3% | ||
| Q3 24 | -0.1% | 13.8% | ||
| Q2 24 | 1.2% | 8.4% | ||
| Q1 24 | -12.6% | 3.1% |
每股收益（稀释后）COMPEEFT
| Q4 25 | $-0.07 | $0.97 | ||
| Q3 25 | $-0.01 | $2.75 | ||
| Q2 25 | $0.07 | $2.27 | ||
| Q1 25 | $-0.09 | $0.85 | ||
| Q4 24 | $-0.08 | $0.96 | ||
| Q3 24 | $0.00 | $3.21 | ||
| Q2 24 | $0.04 | $1.73 | ||
| Q1 24 | $-0.27 | $0.55 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $199.0M | $1.0B |
| 总债务越低越好 | — | $1.0B |
| 股东权益账面价值 | $782.0M | $1.3B |
| 总资产 | $1.5B | $6.5B |
| 负债/权益比越低杠杆越低 | — | 0.79× |
8季度趋势，按日历期对齐
现金及短期投资COMPEEFT
| Q4 25 | $199.0M | $1.0B | ||
| Q3 25 | $170.3M | $1.2B | ||
| Q2 25 | $177.3M | $1.3B | ||
| Q1 25 | $127.0M | $1.4B | ||
| Q4 24 | $223.8M | $1.3B | ||
| Q3 24 | $211.2M | $1.5B | ||
| Q2 24 | $185.8M | $1.3B | ||
| Q1 24 | $165.9M | $1.2B |
总债务COMPEEFT
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.0B | ||
| Q1 24 | — | $1.3B |
股东权益COMPEEFT
| Q4 25 | $782.0M | $1.3B | ||
| Q3 25 | $773.3M | $1.3B | ||
| Q2 25 | $719.9M | $1.4B | ||
| Q1 25 | $635.0M | $1.3B | ||
| Q4 24 | $409.4M | $1.2B | ||
| Q3 24 | $428.0M | $1.4B | ||
| Q2 24 | $398.4M | $1.2B | ||
| Q1 24 | $330.3M | $1.2B |
总资产COMPEEFT
| Q4 25 | $1.5B | $6.5B | ||
| Q3 25 | $1.6B | $6.3B | ||
| Q2 25 | $1.6B | $6.6B | ||
| Q1 25 | $1.5B | $6.1B | ||
| Q4 24 | $1.2B | $5.8B | ||
| Q3 24 | $1.2B | $6.3B | ||
| Q2 24 | $1.2B | $6.1B | ||
| Q1 24 | $1.1B | $5.7B |
负债/权益比COMPEEFT
| Q4 25 | — | 0.79× | ||
| Q3 25 | — | 0.85× | ||
| Q2 25 | — | 0.74× | ||
| Q1 25 | — | 1.46× | ||
| Q4 24 | — | 0.92× | ||
| Q3 24 | — | 0.88× | ||
| Q2 24 | — | 0.85× | ||
| Q1 24 | — | 1.01× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $45.3M | $559.8M |
| 自由现金流经营现金流 - 资本支出 | $42.2M | $434.3M |
| 自由现金流率自由现金流/营收 | 2.5% | 39.2% |
| 资本支出强度资本支出/营收 | 0.2% | 11.3% |
| 现金转化率经营现金流/净利润 | — | 10.81× |
| 过去12个月自由现金流最近4个季度 | $203.3M | $722.3M |
8季度趋势，按日历期对齐
经营现金流COMPEEFT
| Q4 25 | $45.3M | $559.8M | ||
| Q3 25 | $75.5M | $197.3M | ||
| Q2 25 | $72.8M | $182.9M | ||
| Q1 25 | $23.1M | $1.7M | ||
| Q4 24 | $30.5M | $732.8M | ||
| Q3 24 | $37.4M | $440.3M | ||
| Q2 24 | $45.0M | $182.2M | ||
| Q1 24 | $8.6M | $30.0M |
自由现金流COMPEEFT
| Q4 25 | $42.2M | $434.3M | ||
| Q3 25 | $73.6M | $161.2M | ||
| Q2 25 | $68.0M | $148.3M | ||
| Q1 25 | $19.5M | $-21.5M | ||
| Q4 24 | $26.7M | $615.6M | ||
| Q3 24 | $32.8M | $414.5M | ||
| Q2 24 | $40.4M | $148.8M | ||
| Q1 24 | $5.9M | $6.2M |
自由现金流率COMPEEFT
| Q4 25 | 2.5% | 39.2% | ||
| Q3 25 | 4.0% | 14.1% | ||
| Q2 25 | 3.3% | 13.8% | ||
| Q1 25 | 1.4% | -2.3% | ||
| Q4 24 | 1.9% | 58.8% | ||
| Q3 24 | 2.2% | 37.7% | ||
| Q2 24 | 2.4% | 15.1% | ||
| Q1 24 | 0.6% | 0.7% |
资本支出强度COMPEEFT
| Q4 25 | 0.2% | 11.3% | ||
| Q3 25 | 0.1% | 3.2% | ||
| Q2 25 | 0.2% | 3.2% | ||
| Q1 25 | 0.3% | 2.5% | ||
| Q4 24 | 0.3% | 11.2% | ||
| Q3 24 | 0.3% | 2.3% | ||
| Q2 24 | 0.3% | 3.4% | ||
| Q1 24 | 0.3% | 2.8% |
现金转化率COMPEEFT
| Q4 25 | — | 10.81× | ||
| Q3 25 | — | 1.62× | ||
| Q2 25 | 1.85× | 1.87× | ||
| Q1 25 | — | 0.04× | ||
| Q4 24 | — | 16.18× | ||
| Q3 24 | — | 2.91× | ||
| Q2 24 | 2.17× | 2.19× | ||
| Q1 24 | — | 1.15× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
