vs
CoStar Group（CSGP）与EURONET WORLDWIDE, INC.（EEFT）财务数据对比。点击上方公司名可切换其他公司
EURONET WORLDWIDE, INC.的季度营收约是CoStar Group的1.2倍（$1.1B vs $899.9M），CoStar Group净利率更高（5.2% vs 4.7%，领先0.5%），CoStar Group同比增速更快（26.9% vs 5.9%），EURONET WORLDWIDE, INC.自由现金流更多（$434.3M vs $101.3M），过去两年CoStar Group的营收复合增速更高（17.1% vs 13.7%）
CoStar Group是1987年成立的美国商业地产服务商，总部位于弗吉尼亚州阿灵顿，业务覆盖北美、欧洲地区，为商业地产行业提供信息、分析及营销解决方案，旗下运营CoStar线上数据库、新闻网站及Apartments.com、Homes.com等多个线上平台。
Euronet Worldwide是总部位于美国堪萨斯州利伍德的全球电子支付服务提供商，业务涵盖自动柜员机（ATM）、销售点（POS）服务、信用卡/借记卡服务、货币兑换及其他电子金融服务与支付软件，旗下拥有Transact、PaySpot、epay等多家预付费业务子公司。
CSGP vs EEFT — 直观对比
营收规模更大
EEFT
是对方的1.2倍
$899.9M
营收增速更快
CSGP
高出21.0%
5.9%
净利率更高
CSGP
高出0.5%
4.7%
自由现金流更多
EEFT
多$333.0M
$101.3M
两年增速更快
CSGP
近两年复合增速
13.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $899.9M | $1.1B |
| 净利润 | $46.5M | $51.8M |
| 毛利率 | 78.6% | — |
| 营业利润率 | 5.5% | 9.1% |
| 净利率 | 5.2% | 4.7% |
| 营收同比 | 26.9% | 5.9% |
| 净利润同比 | -22.2% | 14.3% |
| 每股收益（稀释后） | $0.12 | $0.97 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CSGPEEFT
| Q4 25 | $899.9M | $1.1B | ||
| Q3 25 | $833.6M | $1.1B | ||
| Q2 25 | $781.3M | $1.1B | ||
| Q1 25 | $732.2M | $915.5M | ||
| Q4 24 | $709.4M | $1.0B | ||
| Q3 24 | $692.6M | $1.1B | ||
| Q2 24 | $677.8M | $986.2M | ||
| Q1 24 | $656.4M | $857.0M |
净利润CSGPEEFT
| Q4 25 | $46.5M | $51.8M | ||
| Q3 25 | $-30.9M | $122.0M | ||
| Q2 25 | $6.2M | $97.6M | ||
| Q1 25 | $-14.8M | $38.4M | ||
| Q4 24 | $59.8M | $45.3M | ||
| Q3 24 | $53.0M | $151.5M | ||
| Q2 24 | $19.2M | $83.1M | ||
| Q1 24 | $6.7M | $26.2M |
毛利率CSGPEEFT
| Q4 25 | 78.6% | — | ||
| Q3 25 | 79.3% | — | ||
| Q2 25 | 78.5% | — | ||
| Q1 25 | 79.1% | — | ||
| Q4 24 | 80.1% | — | ||
| Q3 24 | 79.7% | — | ||
| Q2 24 | 80.0% | — | ||
| Q1 24 | 78.5% | — |
营业利润率CSGPEEFT
| Q4 25 | 5.5% | 9.1% | ||
| Q3 25 | -6.1% | 17.0% | ||
| Q2 25 | -3.5% | 14.8% | ||
| Q1 25 | -5.8% | 8.2% | ||
| Q4 24 | 5.6% | 11.7% | ||
| Q3 24 | 3.4% | 16.6% | ||
| Q2 24 | -2.4% | 13.6% | ||
| Q1 24 | -6.5% | 7.5% |
净利率CSGPEEFT
| Q4 25 | 5.2% | 4.7% | ||
| Q3 25 | -3.7% | 10.6% | ||
| Q2 25 | 0.8% | 9.1% | ||
| Q1 25 | -2.0% | 4.2% | ||
| Q4 24 | 8.4% | 4.3% | ||
| Q3 24 | 7.7% | 13.8% | ||
| Q2 24 | 2.8% | 8.4% | ||
| Q1 24 | 1.0% | 3.1% |
每股收益（稀释后）CSGPEEFT
| Q4 25 | $0.12 | $0.97 | ||
| Q3 25 | $-0.07 | $2.75 | ||
| Q2 25 | $0.01 | $2.27 | ||
| Q1 25 | $-0.04 | $0.85 | ||
| Q4 24 | $0.14 | $0.96 | ||
| Q3 24 | $0.13 | $3.21 | ||
| Q2 24 | $0.05 | $1.73 | ||
| Q1 24 | $0.02 | $0.55 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | $1.0B |
| 总债务越低越好 | $140.0M | $1.0B |
| 股东权益账面价值 | $8.3B | $1.3B |
| 总资产 | $10.5B | $6.5B |
| 负债/权益比越低杠杆越低 | 0.02× | 0.79× |
8季度趋势，按日历期对齐
现金及短期投资CSGPEEFT
| Q4 25 | $1.6B | $1.0B | ||
| Q3 25 | $1.9B | $1.2B | ||
| Q2 25 | $3.6B | $1.3B | ||
| Q1 25 | $3.7B | $1.4B | ||
