vs
CoStar Group(CSGP)与华美银行集团(EWBC)财务数据对比。点击上方公司名可切换其他公司
CoStar Group的季度营收约是华美银行集团的1.2倍($899.9M vs $774.0M),华美银行集团净利率更高(46.3% vs 5.2%,领先41.1%),CoStar Group同比增速更快(26.9% vs 11.8%),过去两年华美银行集团的营收复合增速更高(18.3% vs 17.1%)
CoStar Group是1987年成立的美国商业地产服务商,总部位于弗吉尼亚州阿灵顿,业务覆盖北美、欧洲地区,为商业地产行业提供信息、分析及营销解决方案,旗下运营CoStar线上数据库、新闻网站及Apartments.com、Homes.com等多个线上平台。
华美银行集团旗下核心子公司为华美银行,是总部位于美国南加州的最大上市银行控股集团。集团资产规模超100亿美元,曾获评标普全球市场财智全美最佳银行,自2023年起连续三年位列《银行董事》杂志同资产规模银行绩效榜单首位。
CSGP vs EWBC — 直观对比
营收规模更大
CSGP
是对方的1.2倍
$774.0M
营收增速更快
CSGP
高出15.0%
11.8%
净利率更高
EWBC
高出41.1%
5.2%
两年增速更快
EWBC
近两年复合增速
17.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $899.9M | $774.0M |
| 净利润 | $46.5M | $358.0M |
| 毛利率 | 78.6% | — |
| 营业利润率 | 5.5% | — |
| 净利率 | 5.2% | 46.3% |
| 营收同比 | 26.9% | 11.8% |
| 净利润同比 | -22.2% | 0.4% |
| 每股收益(稀释后) | $0.12 | $2.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CSGP
EWBC
| Q1 26 | — | $774.0M | ||
| Q4 25 | $899.9M | $657.8M | ||
| Q3 25 | $833.6M | $677.5M | ||
| Q2 25 | $781.3M | $617.1M | ||
| Q1 25 | $732.2M | $600.2M | ||
| Q4 24 | $709.4M | $587.6M | ||
| Q3 24 | $692.6M | $572.7M | ||
| Q2 24 | $677.8M | $553.2M |
净利润
CSGP
EWBC
| Q1 26 | — | $358.0M | ||
| Q4 25 | $46.5M | $356.3M | ||
| Q3 25 | $-30.9M | $368.4M | ||
| Q2 25 | $6.2M | $310.3M | ||
| Q1 25 | $-14.8M | $290.3M | ||
| Q4 24 | $59.8M | $293.1M | ||
| Q3 24 | $53.0M | $299.2M | ||
| Q2 24 | $19.2M | $288.2M |
毛利率
CSGP
EWBC
| Q1 26 | — | — | ||
| Q4 25 | 78.6% | — | ||
| Q3 25 | 79.3% | — | ||
| Q2 25 | 78.5% | — | ||
| Q1 25 | 79.1% | — | ||
| Q4 24 | 80.1% | — | ||
| Q3 24 | 79.7% | — | ||
| Q2 24 | 80.0% | — |
营业利润率
CSGP
EWBC
| Q1 26 | — | — | ||
| Q4 25 | 5.5% | 71.0% | ||
| Q3 25 | -6.1% | 68.6% | ||
| Q2 25 | -3.5% | 65.2% | ||
| Q1 25 | -5.8% | 65.2% | ||
| Q4 24 | 5.6% | 60.6% | ||
| Q3 24 | 3.4% | 68.0% | ||
| Q2 24 | -2.4% | 65.9% |
净利率
CSGP
EWBC
| Q1 26 | — | 46.3% | ||
| Q4 25 | 5.2% | 54.2% | ||
| Q3 25 | -3.7% | 54.4% | ||
| Q2 25 | 0.8% | 50.3% | ||
| Q1 25 | -2.0% | 48.4% | ||
| Q4 24 | 8.4% | 49.9% | ||
| Q3 24 | 7.7% | 52.2% | ||
| Q2 24 | 2.8% | 52.1% |
每股收益(稀释后)
CSGP
EWBC
| Q1 26 | — | $2.57 | ||
| Q4 25 | $0.12 | $2.55 | ||
| Q3 25 | $-0.07 | $2.65 | ||
| Q2 25 | $0.01 | $2.24 | ||
| Q1 25 | $-0.04 | $2.08 | ||
| Q4 24 | $0.14 | $2.10 | ||
| Q3 24 | $0.13 | $2.14 | ||
| Q2 24 | $0.05 | $2.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | — |
| 总债务越低越好 | $140.0M | — |
| 股东权益账面价值 | $8.3B | $9.0B |
| 总资产 | $10.5B | $82.9B |
| 负债/权益比越低杠杆越低 | 0.02× | — |
8季度趋势,按日历期对齐
现金及短期投资
CSGP
EWBC
| Q1 26 | — | — | ||
| Q4 25 | $1.6B | $4.2B | ||
| Q3 25 | $1.9B | $4.7B | ||
| Q2 25 | $3.6B | $4.4B | ||
