vs
Freightos Ltd(CRGO)与FORWARD AIR CORP(FWRD)财务数据对比。点击上方公司名可切换其他公司
FORWARD AIR CORP的季度营收约是Freightos Ltd的36.7倍($631.2M vs $17.2M)。过去两年Freightos Ltd的营收复合增速更高(34.2% vs 7.9%)
Freightos是一家软件企业,主打国际货运领域,采用SaaS赋能的市场模式运营国际货运订舱与支付平台。平台连接航空公司、海运班轮、公路货运商、货运代理以及进出口商,目前年交易规模达140万笔,已对接77家航空与海运承运人,服务数千家货运代理及进出口商。
Forward Air Corp是北美领先的轻资产物流运输服务商,核心业务包括加急零担货运、最后一公里配送、多式联运、仓储及供应链解决方案,服务覆盖美加墨地区,主要服务电商、零售、制造、汽车等行业。
CRGO vs FWRD — 直观对比
营收规模更大
FWRD
是对方的36.7倍
$17.2M
两年增速更快
CRGO
近两年复合增速
7.9%
损益表 — Q3 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $17.2M | $631.2M |
| 净利润 | — | $-28.3M |
| 毛利率 | 64.2% | — |
| 营业利润率 | -86.7% | -0.5% |
| 净利率 | — | -4.5% |
| 营收同比 | — | -0.3% |
| 净利润同比 | — | 22.2% |
| 每股收益(稀释后) | $48321451.00 | $-0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CRGO
FWRD
| Q4 25 | — | $631.2M | ||
| Q3 25 | $17.2M | $631.8M | ||
| Q2 25 | $11.0M | $618.8M | ||
| Q1 25 | $5.4M | $613.3M | ||
| Q4 24 | — | $632.8M | ||
| Q3 24 | $15.0M | $655.9M | ||
| Q2 24 | $9.9M | $643.7M | ||
| Q1 24 | $4.8M | $541.8M |
净利润
CRGO
FWRD
| Q4 25 | — | $-28.3M | ||
| Q3 25 | — | $-16.3M | ||
| Q2 25 | $-8.8M | $-12.6M | ||
| Q1 25 | — | $-50.6M | ||
| Q4 24 | — | $-36.4M | ||
| Q3 24 | — | $-73.4M | ||
| Q2 24 | $-9.9M | $-645.4M | ||
| Q1 24 | — | $-61.7M |
毛利率
CRGO
FWRD
| Q4 25 | — | — | ||
| Q3 25 | 64.2% | — | ||
| Q2 25 | 87.5% | — | ||
| Q1 25 | 62.6% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 56.8% | — | ||
| Q2 24 | 70.8% | — | ||
| Q1 24 | 58.3% | — |
营业利润率
CRGO
FWRD
| Q4 25 | — | -0.5% | ||
| Q3 25 | -86.7% | 2.4% | ||
| Q2 25 | -83.5% | 3.2% | ||
| Q1 25 | -102.4% | 0.8% | ||
| Q4 24 | — | 12.0% | ||
| Q3 24 | -487.0% | 3.5% | ||
| Q2 24 | -101.3% | -170.2% | ||
| Q1 24 | -1201.7% | -12.1% |
净利率
CRGO
FWRD
| Q4 25 | — | -4.5% | ||
| Q3 25 | — | -2.6% | ||
| Q2 25 | -79.7% | -2.0% | ||
| Q1 25 | — | -8.3% | ||
| Q4 24 | — | -5.8% | ||
| Q3 24 | — | -11.2% | ||
| Q2 24 | -100.1% | -100.3% | ||
| Q1 24 | — | -11.4% |
每股收益(稀释后)
CRGO
FWRD
| Q4 25 | — | $-0.90 | ||
| Q3 25 | $48321451.00 | $-0.52 | ||
| Q2 25 | $-0.18 | $-0.41 | ||
| Q1 25 | $47962821.00 | $-1.68 | ||
| Q4 24 | — | $-1.69 | ||
| Q3 24 | $43839445.00 | $-2.66 | ||
| Q2 24 | $-0.21 | $-23.47 | ||
| Q1 24 | $36231234.00 | $-2.81 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $10.1M | $106.0M |
| 总债务越低越好 | — | $1.7B |
| 股东权益账面价值 | $54.9M | $113.3M |
| 总资产 | $73.8M | $2.7B |
