vs
COUSINS PROPERTIES INC（CUZ）与SHOE CARNIVAL INC（SCVL）财务数据对比。点击上方公司名可切换其他公司
SHOE CARNIVAL INC的季度营收约是COUSINS PROPERTIES INC的1.2倍（$297.2M vs $255.0M），SHOE CARNIVAL INC净利率更高（4.9% vs -1.4%，领先6.3%），COUSINS PROPERTIES INC同比增速更快（13.2% vs -3.2%），COUSINS PROPERTIES INC自由现金流更多（$135.0M vs $19.7M），过去两年COUSINS PROPERTIES INC的营收复合增速更高（10.4% vs 3.0%）
Cousins Properties是一家公开上市的房地产投资信托（REIT），专注于亚特兰大、夏洛特、奥斯汀、菲尼克斯、坦帕及北卡罗来纳州教堂山的写字楼资产投资。公司曾开发多个知名地标项目，包括亚特兰大的CNN中心、奥姆尼体育馆、桃树中心191号大厦以及埃默里角商业综合体。
Shoe Carnival Inc是一家美国家庭鞋类零售商，目前在美国中西部、南部、东南部地区以及波多黎各共开设了429家门店。该公司由大卫·拉塞尔于1978年创立，截至2025年，其总部位于南卡罗来纳州福特米尔。
CUZ vs SCVL — 直观对比
营收规模更大
SCVL
是对方的1.2倍
$255.0M
营收增速更快
CUZ
高出16.4%
-3.2%
净利率更高
SCVL
高出6.3%
-1.4%
自由现金流更多
CUZ
多$115.3M
$19.7M
两年增速更快
CUZ
近两年复合增速
3.0%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $255.0M | $297.2M |
| 净利润 | $-3.5M | $14.6M |
| 毛利率 | 67.4% | 37.6% |
| 营业利润率 | 67.5% | 6.3% |
| 净利率 | -1.4% | 4.9% |
| 营收同比 | 13.2% | -3.2% |
| 净利润同比 | -125.4% | -23.9% |
| 每股收益（稀释后） | $-0.02 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CUZSCVL
| Q4 25 | $255.0M | $297.2M | ||
| Q3 25 | $248.3M | $306.4M | ||
| Q2 25 | $240.1M | $277.7M | ||
| Q1 25 | $250.3M | $262.9M | ||
| Q4 24 | $225.3M | $306.9M | ||
| Q3 24 | $209.2M | $332.7M | ||
| Q2 24 | $213.0M | $300.4M | ||
| Q1 24 | $209.2M | $280.2M |
净利润CUZSCVL
| Q4 25 | $-3.5M | $14.6M | ||
| Q3 25 | $8.6M | $19.2M | ||
| Q2 25 | $14.5M | $9.3M | ||
| Q1 25 | $20.9M | $14.7M | ||
| Q4 24 | $13.6M | $19.2M | ||
| Q3 24 | $11.2M | $22.6M | ||
| Q2 24 | $7.8M | $17.3M | ||
| Q1 24 | $13.3M | $15.5M |
毛利率CUZSCVL
| Q4 25 | 67.4% | 37.6% | ||
| Q3 25 | 67.8% | 38.8% | ||
| Q2 25 | 69.1% | 34.5% | ||
| Q1 25 | 69.2% | 34.9% | ||
| Q4 24 | 67.6% | 36.0% | ||
| Q3 24 | 68.5% | 36.1% | ||
| Q2 24 | 66.8% | 35.6% | ||
| Q1 24 | 66.0% | 35.6% |
营业利润率CUZSCVL
| Q4 25 | 67.5% | 6.3% | ||
| Q3 25 | 68.1% | 8.2% | ||
| Q2 25 | 69.4% | 4.3% | ||
| Q1 25 | 66.0% | 5.3% | ||
| Q4 24 | 65.8% | 8.0% | ||
| Q3 24 | 67.9% | 9.0% | ||
| Q2 24 | 66.4% | 7.5% | ||
| Q1 24 | 66.3% | 7.1% |
净利率CUZSCVL
| Q4 25 | -1.4% | 4.9% | ||
| Q3 25 | 3.5% | 6.3% | ||
| Q2 25 | 6.0% | 3.4% | ||
| Q1 25 | 8.3% | 5.6% | ||
| Q4 24 | 6.1% | 6.3% | ||
| Q3 24 | 5.4% | 6.8% | ||
| Q2 24 | 3.7% | 5.8% | ||
| Q1 24 | 6.4% | 5.5% |
每股收益（稀释后）CUZSCVL
| Q4 25 | $-0.02 | $0.53 | ||
| Q3 25 | $0.05 | $0.70 | ||
| Q2 25 | $0.09 | $0.34 | ||
| Q1 25 | $0.12 | $0.53 | ||
| Q4 24 | $0.09 | $0.70 | ||
| Q3 24 | $0.07 | $0.82 | ||
| Q2 24 | $0.05 | $0.63 | ||
| Q1 24 | $0.09 | $0.57 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.7M | $107.7M |
| 总债务越低越好 | $3.3B | — |
| 股东权益账面价值 | $4.7B | $683.2M |
| 总资产 | $8.9B | $1.2B |
| 负债/权益比越低杠杆越低 | 0.71× | — |
8季度趋势，按日历期对齐
现金及短期投资CUZSCVL
| Q4 25 | $5.7M | $107.7M | ||