| Q1 25 | $3.7B | $3.4B | ||
| Q4 24 | $4.7B | $5.3B | ||
| Q3 24 | — | $4.9B | ||
| Q2 24 | — | $4.4B |
总债务
CSGP
EWBC
| Q1 26 | — | — | ||
| Q4 25 | $140.0M | $35.6M | ||
| Q3 25 | $1.0B | $35.7M | ||
| Q2 25 | $1.0B | $35.8M | ||
| Q1 25 | $1.0B | $35.9M | ||
| Q4 24 | $1.0B | $36.0M | ||
| Q3 24 | $1.0B | $36.1M | ||
| Q2 24 | $1.0B | $36.1M |
股东权益
CSGP
EWBC
| Q1 26 | — | $9.0B | ||
| Q4 25 | $8.3B | $8.9B | ||
| Q3 25 | $8.6B | $8.6B | ||
| Q2 25 | $8.6B | $8.2B | ||
| Q1 25 | $8.6B | $7.9B | ||
| Q4 24 | $7.6B | $7.7B | ||
| Q3 24 | $7.5B | $7.7B | ||
| Q2 24 | $7.4B | $7.2B |
总资产
CSGP
EWBC
| Q1 26 | — | $82.9B | ||
| Q4 25 | $10.5B | $80.4B | ||
| Q3 25 | $10.8B | $79.7B | ||
| Q2 25 | $10.5B | $78.2B | ||
| Q1 25 | $10.4B | $76.2B | ||
| Q4 24 | $9.3B | $76.0B | ||
| Q3 24 | $9.1B | $74.5B | ||
| Q2 24 | $9.1B | $72.5B |
负债/权益比
CSGP
EWBC
| Q1 26 | — | — | ||
| Q4 25 | 0.02× | 0.00× | ||
| Q3 25 | 0.12× | 0.00× | ||
| Q2 25 | 0.12× | 0.00× | ||
| Q1 25 | 0.12× | 0.00× | ||
| Q4 24 | 0.13× | 0.00× | ||
| Q3 24 | 0.13× | 0.00× | ||
| Q2 24 | 0.14× | 0.01× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $162.1M | — |
| 自由现金流经营现金流 - 资本支出 | $101.3M | — |
| 自由现金流率自由现金流/营收 | 11.3% | — |
| 资本支出强度资本支出/营收 | 6.8% | — |
| 现金转化率经营现金流/净利润 | 3.49× | — |
| 过去12个月自由现金流最近4个季度 | $123.0M | — |
8季度趋势,按日历期对齐
经营现金流
CSGP
EWBC
| Q1 26 | — | — | ||
| Q4 25 | $162.1M | $713.4M | ||
| Q3 25 | $68.2M | $231.7M | ||
| Q2 25 | $146.5M | $278.7M | ||
| Q1 25 | $53.2M | $277.9M | ||
| Q4 24 | $94.6M | $500.1M | ||
| Q3 24 | $100.3M | $386.1M | ||
| Q2 24 | $58.1M | $259.2M |
自由现金流
CSGP
EWBC
| Q1 26 | — | — | ||
| Q4 25 | $101.3M | — | ||
| Q3 25 | $-5.5M | — | ||
| Q2 25 | $27.7M | — | ||
| Q1 25 | $-500.0K | — | ||
| Q4 24 | $25.2M | — | ||
| Q3 24 | $40.2M | — | ||
| Q2 24 | $-14.7M | — |
自由现金流率
CSGP
EWBC
| Q1 26 | — | — | ||
| Q4 25 | 11.3% | — | ||
| Q3 25 | -0.7% | — | ||
| Q2 25 | 3.5% | — | ||
| Q1 25 | -0.1% | — | ||
| Q4 24 | 3.6% | — | ||
| Q3 24 | 5.8% | — | ||
| Q2 24 | -2.2% | — |
资本支出强度
CSGP
EWBC
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | — | ||
| Q3 25 | 8.8% | — | ||
| Q2 25 | 15.2% | — | ||
| Q1 25 | 7.3% | — | ||
| Q4 24 | 9.8% | — | ||
| Q3 24 | 8.7% | — | ||
| Q2 24 | 10.7% | — |
现金转化率
CSGP
EWBC
| Q1 26 | — | — | ||
| Q4 25 | 3.49× | 2.00× | ||
| Q3 25 | — | 0.63× | ||
| Q2 25 | 23.63× | 0.90× | ||
| Q1 25 | — | 0.96× | ||
| Q4 24 | 1.58× | 1.71× | ||
| Q3 24 | 1.89× | 1.29× | ||
| Q2 24 | 3.03× | 0.90× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSGP
| Co Star | $503.8M | 56% |
| Other | $283.0M | 31% |
| Loop Net | $94.7M | 11% |
EWBC
暂无分部数据