vs
Cooper Companies (The)（COO）与SouthState Bank Corp（SSB）财务数据对比。点击上方公司名可切换其他公司
Cooper Companies (The)的季度营收约是SouthState Bank Corp的1.6倍（$1.1B vs $661.7M），SouthState Bank Corp净利率更高（34.1% vs 7.9%，领先26.2%），过去两年SouthState Bank Corp的营收复合增速更高（37.4% vs 6.9%）
CooperCompanies是总部位于美国加利福尼亚州圣拉蒙的全球医疗设备企业，旗下设有两大业务单元：主营隐形眼镜生产的库博光学，以及面向女性健康市场提供医疗设备、生育及基因组相关产品的库博外科。
SouthState Bank总部位于美国佛罗里达州温特黑文，是银行控股公司SouthState Corporation旗下的银行子公司。截至2025年5月26日，该行已在南卡罗来纳、北卡罗来纳、佐治亚、佛罗里达、阿拉巴马、弗吉尼亚、科罗拉多、得克萨斯八州设有371家营业网点，为当地客户提供各类银行金融服务。
COO vs SSB — 直观对比
营收规模更大
COO
是对方的1.6倍
$661.7M
净利率更高
SSB
高出26.2%
7.9%
两年增速更快
SSB
近两年复合增速
6.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $661.7M |
| 净利润 | $84.6M | $225.8M |
| 毛利率 | 61.1% | — |
| 营业利润率 | 13.2% | 15.1% |
| 净利率 | 7.9% | 34.1% |
| 营收同比 | 4.6% | — |
| 净利润同比 | -28.0% | 153.5% |
| 每股收益（稀释后） | $0.42 | $2.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收COOSSB
| Q1 26 | — | $661.7M | ||
| Q4 25 | $1.1B | $581.1M | ||
| Q3 25 | $1.1B | $599.7M | ||
| Q2 25 | $1.0B | $577.9M | ||
| Q1 25 | $964.7M | $544.5M | ||
| Q4 24 | $1.0B | $369.8M | ||
| Q3 24 | $1.0B | $351.5M | ||
| Q2 24 | $942.6M | $350.3M |
净利润COOSSB
| Q1 26 | — | $225.8M | ||
| Q4 25 | $84.6M | $247.7M | ||
| Q3 25 | $98.3M | $246.6M | ||
| Q2 25 | $87.7M | $215.2M | ||
| Q1 25 | $104.3M | $89.1M | ||
| Q4 24 | $117.5M | $144.2M | ||
| Q3 24 | $104.7M | $143.2M | ||
| Q2 24 | $88.9M | $132.4M |
毛利率COOSSB
| Q1 26 | — | — | ||
| Q4 25 | 61.1% | — | ||
| Q3 25 | 65.3% | — | ||
| Q2 25 | 67.8% | — | ||
| Q1 25 | 68.4% | — | ||
| Q4 24 | 66.5% | — | ||
| Q3 24 | 66.1% | — | ||
| Q2 24 | 67.0% | — |
营业利润率COOSSB
| Q1 26 | — | 15.1% | ||
| Q4 25 | 13.2% | 54.3% | ||
| Q3 25 | 16.6% | 53.6% | ||
| Q2 25 | 18.4% | 48.8% | ||
| Q1 25 | 18.9% | 22.3% | ||
| Q4 24 | 19.5% | 50.7% | ||
| Q3 24 | 19.2% | 53.1% | ||
| Q2 24 | 17.2% | 49.3% |
净利率COOSSB
| Q1 26 | — | 34.1% | ||
| Q4 25 | 7.9% | 42.6% | ||
| Q3 25 | 9.3% | 41.1% | ||
| Q2 25 | 8.7% | 37.2% | ||
| Q1 25 | 10.8% | 16.4% | ||
| Q4 24 | 11.5% | 39.0% | ||
| Q3 24 | 10.4% | 40.7% | ||
| Q2 24 | 9.4% | 37.8% |
每股收益（稀释后）COOSSB
| Q1 26 | — | $2.28 | ||
| Q4 25 | $0.42 | $2.47 | ||
| Q3 25 | $0.49 | $2.42 | ||
| Q2 25 | $0.44 | $2.11 | ||
| Q1 25 | $0.52 | $0.87 | ||
| Q4 24 | $0.59 | $1.88 | ||
| Q3 24 | $0.52 | $1.86 | ||
| Q2 24 | $0.44 | $1.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $110.6M | $2.9B |
| 总债务越低越好 | $2.5B | — |
| 股东权益账面价值 | $8.2B | $9.0B |
| 总资产 | $12.4B | $68.0B |
| 负债/权益比越低杠杆越低 | 0.30× | — |
8季度趋势，按日历期对齐
现金及短期投资COOSSB
| Q1 26 | — | $2.9B | ||
| Q4 25 | $110.6M | — | ||
| Q3 25 | $124.9M | — | ||
| Q2 25 | $116.2M | — | ||
| Q1 25 | $100.9M | — | ||
| Q4 24 | $107.6M | — | ||