| Q3 25 | $4.7M | $91.9M | ||
| Q2 25 | $416.8M | $93.0M | ||
| Q1 25 | $5.3M | $123.1M | ||
| Q4 24 | $7.3M | $91.1M | ||
| Q3 24 | $76.1M | $84.5M | ||
| Q2 24 | $6.0M | $69.5M | ||
| Q1 24 | $5.5M | $111.2M |
总债务CUZSCVL
| Q4 25 | $3.3B | — | ||
| Q3 25 | $3.3B | — | ||
| Q2 25 | $3.5B | — | ||
| Q1 25 | $3.0B | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.6B | — | ||
| Q1 24 | $2.6B | — |
股东权益CUZSCVL
| Q4 25 | $4.7B | $683.2M | ||
| Q3 25 | $4.7B | $670.7M | ||
| Q2 25 | $4.8B | $653.6M | ||
| Q1 25 | $4.8B | $649.0M | ||
| Q4 24 | $4.8B | $635.7M | ||
| Q3 24 | $4.4B | $618.5M | ||
| Q2 24 | $4.5B | $597.8M | ||
| Q1 24 | $4.5B | $583.4M |
总资产CUZSCVL
| Q4 25 | $8.9B | $1.2B | ||
| Q3 25 | $8.9B | $1.2B | ||
| Q2 25 | $9.1B | $1.1B | ||
| Q1 25 | $8.7B | $1.1B | ||
| Q4 24 | $8.8B | $1.1B | ||
| Q3 24 | $7.8B | $1.1B | ||
| Q2 24 | $7.7B | $1.1B | ||
| Q1 24 | $7.7B | $1.0B |
负债/权益比CUZSCVL
| Q4 25 | 0.71× | — | ||
| Q3 25 | 0.70× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.63× | — | ||
| Q4 24 | 0.64× | — | ||
| Q3 24 | 0.60× | — | ||
| Q2 24 | 0.58× | — | ||
| Q1 24 | 0.57× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $402.3M | $33.6M |
| 自由现金流经营现金流 - 资本支出 | $135.0M | $19.7M |
| 自由现金流率自由现金流/营收 | 53.0% | 6.6% |
| 资本支出强度资本支出/营收 | 104.8% | 4.7% |
| 现金转化率经营现金流/净利润 | — | 2.30× |
| 过去12个月自由现金流最近4个季度 | — | $35.1M |
8季度趋势，按日历期对齐
经营现金流CUZSCVL
| Q4 25 | $402.3M | $33.6M | ||
| Q3 25 | $120.5M | $13.3M | ||
| Q2 25 | $122.6M | $-9.6M | ||
| Q1 25 | $44.8M | $44.5M | ||
| Q4 24 | $400.2M | $17.3M | ||
| Q3 24 | $117.4M | $23.7M | ||
| Q2 24 | $125.5M | $17.1M | ||
| Q1 24 | $28.3M | $53.4M |
自由现金流CUZSCVL
| Q4 25 | $135.0M | $19.7M | ||
| Q3 25 | — | $2.2M | ||
| Q2 25 | — | $-23.0M | ||
| Q1 25 | — | $36.2M | ||
| Q4 24 | $147.5M | $8.3M | ||
| Q3 24 | — | $18.2M | ||
| Q2 24 | — | $6.9M | ||
| Q1 24 | — | $40.7M |
自由现金流率CUZSCVL
| Q4 25 | 53.0% | 6.6% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | -8.3% | ||
| Q1 25 | — | 13.8% | ||
| Q4 24 | 65.5% | 2.7% | ||
| Q3 24 | — | 5.5% | ||
| Q2 24 | — | 2.3% | ||
| Q1 24 | — | 14.5% |
资本支出强度CUZSCVL
| Q4 25 | 104.8% | 4.7% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 4.8% | ||
| Q1 25 | — | 3.2% | ||
| Q4 24 | 112.2% | 3.0% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 3.4% | ||
| Q1 24 | — | 4.5% |
现金转化率CUZSCVL
| Q4 25 | — | 2.30× | ||
| Q3 25 | 14.03× | 0.69× | ||
| Q2 25 | 8.46× | -1.03× | ||
| Q1 25 | 2.14× | 3.04× | ||
| Q4 24 | 29.35× | 0.90× | ||
| Q3 24 | 10.48× | 1.05× | ||
| Q2 24 | 16.01× | 0.99× | ||
| Q1 24 | 2.13× | 3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CUZ
| Rental Properties | $253.3M | 99% |
| Fee And Other Revenue | $1.7M | 1% |
| Other | $1.2M | 0% |
SCVL
暂无分部数据
