vs
Crane NXT, Co.（CXT）与e.l.f. Beauty, Inc.（ELF）财务数据对比。点击上方公司名可切换其他公司
e.l.f. Beauty, Inc.的季度营收约是Crane NXT, Co.的1.3倍（$489.5M vs $387.7M），e.l.f. Beauty, Inc.净利率更高（8.0% vs 1.7%，领先6.4%），e.l.f. Beauty, Inc.同比增速更快（37.8% vs 17.4%），e.l.f. Beauty, Inc.自由现金流更多（$52.8M vs $-24.1M）
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
e.l.f. Beauty是美国知名彩妆品牌，2004年创立，总部位于加利福尼亚州奥克兰。品牌产品线丰富，涵盖沐浴护肤产品、矿物彩妆、专业美妆工具、眼线笔、口红、腮红、睫毛膏等多个品类，产品销往全球18个国家，入驻Target、沃尔玛等主流零售渠道，过半营收来自品牌官网。
CXT vs ELF — 直观对比
营收规模更大
ELF
是对方的1.3倍
$387.7M
营收增速更快
ELF
高出20.4%
17.4%
净利率更高
ELF
高出6.4%
1.7%
自由现金流更多
ELF
多$76.9M
$-24.1M
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $387.7M | $489.5M |
| 净利润 | $6.4M | $39.4M |
| 毛利率 | 40.2% | 71.0% |
| 营业利润率 | — | 13.8% |
| 净利率 | 1.7% | 8.0% |
| 营收同比 | 17.4% | 37.8% |
| 净利润同比 | -70.5% | 128.1% |
| 每股收益（稀释后） | — | $0.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXTELF
| Q1 26 | $387.7M | — | ||
| Q4 25 | $476.9M | $489.5M | ||
| Q3 25 | $445.1M | $343.9M | ||
| Q2 25 | $404.4M | $353.7M | ||
| Q1 25 | $330.3M | — | ||
| Q4 24 | $399.1M | — | ||
| Q3 24 | $403.5M | — | ||
| Q2 24 | $370.6M | — |
净利润CXTELF
| Q1 26 | $6.4M | — | ||
| Q4 25 | $47.5M | $39.4M | ||
| Q3 25 | $50.5M | $3.0M | ||
| Q2 25 | $24.9M | $33.3M | ||
| Q1 25 | $21.7M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $47.1M | — | ||
| Q2 24 | $41.6M | — |
毛利率CXTELF
| Q1 26 | 40.2% | — | ||
| Q4 25 | 42.4% | 71.0% | ||
| Q3 25 | 43.3% | 69.4% | ||
| Q2 25 | 41.7% | 69.1% | ||
| Q1 25 | 42.4% | — | ||
| Q4 24 | 45.2% | — | ||
| Q3 24 | 42.5% | — | ||
| Q2 24 | 43.4% | — |
营业利润率CXTELF
| Q1 26 | — | — | ||
| Q4 25 | 16.7% | 13.8% | ||
| Q3 25 | 18.4% | 2.2% | ||
| Q2 25 | 11.8% | 13.8% | ||
| Q1 25 | 11.3% | — | ||
| Q4 24 | 17.7% | — | ||
| Q3 24 | 18.6% | — | ||
| Q2 24 | 18.2% | — |
净利率CXTELF
| Q1 26 | 1.7% | — | ||
| Q4 25 | 10.0% | 8.0% | ||
| Q3 25 | 11.3% | 0.9% | ||
| Q2 25 | 6.2% | 9.4% | ||
| Q1 25 | 6.6% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 11.7% | — | ||
| Q2 24 | 11.2% | — |
每股收益（稀释后）CXTELF
| Q1 26 | — | — | ||
| Q4 25 | $0.82 | $0.65 | ||
| Q3 25 | $0.87 | $0.05 | ||
| Q2 25 | $0.43 | $0.58 | ||
| Q1 25 | $0.38 | — | ||
| Q4 24 | $1.00 | — | ||
| Q3 24 | $0.81 | — | ||
| Q2 24 | $0.72 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $228.3M | $196.8M |
| 总债务越低越好 | $1.5B | $816.7M |
| 股东权益账面价值 | $1.2B | $1.2B |
| 总资产 | $3.6B | $2.3B |
| 负债/权益比越低杠杆越低 | 1.22× | 0.70× |
8季度趋势，按日历期对齐
现金及短期投资CXTELF
| Q1 26 | $228.3M | — | ||
| Q4 25 | $233.8M | $196.8M | ||
| Q3 25 | $182.4M | $194.4M | ||
| Q2 25 | $152.5M | $170.0M | ||