| 负债/权益比越低杠杆越低 | — | 14.89× |
8季度趋势,按日历期对齐
现金及短期投资
CRGO
FWRD
| Q4 25 | — | $106.0M | ||
| Q3 25 | $10.1M | $140.4M | ||
| Q2 25 | $20.0M | $95.1M | ||
| Q1 25 | $10.1M | $116.3M | ||
| Q4 24 | — | $104.9M | ||
| Q3 24 | $20.2M | $136.6M | ||
| Q2 24 | $21.0M | $84.9M | ||
| Q1 24 | $20.2M | $152.0M |
总债务
CRGO
FWRD
| Q4 25 | — | $1.7B | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $1.7B |
股东权益
CRGO
FWRD
| Q4 25 | — | $113.3M | ||
| Q3 25 | $54.9M | $139.8M | ||
| Q2 25 | $48.8M | $151.8M | ||
| Q1 25 | $54.9M | $154.6M | ||
| Q4 24 | — | $201.7M | ||
| Q3 24 | $72.0M | $226.1M | ||
| Q2 24 | $64.3M | $283.8M | ||
| Q1 24 | $72.0M | $926.1M |
总资产
CRGO
FWRD
| Q4 25 | — | $2.7B | ||
| Q3 25 | $73.8M | $2.8B | ||
| Q2 25 | $71.6M | $2.8B | ||
| Q1 25 | $73.8M | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | $87.7M | $3.1B | ||
| Q2 24 | $82.2M | $3.1B | ||
| Q1 24 | $87.7M | $4.0B |
负债/权益比
CRGO
FWRD
| Q4 25 | — | 14.89× | ||
| Q3 25 | — | 12.05× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.81× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-7.6M | — |
| 自由现金流经营现金流 - 资本支出 | $-7.6M | — |
| 自由现金流率自由现金流/营收 | -44.2% | — |
| 资本支出强度资本支出/营收 | 0.2% | 1.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
CRGO
FWRD
| Q4 25 | — | — | ||
| Q3 25 | $-7.6M | $52.7M | ||
| Q2 25 | $-2.5M | — | ||
| Q1 25 | — | $27.6M | ||
| Q4 24 | — | $-23.2M | ||
| Q3 24 | $-24.1M | $51.2M | ||
| Q2 24 | $-4.5M | $-45.2M | ||
| Q1 24 | $-12.4M | $-51.7M |
自由现金流
CRGO
FWRD
| Q4 25 | — | — | ||
| Q3 25 | $-7.6M | $48.6M | ||
| Q2 25 | $-2.6M | — | ||
| Q1 25 | — | $15.7M | ||
| Q4 24 | — | $-30.5M | ||
| Q3 24 | $-24.2M | $40.7M | ||
| Q2 24 | $-4.5M | $-59.6M | ||
| Q1 24 | $-12.4M | $-56.7M |
自由现金流率
CRGO
FWRD
| Q4 25 | — | — | ||
| Q3 25 | -44.2% | 7.7% | ||
| Q2 25 | -23.7% | — | ||
| Q1 25 | — | 2.6% | ||
| Q4 24 | — | -4.8% | ||
| Q3 24 | -160.9% | 6.2% | ||
| Q2 24 | -45.6% | -9.3% | ||
| Q1 24 | -257.3% | -10.5% |
资本支出强度
CRGO
FWRD
| Q4 25 | — | 1.3% | ||
| Q3 25 | 0.2% | 0.7% | ||
| Q2 25 | 0.7% | 0.8% | ||
| Q1 25 | — | 1.9% | ||
| Q4 24 | — | 1.1% | ||
| Q3 24 | 0.5% | 1.6% | ||
| Q2 24 | 0.2% | 2.2% | ||
| Q1 24 | 1.0% | 0.9% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRGO
暂无分部数据
FWRD
| Omni Logistics Segment | $359.8M | 57% |
| Network | $183.9M | 29% |
| Intermodal Segment | $50.2M | 8% |
| Truckload | $41.6M | 7% |