| Q4 24 | $4.7B | $1.3B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | — | $1.3B | ||
| Q1 24 | — | $1.2B |
总债务CSGPEEFT
| Q4 25 | $140.0M | $1.0B | ||
| Q3 25 | $1.0B | $1.1B | ||
| Q2 25 | $1.0B | $1.0B | ||
| Q1 25 | $1.0B | $1.9B | ||
| Q4 24 | $1.0B | $1.1B | ||
| Q3 24 | $1.0B | $1.2B | ||
| Q2 24 | $1.0B | $1.0B | ||
| Q1 24 | $1.0B | $1.3B |
股东权益CSGPEEFT
| Q4 25 | $8.3B | $1.3B | ||
| Q3 25 | $8.6B | $1.3B | ||
| Q2 25 | $8.6B | $1.4B | ||
| Q1 25 | $8.6B | $1.3B | ||
| Q4 24 | $7.6B | $1.2B | ||
| Q3 24 | $7.5B | $1.4B | ||
| Q2 24 | $7.4B | $1.2B | ||
| Q1 24 | $7.3B | $1.2B |
总资产CSGPEEFT
| Q4 25 | $10.5B | $6.5B | ||
| Q3 25 | $10.8B | $6.3B | ||
| Q2 25 | $10.5B | $6.6B | ||
| Q1 25 | $10.4B | $6.1B | ||
| Q4 24 | $9.3B | $5.8B | ||
| Q3 24 | $9.1B | $6.3B | ||
| Q2 24 | $9.1B | $6.1B | ||
| Q1 24 | $9.0B | $5.7B |
负债/权益比CSGPEEFT
| Q4 25 | 0.02× | 0.79× | ||
| Q3 25 | 0.12× | 0.85× | ||
| Q2 25 | 0.12× | 0.74× | ||
| Q1 25 | 0.12× | 1.46× | ||
| Q4 24 | 0.13× | 0.92× | ||
| Q3 24 | 0.13× | 0.88× | ||
| Q2 24 | 0.14× | 0.85× | ||
| Q1 24 | 0.14× | 1.01× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $162.1M | $559.8M |
| 自由现金流经营现金流 - 资本支出 | $101.3M | $434.3M |
| 自由现金流率自由现金流/营收 | 11.3% | 39.2% |
| 资本支出强度资本支出/营收 | 6.8% | 11.3% |
| 现金转化率经营现金流/净利润 | 3.49× | 10.81× |
| 过去12个月自由现金流最近4个季度 | $123.0M | $722.3M |
8季度趋势，按日历期对齐
经营现金流CSGPEEFT
| Q4 25 | $162.1M | $559.8M | ||
| Q3 25 | $68.2M | $197.3M | ||
| Q2 25 | $146.5M | $182.9M | ||
| Q1 25 | $53.2M | $1.7M | ||
| Q4 24 | $94.6M | $732.8M | ||
| Q3 24 | $100.3M | $440.3M | ||
| Q2 24 | $58.1M | $182.2M | ||
| Q1 24 | $139.6M | $30.0M |
自由现金流CSGPEEFT
| Q4 25 | $101.3M | $434.3M | ||
| Q3 25 | $-5.5M | $161.2M | ||
| Q2 25 | $27.7M | $148.3M | ||
| Q1 25 | $-500.0K | $-21.5M | ||
| Q4 24 | $25.2M | $615.6M | ||
| Q3 24 | $40.2M | $414.5M | ||
| Q2 24 | $-14.7M | $148.8M | ||
| Q1 24 | $-237.1M | $6.2M |
自由现金流率CSGPEEFT
| Q4 25 | 11.3% | 39.2% | ||
| Q3 25 | -0.7% | 14.1% | ||
| Q2 25 | 3.5% | 13.8% | ||
| Q1 25 | -0.1% | -2.3% | ||
| Q4 24 | 3.6% | 58.8% | ||
| Q3 24 | 5.8% | 37.7% | ||
| Q2 24 | -2.2% | 15.1% | ||
| Q1 24 | -36.1% | 0.7% |
资本支出强度CSGPEEFT
| Q4 25 | 6.8% | 11.3% | ||
| Q3 25 | 8.8% | 3.2% | ||
| Q2 25 | 15.2% | 3.2% | ||
| Q1 25 | 7.3% | 2.5% | ||
| Q4 24 | 9.8% | 11.2% | ||
| Q3 24 | 8.7% | 2.3% | ||
| Q2 24 | 10.7% | 3.4% | ||
| Q1 24 | 57.4% | 2.8% |
现金转化率CSGPEEFT
| Q4 25 | 3.49× | 10.81× | ||
| Q3 25 | — | 1.62× | ||
| Q2 25 | 23.63× | 1.87× | ||
| Q1 25 | — | 0.04× | ||
| Q4 24 | 1.58× | 16.18× | ||
| Q3 24 | 1.89× | 2.91× | ||
| Q2 24 | 3.03× | 2.19× | ||
| Q1 24 | 20.84× | 1.15× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSGP
| Co Star | $503.8M | 56% |
| Other | $283.0M | 31% |
| Loop Net | $94.7M | 11% |
EEFT
暂无分部数据
