vs
CARLISLE COMPANIES INC（CSL）与SouthState Bank Corp（SSB）财务数据对比。点击上方公司名可切换其他公司
CARLISLE COMPANIES INC的季度营收约是SouthState Bank Corp的1.6倍（$1.1B vs $661.7M），SouthState Bank Corp净利率更高（34.1% vs 12.1%，领先22.0%），过去两年SouthState Bank Corp的营收复合增速更高（37.4% vs -14.8%）
卡莱尔公司是专业建筑产品供应商，聚焦于提升建筑能效与稳固性，面向商业建筑领域生产销售单层屋面产品、质保系统及配套配件，旗下设有卡莱尔建筑材料、卡莱尔防水技术两大业务板块，产品涵盖防潮材料、屋面防护层等多个品类。
SouthState Bank总部位于美国佛罗里达州温特黑文，是银行控股公司SouthState Corporation旗下的银行子公司。截至2025年5月26日，该行已在南卡罗来纳、北卡罗来纳、佐治亚、佛罗里达、阿拉巴马、弗吉尼亚、科罗拉多、得克萨斯八州设有371家营业网点，为当地客户提供各类银行金融服务。
CSL vs SSB — 直观对比
营收规模更大
CSL
是对方的1.6倍
$661.7M
净利率更高
SSB
高出22.0%
12.1%
两年增速更快
SSB
近两年复合增速
-14.8%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $661.7M |
| 净利润 | $127.7M | $225.8M |
| 毛利率 | 34.5% | — |
| 营业利润率 | 17.1% | 15.1% |
| 净利率 | 12.1% | 34.1% |
| 营收同比 | -4.0% | — |
| 净利润同比 | -10.9% | 153.5% |
| 每股收益（稀释后） | $3.10 | $2.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CSLSSB
| Q1 26 | $1.1B | $661.7M | ||
| Q4 25 | $1.1B | $581.1M | ||
| Q3 25 | $1.3B | $599.7M | ||
| Q2 25 | $1.4B | $577.9M | ||
| Q1 25 | $1.1B | $544.5M | ||
| Q4 24 | $1.1B | $369.8M | ||
| Q3 24 | $1.3B | $351.5M | ||
| Q2 24 | $1.5B | $350.3M |
净利润CSLSSB
| Q1 26 | $127.7M | $225.8M | ||
| Q4 25 | $127.4M | $247.7M | ||
| Q3 25 | $214.2M | $246.6M | ||
| Q2 25 | $255.8M | $215.2M | ||
| Q1 25 | $143.3M | $89.1M | ||
| Q4 24 | $162.8M | $144.2M | ||
| Q3 24 | $244.3M | $143.2M | ||
| Q2 24 | $712.4M | $132.4M |
毛利率CSLSSB
| Q1 26 | 34.5% | — | ||
| Q4 25 | 33.8% | — | ||
| Q3 25 | 36.0% | — | ||
| Q2 25 | 37.3% | — | ||
| Q1 25 | 35.2% | — | ||
| Q4 24 | 36.1% | — | ||
| Q3 24 | 38.6% | — | ||
| Q2 24 | 39.2% | — |
营业利润率CSLSSB
| Q1 26 | 17.1% | 15.1% | ||
| Q4 25 | 16.8% | 54.3% | ||
| Q3 25 | 21.8% | 53.6% | ||
| Q2 25 | 23.1% | 48.8% | ||
| Q1 25 | 16.8% | 22.3% | ||
| Q4 24 | 19.9% | 50.7% | ||
| Q3 24 | 23.7% | 53.1% | ||
| Q2 24 | 26.0% | 49.3% |
净利率CSLSSB
| Q1 26 | 12.1% | 34.1% | ||
| Q4 25 | 11.3% | 42.6% | ||
| Q3 25 | 15.9% | 41.1% | ||
| Q2 25 | 17.6% | 37.2% | ||
| Q1 25 | 13.1% | 16.4% | ||
| Q4 24 | 14.5% | 39.0% | ||
| Q3 24 | 18.3% | 40.7% | ||
| Q2 24 | 49.1% | 37.8% |
每股收益（稀释后）CSLSSB
| Q1 26 | $3.10 | $2.28 | ||
| Q4 25 | $3.06 | $2.47 | ||
| Q3 25 | $4.98 | $2.42 | ||
| Q2 25 | $5.88 | $2.11 | ||
| Q1 25 | $3.20 | $0.87 | ||
| Q4 24 | $3.76 | $1.88 | ||
| Q3 24 | $5.25 | $1.86 | ||
| Q2 24 | $14.84 | $1.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $771.3M | $2.9B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.7B | $9.0B |
| 总资产 | — | $68.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CSLSSB
| Q1 26 | $771.3M | $2.9B | ||
