vs
CSW INDUSTRIALS, INC.(CSW)与DIGI INTERNATIONAL INC(DGII)财务数据对比。点击上方公司名可切换其他公司
CSW INDUSTRIALS, INC.的季度营收约是DIGI INTERNATIONAL INC的1.8倍($233.0M vs $130.7M),DIGI INTERNATIONAL INC净利率更高(8.6% vs 4.4%,领先4.2%),DIGI INTERNATIONAL INC同比增速更快(25.1% vs 20.3%),过去两年DIGI INTERNATIONAL INC的营收复合增速更高(11.5% vs 5.1%)
Digi International Inc.是总部位于美国明尼苏达州霍普金斯的工业物联网(IIoT)科技企业,成立于1985年。上世纪90年代初,该公司以生产多线路串行数据卡闻名,可支持兼容机运行多线路公告板系统(BBS)。90年代末互联网兴起后,公司逐步转向网络接入设备与工业监测领域布局。
CSW vs DGII — 直观对比
营收规模更大
CSW
是对方的1.8倍
$130.7M
营收增速更快
DGII
高出4.8%
20.3%
净利率更高
DGII
高出4.2%
4.4%
两年增速更快
DGII
近两年复合增速
5.1%
损益表 — Q3 FY2026 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $233.0M | $130.7M |
| 净利润 | $10.3M | $11.3M |
| 毛利率 | 39.7% | 64.0% |
| 营业利润率 | 7.4% | 13.1% |
| 净利率 | 4.4% | 8.6% |
| 营收同比 | 20.3% | 25.1% |
| 净利润同比 | -61.9% | 7.7% |
| 每股收益(稀释后) | $0.62 | $0.29 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CSW
DGII
| Q1 26 | — | $130.7M | ||
| Q4 25 | $233.0M | $122.5M | ||
| Q3 25 | $277.0M | $114.3M | ||
| Q2 25 | $263.6M | $107.5M | ||
| Q1 25 | $230.5M | $104.5M | ||
| Q4 24 | $193.6M | $103.9M | ||
| Q3 24 | $227.9M | $105.1M | ||
| Q2 24 | $226.2M | $105.2M |
净利润
CSW
DGII
| Q1 26 | — | $11.3M | ||
| Q4 25 | $10.3M | $11.7M | ||
| Q3 25 | $40.7M | $10.0M | ||
| Q2 25 | $40.9M | $10.2M | ||
| Q1 25 | $35.1M | $10.5M | ||
| Q4 24 | $26.9M | $10.1M | ||
| Q3 24 | $36.1M | $11.9M | ||
| Q2 24 | $38.6M | $9.7M |
毛利率
CSW
DGII
| Q1 26 | — | 64.0% | ||
| Q4 25 | 39.7% | 62.4% | ||
| Q3 25 | 43.0% | 63.9% | ||
| Q2 25 | 43.8% | 63.5% | ||
| Q1 25 | 44.2% | 62.1% | ||
| Q4 24 | 41.4% | 62.0% | ||
| Q3 24 | 45.6% | 61.1% | ||
| Q2 24 | 47.5% | 59.2% |
营业利润率
CSW
DGII
| Q1 26 | — | 13.1% | ||
| Q4 25 | 7.4% | 13.3% | ||
| Q3 25 | 20.5% | 12.5% | ||
| Q2 25 | 20.8% | 13.9% | ||
| Q1 25 | 19.5% | 13.1% | ||
| Q4 24 | 15.3% | 12.9% | ||
| Q3 24 | 22.6% | 14.2% | ||
| Q2 24 | 24.3% | 12.3% |
净利率
CSW
DGII
| Q1 26 | — | 8.6% | ||
| Q4 25 | 4.4% | 9.6% | ||
| Q3 25 | 14.7% | 8.7% | ||
| Q2 25 | 15.5% | 9.5% | ||
| Q1 25 | 15.2% | 10.0% | ||
| Q4 24 | 13.9% | 9.7% | ||
| Q3 24 | 15.8% | 11.3% | ||
| Q2 24 | 17.1% | 9.2% |
每股收益(稀释后)
CSW
DGII
| Q1 26 | — | $0.29 | ||
| Q4 25 | $0.62 | $0.31 | ||
| Q3 25 | $2.41 | $0.26 | ||
| Q2 25 | $2.43 | $0.27 | ||
| Q1 25 | $2.05 | $0.28 | ||
| Q4 24 | $1.60 | $0.27 | ||
| Q3 24 | $2.26 | $0.32 | ||
| Q2 24 | $2.47 | $0.26 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $40.2M | $31.7M |
| 总债务越低越好 | — | $143.0M |
| 股东权益账面价值 | $1.1B | $666.0M |
| 总资产 | $2.3B | $974.2M |
| 负债/权益比越低杠杆越低 | — | 0.21× |
8季度趋势,按日历期对齐
现金及短期投资
CSW
DGII
| Q1 26 | — | $31.7M | ||
| Q4 25 | $40.2M | $30.9M | ||
| Q3 25 | $31.5M | $21.9M | ||
