vs
CARLISLE COMPANIES INC（CSL）与华美银行集团（EWBC）财务数据对比。点击上方公司名可切换其他公司
CARLISLE COMPANIES INC的季度营收约是华美银行集团的1.4倍（$1.1B vs $775.0M），华美银行集团净利率更高（46.2% vs 12.1%，领先34.1%），华美银行集团同比增速更快（2.1% vs -4.0%），过去两年华美银行集团的营收复合增速更高（18.4% vs -14.8%）
卡莱尔公司是专业建筑产品供应商，聚焦于提升建筑能效与稳固性，面向商业建筑领域生产销售单层屋面产品、质保系统及配套配件，旗下设有卡莱尔建筑材料、卡莱尔防水技术两大业务板块，产品涵盖防潮材料、屋面防护层等多个品类。
华美银行集团旗下核心子公司为华美银行，是总部位于美国南加州的最大上市银行控股集团。集团资产规模超100亿美元，曾获评标普全球市场财智全美最佳银行，自2023年起连续三年位列《银行董事》杂志同资产规模银行绩效榜单首位。
CSL vs EWBC — 直观对比
营收规模更大
CSL
是对方的1.4倍
$775.0M
营收增速更快
EWBC
高出6.1%
-4.0%
净利率更高
EWBC
高出34.1%
12.1%
两年增速更快
EWBC
近两年复合增速
-14.8%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $775.0M |
| 净利润 | $127.7M | $358.0M |
| 毛利率 | 34.5% | — |
| 营业利润率 | 17.1% | — |
| 净利率 | 12.1% | 46.2% |
| 营收同比 | -4.0% | 2.1% |
| 净利润同比 | -10.9% | 0.4% |
| 每股收益（稀释后） | $3.10 | $2.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CSLEWBC
| Q1 26 | $1.1B | $775.0M | ||
| Q4 25 | $1.1B | $657.8M | ||
| Q3 25 | $1.3B | $677.5M | ||
| Q2 25 | $1.4B | $617.1M | ||
| Q1 25 | $1.1B | $600.2M | ||
| Q4 24 | $1.1B | $587.6M | ||
| Q3 24 | $1.3B | $572.7M | ||
| Q2 24 | $1.5B | $553.2M |
净利润CSLEWBC
| Q1 26 | $127.7M | $358.0M | ||
| Q4 25 | $127.4M | $356.3M | ||
| Q3 25 | $214.2M | $368.4M | ||
| Q2 25 | $255.8M | $310.3M | ||
| Q1 25 | $143.3M | $290.3M | ||
| Q4 24 | $162.8M | $293.1M | ||
| Q3 24 | $244.3M | $299.2M | ||
| Q2 24 | $712.4M | $288.2M |
毛利率CSLEWBC
| Q1 26 | 34.5% | — | ||
| Q4 25 | 33.8% | — | ||
| Q3 25 | 36.0% | — | ||
| Q2 25 | 37.3% | — | ||
| Q1 25 | 35.2% | — | ||
| Q4 24 | 36.1% | — | ||
| Q3 24 | 38.6% | — | ||
| Q2 24 | 39.2% | — |
营业利润率CSLEWBC
| Q1 26 | 17.1% | — | ||
| Q4 25 | 16.8% | 71.0% | ||
| Q3 25 | 21.8% | 68.6% | ||
| Q2 25 | 23.1% | 65.2% | ||
| Q1 25 | 16.8% | 65.2% | ||
| Q4 24 | 19.9% | 60.6% | ||
| Q3 24 | 23.7% | 68.0% | ||
| Q2 24 | 26.0% | 65.9% |
净利率CSLEWBC
| Q1 26 | 12.1% | 46.2% | ||
| Q4 25 | 11.3% | 54.2% | ||
| Q3 25 | 15.9% | 54.4% | ||
| Q2 25 | 17.6% | 50.3% | ||
| Q1 25 | 13.1% | 48.4% | ||
| Q4 24 | 14.5% | 49.9% | ||
| Q3 24 | 18.3% | 52.2% | ||
| Q2 24 | 49.1% | 52.1% |
每股收益（稀释后）CSLEWBC
| Q1 26 | $3.10 | $2.57 | ||
| Q4 25 | $3.06 | $2.55 | ||
| Q3 25 | $4.98 | $2.65 | ||
| Q2 25 | $5.88 | $2.24 | ||
| Q1 25 | $3.20 | $2.08 | ||
| Q4 24 | $3.76 | $2.10 | ||
| Q3 24 | $5.25 | $2.14 | ||
| Q2 24 | $14.84 | $2.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $771.3M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.7B | $9.0B |
| 总资产 | — | $82.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CSLEWBC
| Q1 26 | $771.3M | — | ||