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $68.4M | — | ||
| Q1 25 | $220.2M | — | ||
| Q4 24 | $753.5M | — | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.7B | — |
总债务CSLSSB
| Q1 26 | — | — | ||
| Q4 25 | $2.9B | — | ||
| Q3 25 | $2.9B | — | ||
| Q2 25 | $1.9B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.9B | — | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $2.3B | — |
股东权益CSLSSB
| Q1 26 | $1.7B | $9.0B | ||
| Q4 25 | $1.8B | $9.1B | ||
| Q3 25 | $2.0B | $9.0B | ||
| Q2 25 | $2.1B | $8.8B | ||
| Q1 25 | $2.2B | $8.6B | ||
| Q4 24 | $2.5B | $5.9B | ||
| Q3 24 | $2.8B | $5.9B | ||
| Q2 24 | $3.0B | $5.7B |
总资产CSLSSB
| Q1 26 | — | $68.0B | ||
| Q4 25 | $6.3B | $67.2B | ||
| Q3 25 | $6.5B | $66.0B | ||
| Q2 25 | $5.5B | $65.9B | ||
| Q1 25 | $5.5B | $65.1B | ||
| Q4 24 | $5.8B | $46.4B | ||
| Q3 24 | $6.5B | $46.1B | ||
| Q2 24 | $6.7B | $45.5B |
负债/权益比CSLSSB
| Q1 26 | — | — | ||
| Q4 25 | 1.61× | — | ||
| Q3 25 | 1.45× | — | ||
| Q2 25 | 0.89× | — | ||
| Q1 25 | 0.87× | — | ||
| Q4 24 | 0.77× | — | ||
| Q3 24 | 0.83× | — | ||
| Q2 24 | 0.76× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $-73.0M | — |
| 自由现金流率自由现金流/营收 | -6.9% | — |
| 资本支出强度资本支出/营收 | 2.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $924.8M | — |
8季度趋势，按日历期对齐
经营现金流CSLSSB
| Q1 26 | — | — | ||
| Q4 25 | $386.0M | $232.1M | ||
| Q3 25 | $426.9M | $122.4M | ||
| Q2 25 | $287.1M | $72.6M | ||
| Q1 25 | $1.8M | $-126.3M | ||
| Q4 24 | $370.6M | $354.3M | ||
| Q3 24 | $312.8M | $-246.8M | ||
| Q2 24 | $183.4M | $126.8M |
自由现金流CSLSSB
| Q1 26 | $-73.0M | — | ||
| Q4 25 | $346.1M | $215.5M | ||
| Q3 25 | $393.4M | $101.7M | ||
| Q2 25 | $258.3M | $52.5M | ||
| Q1 25 | $-27.2M | $-139.1M | ||
| Q4 24 | $334.0M | $340.9M | ||
| Q3 24 | $293.5M | $-254.2M | ||
| Q2 24 | $158.5M | $117.3M |
自由现金流率CSLSSB
| Q1 26 | -6.9% | — | ||
| Q4 25 | 30.7% | 37.1% | ||
| Q3 25 | 29.2% | 17.0% | ||
| Q2 25 | 17.8% | 9.1% | ||
| Q1 25 | -2.5% | -25.5% | ||
| Q4 24 | 29.7% | 92.2% | ||
| Q3 24 | 22.0% | -72.3% | ||
| Q2 24 | 10.9% | 33.5% |
资本支出强度CSLSSB
| Q1 26 | 2.7% | — | ||
| Q4 25 | 3.5% | 2.9% | ||
| Q3 25 | 2.5% | 3.5% | ||
| Q2 25 | 2.0% | 3.5% | ||
| Q1 25 | 2.6% | 2.4% | ||
| Q4 24 | 3.3% | 3.6% | ||
| Q3 24 | 1.4% | 2.1% | ||
| Q2 24 | 1.7% | 2.7% |
现金转化率CSLSSB
| Q1 26 | — | — | ||
| Q4 25 | 3.03× | 0.94× | ||
| Q3 25 | 1.99× | 0.50× | ||
| Q2 25 | 1.12× | 0.34× | ||
| Q1 25 | 0.01× | -1.42× | ||
| Q4 24 | 2.28× | 2.46× | ||
| Q3 24 | 1.28× | -1.72× | ||
| Q2 24 | 0.26× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSL
暂无分部数据
SSB
| Net Interest Income | $561.6M | 85% |
| Noninterest Income | $100.1M | 15% |