| Q2 25 | $38.0M | $20.1M | ||
| Q1 25 | $225.8M | $26.3M | ||
| Q4 24 | $213.8M | $25.9M | ||
| Q3 24 | $273.2M | $27.5M | ||
| Q2 24 | $18.9M | $28.3M |
总债务
CSW
DGII
| Q1 26 | — | $143.0M | ||
| Q4 25 | — | $135.0M | ||
| Q3 25 | — | $159.2M | ||
| Q2 25 | — | $40.1M | ||
| Q1 25 | $800.1M | $70.0M | ||
| Q4 24 | — | $95.0M | ||
| Q3 24 | — | $123.2M | ||
| Q2 24 | — | $151.6M |
股东权益
CSW
DGII
| Q1 26 | — | $666.0M | ||
| Q4 25 | $1.1B | $649.2M | ||
| Q3 25 | $1.1B | $636.1M | ||
| Q2 25 | $1.1B | $621.5M | ||
| Q1 25 | $1.1B | $605.2M | ||
| Q4 24 | $1.0B | $590.7M | ||
| Q3 24 | $1.0B | $581.0M | ||
| Q2 24 | $650.2M | $563.1M |
总资产
CSW
DGII
| Q1 26 | — | $974.2M | ||
| Q4 25 | $2.3B | $918.4M | ||
| Q3 25 | $1.5B | $922.6M | ||
| Q2 25 | $1.5B | $770.3M | ||
| Q1 25 | $1.4B | $781.0M | ||
| Q4 24 | $1.4B | $796.1M | ||
| Q3 24 | $1.4B | $815.1M | ||
| Q2 24 | $1.1B | $820.4M |
负债/权益比
CSW
DGII
| Q1 26 | — | 0.21× | ||
| Q4 25 | — | 0.21× | ||
| Q3 25 | — | 0.25× | ||
| Q2 25 | — | 0.06× | ||
| Q1 25 | 0.75× | 0.12× | ||
| Q4 24 | — | 0.16× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.27× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $28.9M | $77.1M |
| 自由现金流经营现金流 - 资本支出 | $22.7M | — |
| 自由现金流率自由现金流/营收 | 9.8% | — |
| 资本支出强度资本支出/营收 | 2.6% | — |
| 现金转化率经营现金流/净利润 | 2.81× | 6.82× |
| 过去12个月自由现金流最近4个季度 | $162.0M | — |
8季度趋势,按日历期对齐
经营现金流
CSW
DGII
| Q1 26 | — | $77.1M | ||
| Q4 25 | $28.9M | $35.6M | ||
| Q3 25 | $61.8M | $28.0M | ||
| Q2 25 | $60.6M | $24.0M | ||
| Q1 25 | $27.3M | $26.3M | ||
| Q4 24 | $11.6M | $29.7M | ||
| Q3 24 | $66.8M | $26.4M | ||
| Q2 24 | $62.7M | $24.9M |
自由现金流
CSW
DGII
| Q1 26 | — | — | ||
| Q4 25 | $22.7M | $35.2M | ||
| Q3 25 | $58.7M | $27.5M | ||
| Q2 25 | $57.7M | $22.9M | ||
| Q1 25 | $22.8M | $25.7M | ||
| Q4 24 | $8.5M | $29.1M | ||
| Q3 24 | $61.3M | $25.5M | ||
| Q2 24 | $59.6M | $24.5M |
自由现金流率
CSW
DGII
| Q1 26 | — | — | ||
| Q4 25 | 9.8% | 28.7% | ||
| Q3 25 | 21.2% | 24.1% | ||
| Q2 25 | 21.9% | 21.3% | ||
| Q1 25 | 9.9% | 24.6% | ||
| Q4 24 | 4.4% | 28.1% | ||
| Q3 24 | 26.9% | 24.3% | ||
| Q2 24 | 26.3% | 23.2% |
资本支出强度
CSW
DGII
| Q1 26 | — | — | ||
| Q4 25 | 2.6% | 0.4% | ||
| Q3 25 | 1.1% | 0.4% | ||
| Q2 25 | 1.1% | 0.9% | ||
| Q1 25 | 2.0% | 0.5% | ||
| Q4 24 | 1.6% | 0.6% | ||
| Q3 24 | 2.4% | 0.9% | ||
| Q2 24 | 1.4% | 0.5% |
现金转化率
CSW
DGII
| Q1 26 | — | 6.82× | ||
| Q4 25 | 2.81× | 3.04× | ||
| Q3 25 | 1.52× | 2.81× | ||
| Q2 25 | 1.48× | 2.34× | ||
| Q1 25 | 0.78× | 2.50× | ||
| Q4 24 | 0.43× | 2.95× | ||
| Q3 24 | 1.85× | 2.23× | ||
| Q2 24 | 1.62× | 2.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |
DGII
暂无分部数据