| Q1 25 | $173.8M | — | ||
| Q4 24 | $165.8M | — | ||
| Q3 24 | $165.1M | — | ||
| Q2 24 | $175.5M | — |
总债务CXTELF
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.0B | $816.7M | ||
| Q3 25 | $834.3M | $831.6M | ||
| Q2 25 | $861.8M | $256.7M | ||
| Q1 25 | $541.1M | — | ||
| Q4 24 | $540.6M | — | ||
| Q3 24 | $638.2M | — | ||
| Q2 24 | $638.9M | — |
股东权益CXTELF
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.3B | $1.2B | ||
| Q3 25 | $1.2B | $1.1B | ||
| Q2 25 | $1.2B | $804.9M | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $989.8M | — |
总资产CXTELF
| Q1 26 | $3.6B | — | ||
| Q4 25 | $3.1B | $2.3B | ||
| Q3 25 | $2.9B | $2.3B | ||
| Q2 25 | $2.9B | $1.3B | ||
| Q1 25 | $2.4B | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.4B | — | ||
| Q2 24 | $2.4B | — |
负债/权益比CXTELF
| Q1 26 | 1.22× | — | ||
| Q4 25 | 0.80× | 0.70× | ||
| Q3 25 | 0.69× | 0.73× | ||
| Q2 25 | 0.73× | 0.32× | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.60× | — | ||
| Q2 24 | 0.65× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $59.4M |
| 自由现金流经营现金流 - 资本支出 | $-24.1M | $52.8M |
| 自由现金流率自由现金流/营收 | -6.2% | 10.8% |
| 资本支出强度资本支出/营收 | 2.6% | 1.4% |
| 现金转化率经营现金流/净利润 | — | 1.51× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CXTELF
| Q1 26 | — | — | ||
| Q4 25 | $105.8M | $59.4M | ||
| Q3 25 | $92.0M | $23.4M | ||
| Q2 25 | $62.8M | $27.2M | ||
| Q1 25 | $-19.1M | — | ||
| Q4 24 | $81.1M | — | ||
| Q3 24 | $66.7M | — | ||
| Q2 24 | $56.8M | — |
自由现金流CXTELF
| Q1 26 | $-24.1M | — | ||
| Q4 25 | — | $52.8M | ||
| Q3 25 | $78.7M | $16.6M | ||
| Q2 25 | $55.8M | $20.1M | ||
| Q1 25 | $-32.2M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $53.5M | — | ||
| Q2 24 | $47.9M | — |
自由现金流率CXTELF
| Q1 26 | -6.2% | — | ||
| Q4 25 | — | 10.8% | ||
| Q3 25 | 17.7% | 4.8% | ||
| Q2 25 | 13.8% | 5.7% | ||
| Q1 25 | -9.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 13.3% | — | ||
| Q2 24 | 12.9% | — |
资本支出强度CXTELF
| Q1 26 | 2.6% | — | ||
| Q4 25 | — | 1.4% | ||
| Q3 25 | 3.0% | 2.0% | ||
| Q2 25 | 1.7% | 2.0% | ||
| Q1 25 | 4.0% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.3% | — | ||
| Q2 24 | 2.4% | — |
现金转化率CXTELF
| Q1 26 | — | — | ||
| Q4 25 | 2.23× | 1.51× | ||
| Q3 25 | 1.82× | 7.82× | ||
| Q2 25 | 2.52× | 0.82× | ||
| Q1 25 | -0.88× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.42× | — | ||
| Q2 24 | 1.37× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Detection and Traceability Technologies | $194.9M | 50% |
| Security and Authentication Technologies | $192.8M | 50% |
ELF
暂无分部数据