| Q4 25 | $1.1B | $4.2B | ||
| Q3 25 | $1.1B | $4.7B | ||
| Q2 25 | $68.4M | $4.4B | ||
| Q1 25 | $220.2M | $3.4B | ||
| Q4 24 | $753.5M | $5.3B | ||
| Q3 24 | $1.5B | $4.9B | ||
| Q2 24 | $1.7B | $4.4B |
总债务CSLEWBC
| Q1 26 | — | — | ||
| Q4 25 | $2.9B | $35.6M | ||
| Q3 25 | $2.9B | $35.7M | ||
| Q2 25 | $1.9B | $35.8M | ||
| Q1 25 | $1.9B | $35.9M | ||
| Q4 24 | $1.9B | $36.0M | ||
| Q3 24 | $2.3B | $36.1M | ||
| Q2 24 | $2.3B | $36.1M |
股东权益CSLEWBC
| Q1 26 | $1.7B | $9.0B | ||
| Q4 25 | $1.8B | $8.9B | ||
| Q3 25 | $2.0B | $8.6B | ||
| Q2 25 | $2.1B | $8.2B | ||
| Q1 25 | $2.2B | $7.9B | ||
| Q4 24 | $2.5B | $7.7B | ||
| Q3 24 | $2.8B | $7.7B | ||
| Q2 24 | $3.0B | $7.2B |
总资产CSLEWBC
| Q1 26 | — | $82.9B | ||
| Q4 25 | $6.3B | $80.4B | ||
| Q3 25 | $6.5B | $79.7B | ||
| Q2 25 | $5.5B | $78.2B | ||
| Q1 25 | $5.5B | $76.2B | ||
| Q4 24 | $5.8B | $76.0B | ||
| Q3 24 | $6.5B | $74.5B | ||
| Q2 24 | $6.7B | $72.5B |
负债/权益比CSLEWBC
| Q1 26 | — | — | ||
| Q4 25 | 1.61× | 0.00× | ||
| Q3 25 | 1.45× | 0.00× | ||
| Q2 25 | 0.89× | 0.00× | ||
| Q1 25 | 0.87× | 0.00× | ||
| Q4 24 | 0.77× | 0.00× | ||
| Q3 24 | 0.83× | 0.00× | ||
| Q2 24 | 0.76× | 0.01× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $-73.0M | — |
| 自由现金流率自由现金流/营收 | -6.9% | — |
| 资本支出强度资本支出/营收 | 2.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $924.8M | — |
8季度趋势，按日历期对齐
经营现金流CSLEWBC
| Q1 26 | — | — | ||
| Q4 25 | $386.0M | $713.4M | ||
| Q3 25 | $426.9M | $231.7M | ||
| Q2 25 | $287.1M | $278.7M | ||
| Q1 25 | $1.8M | $277.9M | ||
| Q4 24 | $370.6M | $500.1M | ||
| Q3 24 | $312.8M | $386.1M | ||
| Q2 24 | $183.4M | $259.2M |
自由现金流CSLEWBC
| Q1 26 | $-73.0M | — | ||
| Q4 25 | $346.1M | — | ||
| Q3 25 | $393.4M | — | ||
| Q2 25 | $258.3M | — | ||
| Q1 25 | $-27.2M | — | ||
| Q4 24 | $334.0M | — | ||
| Q3 24 | $293.5M | — | ||
| Q2 24 | $158.5M | — |
自由现金流率CSLEWBC
| Q1 26 | -6.9% | — | ||
| Q4 25 | 30.7% | — | ||
| Q3 25 | 29.2% | — | ||
| Q2 25 | 17.8% | — | ||
| Q1 25 | -2.5% | — | ||
| Q4 24 | 29.7% | — | ||
| Q3 24 | 22.0% | — | ||
| Q2 24 | 10.9% | — |
资本支出强度CSLEWBC
| Q1 26 | 2.7% | — | ||
| Q4 25 | 3.5% | — | ||
| Q3 25 | 2.5% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 2.6% | — | ||
| Q4 24 | 3.3% | — | ||
| Q3 24 | 1.4% | — | ||
| Q2 24 | 1.7% | — |
现金转化率CSLEWBC
| Q1 26 | — | — | ||
| Q4 25 | 3.03× | 2.00× | ||
| Q3 25 | 1.99× | 0.63× | ||
| Q2 25 | 1.12× | 0.90× | ||
| Q1 25 | 0.01× | 0.96× | ||
| Q4 24 | 2.28× | 1.71× | ||
| Q3 24 | 1.28× | 1.29× | ||
| Q2 24 | 0.26× | 0.90× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