| Q3 24 | $109.7M | — | ||
| Q2 24 | $112.4M | — |
总债务COOSSB
| Q1 26 | — | — | ||
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.5B | — | ||
| Q1 25 | $2.5B | — | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $2.6B | — | ||
| Q2 24 | $2.7B | — |
股东权益COOSSB
| Q1 26 | — | $9.0B | ||
| Q4 25 | $8.2B | $9.1B | ||
| Q3 25 | $8.4B | $9.0B | ||
| Q2 25 | $8.3B | $8.8B | ||
| Q1 25 | $8.1B | $8.6B | ||
| Q4 24 | $8.1B | $5.9B | ||
| Q3 24 | $7.9B | $5.9B | ||
| Q2 24 | $7.8B | $5.7B |
总资产COOSSB
| Q1 26 | — | $68.0B | ||
| Q4 25 | $12.4B | $67.2B | ||
| Q3 25 | $12.4B | $66.0B | ||
| Q2 25 | $12.4B | $65.9B | ||
| Q1 25 | $12.2B | $65.1B | ||
| Q4 24 | $12.3B | $46.4B | ||
| Q3 24 | $12.1B | $46.1B | ||
| Q2 24 | $12.0B | $45.5B |
负债/权益比COOSSB
| Q1 26 | — | — | ||
| Q4 25 | 0.30× | — | ||
| Q3 25 | 0.29× | — | ||
| Q2 25 | 0.30× | — | ||
| Q1 25 | 0.31× | — | ||
| Q4 24 | 0.32× | — | ||
| Q3 24 | 0.33× | — | ||
| Q2 24 | 0.34× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $247.9M | — |
| 自由现金流经营现金流 - 资本支出 | $149.9M | — |
| 自由现金流率自由现金流/营收 | 14.1% | — |
| 资本支出强度资本支出/营收 | 9.2% | — |
| 现金转化率经营现金流/净利润 | 2.93× | — |
| 过去12个月自由现金流最近4个季度 | $433.7M | — |
8季度趋势，按日历期对齐
经营现金流COOSSB
| Q1 26 | — | — | ||
| Q4 25 | $247.9M | $232.1M | ||
| Q3 25 | $261.4M | $122.4M | ||
| Q2 25 | $96.2M | $72.6M | ||
| Q1 25 | $190.6M | $-126.3M | ||
| Q4 24 | $268.1M | $354.3M | ||
| Q3 24 | $207.5M | $-246.8M | ||
| Q2 24 | $111.0M | $126.8M |
自由现金流COOSSB
| Q1 26 | — | — | ||
| Q4 25 | $149.9M | $215.5M | ||
| Q3 25 | $164.5M | $101.7M | ||
| Q2 25 | $18.1M | $52.5M | ||
| Q1 25 | $101.2M | $-139.1M | ||
| Q4 24 | $128.1M | $340.9M | ||
| Q3 24 | $118.5M | $-254.2M | ||
| Q2 24 | $36.9M | $117.3M |
自由现金流率COOSSB
| Q1 26 | — | — | ||
| Q4 25 | 14.1% | 37.1% | ||
| Q3 25 | 15.5% | 17.0% | ||
| Q2 25 | 1.8% | 9.1% | ||
| Q1 25 | 10.5% | -25.5% | ||
| Q4 24 | 12.6% | 92.2% | ||
| Q3 24 | 11.8% | -72.3% | ||
| Q2 24 | 3.9% | 33.5% |
资本支出强度COOSSB
| Q1 26 | — | — | ||
| Q4 25 | 9.2% | 2.9% | ||
| Q3 25 | 9.1% | 3.5% | ||
| Q2 25 | 7.8% | 3.5% | ||
| Q1 25 | 9.3% | 2.4% | ||
| Q4 24 | 13.7% | 3.6% | ||
| Q3 24 | 8.9% | 2.1% | ||
| Q2 24 | 7.9% | 2.7% |
现金转化率COOSSB
| Q1 26 | — | — | ||
| Q4 25 | 2.93× | 0.94× | ||
| Q3 25 | 2.66× | 0.50× | ||
| Q2 25 | 1.10× | 0.34× | ||
| Q1 25 | 1.83× | -1.42× | ||
| Q4 24 | 2.28× | 2.46× | ||
| Q3 24 | 1.98× | -1.72× | ||
| Q2 24 | 1.25× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
COO
| Sphere Other | $365.0M | 34% |
| Toric And Multifocal | $344.7M | 32% |
| Office And Surgical | $214.5M | 20% |
| Fertility | $140.9M | 13% |
SSB
| Net Interest Income | $561.6M | 85% |
| Noninterest Income | $100.1M | 15% |
